3524 E Ave R #137 · Palmdale, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 100°F)
- 4 days/yr
- Hot days in 30 yrs
- 10 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 25 days/yr
- Unhealthy air days in 30 yrs
- 29 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +2.9/5.0
- Livability +2.8/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a 2003 Single Wide Home that is over 13ft wide. Home is clean in and out. It features 2 Large Bedrooms and 2 Full Baths. Large Living Room and Kitchen. Located in corner lot with Large Side yard and parking for 3 SMALL cars. Washer, Dryer and Refrigerator not included in sale.
Key facts
- Huge yard
- View deck
- Gourmet kitchen
Tags
Property features AI
Finance
- Other: Park manager: Arleen (phone available)
- Financial info: New space rent listed at $890; Park deposit listed at $960
- HOA & community: Sagetree Village park amenities: barbecue, clubhouse/rec room, gym, pool, spa/hot tub
Exterior
- Parking: Information not provided
- Security: Park has on-site security person
- Utilities: Individual meter; Cable TV available; Natural gas
- Home design: Manufactured home (mobile home); Park space #137; All-ages park
- Construction: Siding exterior; Composition shingle roof; Manufactured in 1997; Skirted
- Exterior features: Rear wood fencing; Awning
Interior
- Kitchen: Dishwasher not listed; Disposal, Refrigerator, Microwave
- Bedrooms: Information not provided
- Flooring: Information not provided
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (natural gas); Central air
- Interior features: Disposal; Refrigerator; Microwave; Wood-burning fireplace in the living room
- Laundry & utility: Information not provided
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $190k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $190k).
- Recommended offer: $167k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.6% vs local median 4.5% in Palmdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 55/100 on livability (#861 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools F, crime F, amenities F.
- Palmdale Elementary (suburban): math 20% / reading 31% proficiency, ranked #1,147 of 1,400 in CA (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.8%/yr); 410 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- At $2,929/mo this rent would consume 57% of the median local household income ($62k/yr) (locally 4384% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.8% rent growth), your $53k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 353 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $26k; list at $190k implies a 630% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 4→10/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 353 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 12.62%
- Cash-on-cash
- 22.60%
- DSCR
- 2.01
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $154,560
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3524 E Avenue R #226 | 0.13mi | 3/2.0 | 1,344 (0%) | 1mo | $120,000 | $89 | 93 |
| 3524 E Avenue R #202 | 0.13mi | 3/2.0 | 1,344 (0%) | 2mo | $155,000 | $115 | 92 |
| 3524 E Avenue R SPC 310 | 0.13mi | 3/2.0 | 1,344 (0%) | 3mo | $165,000 | $123 | 91 |
| 3524 E Avenue R #297 | 0.13mi | 4/2.0 (+1) | 1,344 (0%) | 1mo | $100,000 | $74 | 88 |
| 3524 E Ave R #6 | 0.00mi | 3/2.0 | 1,272 (-5%) | 7mo | $105,000 | $83 | 85 |
| 3524 E Avenue R Spc 327 | 0.13mi | 4/2.0 (+1) | 1,344 (0%) | 6mo | $178,500 | $133 | 83 |
| 3524 E Avenue R #236 | 0.13mi | 4/2.0 (+1) | 1,344 (0%) | 7mo | $170,000 | $126 | 83 |
| 3524 E Avenue R Spc 243 | 0.13mi | 3/2.0 | 1,248 (-7%) | 0mo | $154,000 | $123 | 82 |
| 3524 East Ave #6 | 0.24mi | 3/2.0 | 1,272 (-5%) | 7mo | $105,000 | $83 | 74 |
| 3524 E Avenue R #121 | 0.13mi | 3/2.0 | 1,152 (-14%) | 2mo | $169,000 | $147 | 69 |
| 3255 E Avenue R #269 | 0.46mi | 3/2.0 | 1,440 (+7%) | 5mo | $139,000 | $97 | 62 |
| 3255 E Avenue R | 0.49mi | 2/2.0 (-1) | 1,440 (+7%) | 5mo | $139,000 | $97 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.76% rent growth · sell at horizon
- IRR
- 14.1%
- Equity multiple
- 1.55×
- Total profit
- $29,429
- Equity at exit
- $28,315
- IRR
- 21.9%
- Equity multiple
- 2.76×
- Total profit
- $93,470
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93550
- Home prices YoY
- -29.4%
- Rents YoY
- 1.8%
- Active inventory
- 410
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $2,929 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax est. 1.5%
- −$237 /mo · $2,848/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$615
- Net cashflow
- $1,001
Break-even live
Sensitivity live
| Price | -10% $1,132 | -5% $1,067 | +0% $1,001 | +5% $936 | +10% $870 |
|---|---|---|---|---|---|
| Rent | -10% $770 | -5% $886 | +0% $1,001 | +5% $1,117 | +10% $1,233 |
| Rate | -1.0pp $1,097 | -0.5pp $1,049 | base $1,001 | +0.5pp $952 | +1.0pp $902 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 37347 Waterman Ave Palmdale, CA | 3.0 | 2.0 | 1383 | $3,350 | $2.42 | 0d | 1 | 0.60mi |
| 3559 E Avenue R14 Palmdale, CA | 4.0 | 2.5 | 1483 | $2,895 | $1.95 | 0d | 1 | 0.68mi |
| 4206 East Avenue Q-14 Unit Q14 Palmdale, CA | 3.0 | 2.0 | 1150 | $2,850 | $2.48 | 0d | 1 | 0.73mi |
| 37333 Scranton Ct Palmdale, CA | 3.0 | 2.0 | 1756 | $2,850 | $1.62 | 26d | 1 | 0.83mi |
| 38532 33rd St E Palmdale, CA | 4.0 | 2.0 | 1157 | $2,646 | $2.29 | 0d | 1 | 0.92mi |
| 38527 Pond Ave Palmdale, CA | 4.0 | 2.0 | 1300 | $3,200 | $2.46 | 0d | 1 | 0.95mi |
| 3138 E Avenue Q4 Palmdale, CA | 4.0 | 2.0 | 1318 | $2,646 | $2.01 | 0d | 1 | 1.05mi |
| 4636 Blue Ridge Ave Palmdale, CA | 3.0 | 2.0 | 1526 | $3,000 | $1.97 | 25d | 1 | 1.10mi |
| 38638 31st St E Palmdale, CA | 4.0 | 2.0 | 1186 | $2,700 | $2.28 | 11d | 1 | 1.16mi |
| 37526 Rose St Palmdale, CA | 3.0 | 2.0 | 1361 | $3,150 | $2.31 | 0d | 1 | 1.18mi |
| 38121 25th St E Palmdale, CA | 1.0–2.0 | 1.0–2.0 | 840 | $2,150 | $2.56 | 0d | 8 | 1.28mi |
| 36935 26th St E Palmdale, CA | 4.0 | 2.0 | 1530 | $2,300 | $1.50 | 7d | 1 | 1.34mi |
| 38659 Angele Trumpet Ct Palmdale, CA | 3.0 | 2.0 | 1453 | $2,950 | $2.03 | 0d | 1 | 1.37mi |
Listing history 29 events
-
2026-06-21days on market $189,900 Active 353 DOM
-
2026-06-18days on market $189,900 Active 350 DOM
-
2026-06-17days on market $189,900 Active 349 DOM
-
2026-06-16days on market $189,900 Active 348 DOM
-
2026-06-15days on market $189,900 Active 347 DOM
-
2026-06-13days on market $189,900 Active 345 DOM
-
2026-06-13days on market $189,900 Active 344 DOM
-
2026-06-09days on market $189,900 Active 341 DOM
-
2026-06-08days on market $189,900 Active 340 DOM
-
2026-06-07days on market $189,900 Active 339 DOM
-
2026-06-04days on market $189,900 Active 336 DOM
-
2026-06-03days on market $189,900 Active 335 DOM
-
2026-06-02days on market $189,900 Active 334 DOM
-
2026-06-01days on market $189,900 Active 333 DOM
-
2026-05-31days on market $189,900 Active 332 DOM
-
2025-06-04$189,900 Active
-
2025-06-03historical
-
2024-01-08$189,900 Active
-
2016-06-29historical 285-char remark
Show marketing remark (285 chars)
This is a 2003 Single Wide Home that is over 13ft wide. Home is clean in and out. It features 2 Large Bedrooms and 2 Full Baths. Large Living Room and Kitchen. Located in corner lot with Large Side yard and parking for 3 SMALL cars. Washer, Dryer and Refrigerator not included in sale.
-
2016-06-29soldstatus $26,000 Closed 285-char remark
Show marketing remark (285 chars)
This is a 2003 Single Wide Home that is over 13ft wide. Home is clean in and out. It features 2 Large Bedrooms and 2 Full Baths. Large Living Room and Kitchen. Located in corner lot with Large Side yard and parking for 3 SMALL cars. Washer, Dryer and Refrigerator not included in sale.
-
2016-06-06status Pending 285-char remark
Show marketing remark (285 chars)
This is a 2003 Single Wide Home that is over 13ft wide. Home is clean in and out. It features 2 Large Bedrooms and 2 Full Baths. Large Living Room and Kitchen. Located in corner lot with Large Side yard and parking for 3 SMALL cars. Washer, Dryer and Refrigerator not included in sale.
-
2016-04-13status Active 285-char remark
Show marketing remark (285 chars)
This is a 2003 Single Wide Home that is over 13ft wide. Home is clean in and out. It features 2 Large Bedrooms and 2 Full Baths. Large Living Room and Kitchen. Located in corner lot with Large Side yard and parking for 3 SMALL cars. Washer, Dryer and Refrigerator not included in sale.
-
2016-03-19status Pending 285-char remark
Show marketing remark (285 chars)
This is a 2003 Single Wide Home that is over 13ft wide. Home is clean in and out. It features 2 Large Bedrooms and 2 Full Baths. Large Living Room and Kitchen. Located in corner lot with Large Side yard and parking for 3 SMALL cars. Washer, Dryer and Refrigerator not included in sale.
-
2016-03-02$29,900 Active 285-char remark
Show marketing remark (285 chars)
This is a 2003 Single Wide Home that is over 13ft wide. Home is clean in and out. It features 2 Large Bedrooms and 2 Full Baths. Large Living Room and Kitchen. Located in corner lot with Large Side yard and parking for 3 SMALL cars. Washer, Dryer and Refrigerator not included in sale.
-
2016-02-11historical
-
2015-12-01price $35,000
-
2015-08-03$37,900 Active
-
2013-01-28historical
-
2010-02-04$45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 7/10 Severe 4 d/yr ≥100°F today · 10 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 25 unhealthy d/yr today · 29 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,142
- − Mortgage interest
- −$10,637
- − Property taxes
- −$2,848
- − Insurance
- −$950
- − Repairs & maintenance
- −$2,811
- − Management
- −$2,811
- − Depreciation
- −$5,524
- Taxable income
- $9,560
- Est. tax owed @ 24.0%
- −$2,294
- After-tax cash flow
- $9,720/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palmdale Elementary
- NCES district ID
- 0629580
- Math proficiency
- 20% ▲ 1.00%
- Reading proficiency
- 31% ▲ 1.00%
- Median HH income
- $48,652
- Composite
- 25.34/100
- National rank
- #12888
- State rank
- #1147 of 1400 in CA
Livability — Palmdale
- Score
- 55/100
- State rank
- #861
- US rank
- #23501
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palmdale, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 177,644
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 80,645
- Household income
- $62,078
- Rent vs Own
- Severe rent burden
- 4384.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (69%)
- Race & ethnicity
- Hispanic / Latino 69% Two or more races 15% Black 14% White 12% Asian 3% Native American 2%
- Hispanic origin (detail)
- Mexican 52%
- Foreign-born
- 26% · Canada
- Languages at home
- 42% English-only · Spanish 55% Tagalog/Filipino 1% Other Asian/Pacific 1%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -183.38%
- Current HPI
- 440.8844
- Rent YoY
- ▲ 1.76%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+322.0% since first listed14 events — show timeline
- 2025-06-04 Listed $189,900 AVMLS
- 2025-06-03 Listing Removed — CRMLS
- 2024-01-08 Listed $189,900 CRMLS
- 2016-06-29 Listing Removed — AVMLS
- 2016-06-29 Sold (MLS) $26,000 AVMLS
- 2016-06-06 Pending — AVMLS
- 2016-04-13 Relisted — AVMLS
- 2016-03-19 Pending — AVMLS
- 2016-03-02 Listed $29,900 AVMLS
- 2016-02-11 Listing Removed — AVMLS
- 2015-12-01 Price Changed $35,000 AVMLS
- 2015-08-03 Listed $37,900 AVMLS
- 2013-01-28 Listing Removed — AVMLS
- 2010-02-04 Listed $45,000 AVMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…