7155 83rd Dr E · Lakewood Ranch, FL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.75%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.3/30.0
- ARV discount +7.5/15.0
- 1% rule +6.3/10.0
- DSCR +4.7/10.0
- Schools +4.4/10.0
- Appreciation +4.2/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$259,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
GREAT LOCATION! 3 Bedroom, 2 1/2 Bath Townhouse with attached garage. Located just off University Parkway, minutes from new University Town Mall, shopping, dining and just a short drive to world renowned beaches. Over 1,500 square feet of living space plus enclosed Florida Room. A great place to call home. Nice clean unit.
Key facts
- Gated residence
- Large living room
- Crown molding
Tags
Property features AI
Finance
- Other: Tax year 2024 (tax amount available in listing details); Living area reported as 1,596 square feet; building area reported as 2,018 square feet
- Financial info: Total monthly fees $425; total annual fees $5,100; Lease restrictions apply
- HOA & community: HOA managed by Advance Management; Monthly HOA fee of $425; HOA includes pool and structure maintenance; Buyer approval required for association; Deed restrictions; Community pool; Community playground; Sidewalks; Pets allowed
Exterior
- Parking: Attached garage (1 car)
- Utilities: Public water; Public sewer; Cable available
- Home design: Townhouse; Residential property; Two stories; Faces north; Second-floor unit
- Construction: Block and stucco construction; Shingle roof; Slab foundation; Building constructed as part of a larger complex (building number 10)
- Exterior features: Covered patio/porch; Screened patio/porch; Playground on site; Sidewalks; Sliding doors
Interior
- Kitchen: Range; Refrigerator; Dishwasher
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Tile
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: High ceilings; Open floor plan
- Laundry & utility: Washer; Dryer; Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath condo listed at $260k.
Deal economics
- At list price, monthly cash flow is $96 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $260k).
- Recommended offer: $229k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.7% vs local median 3.3% in Lakewood Ranch — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 102 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-1.6%/yr); year-one equity from $2k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 197 days — a 12% lower offer ($229k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 13y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $156k; list at $260k implies a 67% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 197 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 6.74%
- Cash-on-cash
- 1.59%
- DSCR
- 1.07
- GRM
- 7.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-1.61% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.7%
- Equity multiple
- 0.72×
- Total profit
- $-20,219
- Equity at exit
- $55,185
- IRR
- 0.9%
- Equity multiple
- 1.08×
- Total profit
- $5,602
- Equity at exit
- $51,733
Cash invested: $72,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34201
- Home prices YoY
- -0.9%
- Active inventory
- 102
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $2,934 high interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$325 /mo · $3,901/yr
- Insurance
- −$108
- HOA
- −$425
- Vacancy / Maint / Mgmt
- −$616
- Net cashflow
- $96
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,975
- Closing costs
- $7,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7151 83rd Dr E Bradenton, FL | 3.0 | 2.5 | 1596 | $2,095 | $1.31 | 15d | 1 | 0.19mi |
| 7755 Plantation Cir Bradenton, FL | 3.0 | 2.5 | 1282 | $2,600 | $2.03 | 23d | 1 | 0.28mi |
| 7654 Plantation Cir Bradenton, FL | 2.0 | 2.5 | 1156 | $2,150 | $1.86 | 15d | 1 | 0.38mi |
| 6939 Lennox Pl University Park, FL | 3.0 | 2.0 | 2034 | $8,300 | $4.08 | 23d | 1 | 0.53mi |
| 6909 Lennox Pl University Park, FL | 3.0 | 2.0 | 2032 | $6,500 | $3.20 | 15d | 1 | 0.56mi |
| 6920 Lennox Pl University Park, FL | 3.0 | 2.0 | 2044 | $8,300 | $4.06 | 23d | 1 | 0.58mi |
| 8925 77th Ter E Lakewood Ranch, FL | 1.0–2.0 | 1.0–2.0 | 1049 | $4,200 | $4.00 | 15d | 67 | 0.98mi |
| 6211 Timber Lake Dr Unit B9 Sarasota, FL | 2.0 | 2.0 | 1274 | $1,750 | $1.37 | 23d | 1 | 1.03mi |
| 7911 Whitebridge Gln University Park, FL | 2.0 | 2.0 | 1721 | $6,500 | $3.78 | 23d | 1 | 1.05mi |
| 6191 Timber Lake Dr Unit A6 Sarasota, FL | 2.0 | 2.0 | 1178 | $1,600 | $1.36 | 23d | 1 | 1.06mi |
| 7725 Whitebridge Gln University Park, FL | 2.0 | 2.0 | 1344 | $5,250 | $3.91 | 23d | 1 | 1.06mi |
| 7711 Whitebridge Gln University Park, FL | 2.0 | 2.0 | 1609 | $2,500 | $1.55 | 23d | 1 | 1.09mi |
| 6104 Turnbury Park Dr Sarasota, FL | 1.0–3.0 | 1.0–2.0 | 1065 | $2,505 | $2.35 | 1d | 29 | 1.15mi |
| 8926 Manor Loop Lakewood Ranch, FL | 2.0–3.0 | 2.0 | 1165 | $2,700 | $2.32 | 23d | 2 | 1.17mi |
| 8926 Manor Loop #201 Lakewood Ranch, FL | 3.0 | 2.0 | 1250 | $2,700 | $2.16 | 14d | 1 | 1.17mi |
| 8917 Manor Loop #205 Lakewood Ranch, FL | 2.0 | 2.0 | 1080 | $2,150 | $1.99 | 23d | 1 | 1.19mi |
| 8932 Manor Loop #205 Lakewood Ranch, FL | 2.0 | 2.0 | 1080 | $1,900 | $1.76 | 23d | 1 | 1.20mi |
| 6120 Country Club Way #207 Sarasota, FL | 2.0 | 2.0 | 1400 | $1,950 | $1.39 | 23d | 1 | 1.23mi |
| 8911 Manor Loop #205 Lakewood Ranch, FL | 3.0 | 2.0 | 1490 | $1,950 | $1.31 | 21d | 1 | 1.24mi |
| 5924 Clubside Dr Sarasota, FL | 2.0 | 2.0 | 1380 | $2,500 | $1.81 | 23d | 1 | 1.25mi |
| 6110 Country Club Way #201 Sarasota, FL | 2.0 | 2.0 | 1400 | $4,000 | $2.86 | 23d | 1 | 1.25mi |
| 7135 Kensington Ct University Park, FL | 2.0 | 2.0 | 2208 | $7,000 | $3.17 | 23d | 1 | 1.29mi |
| 6041 Clubside Dr Unit 6041 Sarasota, FL | 2.0 | 2.0 | 1380 | $2,950 | $2.14 | 23d | 1 | 1.31mi |
| 8858 White Sage Loop Lakewood Ranch, FL | 2.0 | 2.5 | 1064 | $1,900 | $1.79 | 3d | 1 | 1.32mi |
| 7405 Vista Way Bradenton, FL | 3.0 | 2.0 | 1324 | $2,000 | $1.51 | 23d | 1 | 1.33mi |
| 7428 Vista Way #105 Bradenton, FL | 3.0 | 2.0 | 1224 | $1,900 | $1.55 | 23d | 1 | 1.35mi |
| 8828 White Sage Loop Lakewood Ranch, FL | 2.0 | 2.5 | 1092 | $1,975 | $1.81 | 3d | 1 | 1.37mi |
| 7411 Vista Way #203 Bradenton, FL | 2.0 | 2.0 | 1080 | $1,800 | $1.67 | 23d | 1 | 1.38mi |
| 8808 White Sage Loop Lakewood Ranch, FL | 2.0 | 2.5 | 1092 | $2,300 | $2.11 | 23d | 1 | 1.40mi |
| 5735 Gardens Dr Unit 5735 Sarasota, FL | 2.0 | 1.0 | 1068 | $2,000 | $1.87 | 23d | 1 | 1.40mi |
| 8809 White Sage Loop Lakewood Ranch, FL | 2.0 | 2.5 | 1064 | $2,200 | $2.07 | 11d | 1 | 1.40mi |
| 7417 Vista Way #105 Bradenton, FL | 3.0 | 2.0 | 1224 | $1,775 | $1.45 | 23d | 1 | 1.42mi |
| 7350 Black Walnut Way Lakewood Ranch, FL | 2.0 | 2.5 | 1064 | $1,995 | $1.88 | 23d | 1 | 1.43mi |
| 6718 Virginia Xing University Park, FL | 3.0 | 2.0 | 1721 | $5,250 | $3.05 | 23d | 1 | 1.44mi |
| 7557 Fairlinks Ct Sarasota, FL | 3.0 | 2.0 | 1782 | $7,000 | $3.93 | 23d | 1 | 1.45mi |
| 7341 Black Walnut Way Lakewood Ranch, FL | 2.0 | 2.5 | 1100 | $2,300 | $2.09 | 23d | 1 | 1.46mi |
| 8100 Natures Way Lakewood Ranch, FL | 1.0–3.0 | 1.0–2.0 | 1091 | $2,288 | $2.10 | 1d | 19 | 1.47mi |
HOA detail condo
- Monthly dues
- $425 · $5,100/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 21 events
-
2026-06-18days on market $259,900 Active 197 DOM
-
2026-06-17days on market $259,900 Active 196 DOM
-
2026-06-16days on market $259,900 Active 195 DOM
-
2026-06-15days on market $259,900 Active 194 DOM
-
2026-06-13days on market $259,900 Active 192 DOM
-
2026-06-13pricedays on market $259,900 Active 191 DOM
-
2026-06-10days on market $265,000 Active 189 DOM
-
2026-06-09days on market $265,000 Active 188 DOM
-
2026-06-08days on market $265,000 Active 187 DOM
-
2026-06-08days on market $265,000 Active 186 DOM
-
2026-06-03days on market $265,000 Active 182 DOM
-
2026-06-02days on market $265,000 Active 181 DOM
-
2026-04-20price $265,000
-
2026-02-15price $269,900
-
2026-02-09price $274,900
-
2026-02-02price $275,900
-
2025-12-01$279,900 Active
-
2022-03-31price $2,500
-
2013-07-11soldstatus $155,500
-
2013-06-28soldstatus $155,000 324-char remark
Show marketing remark (324 chars)
GREAT LOCATION! 3 Bedroom, 2 1/2 Bath Townhouse with attached garage. Located just off University Parkway, minutes from new University Town Mall, shopping, dining and just a short drive to world renowned beaches. Over 1,500 square feet of living space plus enclosed Florida Room. A great place to call home. Nice clean unit.
-
2013-03-11$159,900 324-char remark
Show marketing remark (324 chars)
GREAT LOCATION! 3 Bedroom, 2 1/2 Bath Townhouse with attached garage. Located just off University Parkway, minutes from new University Town Mall, shopping, dining and just a short drive to world renowned beaches. Over 1,500 square feet of living space plus enclosed Florida Room. A great place to call home. Nice clean unit.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,901 · $325/mo
- Projected year-2 tax
- $3,901 · $325/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 75% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,207
- − Mortgage interest
- −$14,558
- − Property taxes
- −$3,901
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$2,817
- − Management
- −$2,817
- − HOA
- −$5,100
- − Depreciation
- −$7,561
- Taxable loss
- −$2,846
- Est. tax savings @ 24.0%
- +$683
- After-tax cash flow
- $1,841/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Manatee
- NCES district ID
- 1201230
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $49,607
- Composite
- 44.43/100
- National rank
- #2806
- State rank
- #26 of 73 in FL
Livability — Lakewood Ranch
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- City population
- 52,177
- Population (ZIP)
- 3,993
Population outlook (Manatee County) Hauer SSP2
- Today (2025)
- 447,342 people
- By 2030
- 488,911 · +9.3%
- By 2040
- 567,934 · +27.0%
- By 2050
- 637,995 · +42.6%
- By 2075
- 781,970 · +74.8%
- By 2100
- 848,272 · +89.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Hispanic / Latino 11% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Cuban 4%
- Common ancestry
- Lithuanian 8% Romanian 6% Scotch-Irish 3%
- Foreign-born
- 17% · Canada, South Korea, Dominican Republic
- Languages at home
- 80% English-only · German/W. Germanic 6% Russian/Polish/Slavic 6% Spanish 4%
Political lean MEDSL · Manatee
- 2024 margin
- Strong R (+23.5) · D 37.9% · R 61.4%
- 2008→2024 swing
- -16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
- All cycles
- 2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.61%
- Current HPI
- 173.9689
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+65.7% since first listed9 events — show timeline
- 2026-04-20 Price Changed $265,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-15 Price Changed $269,900 Stellar MLS as Distributed by MLS Grid
- 2026-02-09 Price Changed $274,900 Stellar MLS as Distributed by MLS Grid
- 2026-02-02 Price Changed $275,900 Stellar MLS as Distributed by MLS Grid
- 2025-12-01 Listed $279,900 Stellar MLS as Distributed by MLS Grid
- 2022-03-31 Price Changed $2,500 RENT.
- 2013-07-11 Sold (Public Records) $155,500 Public Records
- 2013-06-28 Sold (MLS) $155,000 Stellar MLS as Distributed by MLS Grid
- 2013-03-11 Listed $159,900 Stellar MLS as Distributed by MLS Grid
Property tax history
+6.5%/yrLatest (2025): $3,901 · -2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…