CashFlowRE
Sign in Sign up
No image
D Composite 40.17
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.0/30.0
  • ARV discount +9.0/15.0
  • Schools +4.5/10.0
  • DSCR +3.5/10.0
  • Rent growth +3.1/5.0
  • 1% rule +3.0/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$350,000

7707 Volion Dr · South Fulton, GA 30213
4 bd · 3.0 ba · 3,118 sqft · SingleFamily public records · 33 Days on market
Built 2017 5,183 sqft lot Est $362k · at est. $54/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

Key facts

  • Stylish kitchen
  • Great room
  • Cozy fireplace

Tags

NEW ROOFOPEN-CONCEPT MAIN LEVELGREAT ROOMCOZY FIREPLACESTYLISH KITCHENGRANITE COUNTERTOPS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $350k.

Deal economics

  • At list price, monthly cash flow is $-85 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $335k (4.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $282k (19.5% below list).
  • Recommended offer: $282k (19.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 4.6% in South Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Campbell Elementary School (math 27% / reading 22%, grade F, #753 of 1,228 statewide, top 64%, 568 students, 100% FRL); Bear Creek Middle School (math 17% / reading 26%, grade F, #339 of 470 statewide, top 72%, 1,108 students, 100% FRL); Creekside High School (math 30% / reading 24%, grade F, #160 of 424 statewide, top 38%, 1,768 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 24% at this address vs 51% district-wide (-27 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.5%/yr); 546 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 33 days — a 3% lower offer ($340k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $60k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 8→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $281,595 (19.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 33 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.00%
Cash-on-cash
-1.04%
DSCR
0.95
GRM
10.4

CMA / ARV

ARV (on-the-fly)
$361,688
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7554 Crawford Ct 0.08mi 4/2.5 3,232 (+4%) 13mo $375,000 $116 78
7736 Volion Dr 0.08mi 4/3.0 3,532 (+13%) 2mo $352,000 $100 73
755 Autumn Blfs 0.21mi 5/2.5 (+1) 3,129 (+0%) 14mo $352,000 $112 71
7649 Bowhead Ct 0.31mi 4/2.5 3,365 (+8%) 1mo $325,900 $97 70
763 Florigen Ln 0.26mi 4/2.5 2,814 (-10%) 3mo $350,000 $124 67
7487 Rudder Cir 0.20mi 5/3.0 (+1) 2,800 (-10%) 10mo $358,000 $128 60
7517 Rudder Cir 0.22mi 5/3.0 (+1) 2,800 (-10%) 9mo $359,000 $128 60
7800 Shertall St 0.12mi 4/2.5 3,458 (+11%) 20mo $350,000 $101 58
220 Dowsable Way 0.28mi 4/2.5 3,365 (+8%) 18mo $370,000 $110 57
3083 Old Jonesboro Rd 0.65mi 5/4.0 (+1) 3,300 (+6%) 2mo $665,000 $202 50
7569 Bowhead Ct 0.40mi 5/3.0 (+1) 3,417 (+10%) 13mo $380,000 $111 49
120 Gadson Dr 0.74mi 5/3.5 (+1) 2,892 (-7%) 0mo $499,700 $173 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.53% rent growth · sell at horizon

5-year hold
IRR
-18.5%
Equity multiple
0.35×
Total profit
$-63,486
Equity at exit
$52,186
10-year hold
IRR
-11.8%
Equity multiple
0.31×
Total profit
$-67,750
Equity at exit
$30,262

Cash invested: $98,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30213

Home prices YoY
-17.7%
Rents YoY
2.5%
Active inventory
546
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$2,816 medium interval (Pro) →
Mortgage (P&I)
$1,835
Tax from tax record
$274 /mo · $3,293/yr
Insurance
$146
HOA
$54
Vacancy / Maint / Mgmt
$591
Net cashflow
$-85

Break-even live

Break-even rent $2,924
Max offer price $334,965
Occupancy floor 98%

Sensitivity live

Price -10% $113 -5% $14 +0% $-85 +5% $-184 +10% $-283
Rent -10% $-308 -5% $-196 +0% $-85 +5% $26 +10% $137
Rate -1.0pp $91 -0.5pp $4 base $-85 +0.5pp $-176 +1.0pp $-268

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,500
Closing costs
$10,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7607 Crawford Ct Fairburn, GA 5.0 3.0 2599 $2,875 $1.11 45d 1 0.06mi
7766 Flyaway Rd Fairburn, GA 5.0 3.0 2680 $2,600 $0.97 45d 1 0.08mi
7766 Flyaway Rd Fairburn, GA 5.0 3.0 2680 $2,600 $0.97 0d 1 0.08mi
3608 Pickeral St Fairburn, GA 4.0 2.5 3066 $2,869 $0.94 4d 1 0.26mi

HOA detail

Monthly dues
$54 · $648/yr

Listing history 15 events

  1. 2026-04-27
    status Pending
    Show marketing remark (1291 chars)

    New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

  2. 2026-04-27
    status Under Contract 1291-char remark
    Show marketing remark (1291 chars)

    New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

  3. 2026-04-26
    status Price Change 1291-char remark
    Show marketing remark (1291 chars)

    New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

  4. 2026-04-26
    price $350,000 1291-char remark
    Show marketing remark (1291 chars)

    New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

  5. 2026-04-26
    status Active
    Show marketing remark (1291 chars)

    New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

  6. 2026-04-26
    price $350,000
    Show marketing remark (1291 chars)

    New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

  7. 2026-04-11
    status Pending
  8. 2026-04-02
    historical Active Under Contract 1291-char remark
    Show marketing remark (1291 chars)

    New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

  9. 2026-04-02
    historical Active Under Contract
    Show marketing remark (1291 chars)

    New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

  10. 2026-03-23
    price $400,000 1291-char remark
    Show marketing remark (1291 chars)

    New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

  11. 2026-03-23
    price $400,000
    Show marketing remark (1291 chars)

    New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

  12. 2026-03-09
    listed $410,000 Active
  13. 2026-03-04
    listed $410,000 New 1291-char remark
    Show marketing remark (1291 chars)

    New roof installed September 2025! Built in 2017, this beautifully designed 4-bedroom home offers modern living with thoughtful details throughout. The open-concept main level features a spacious great room centered around a cozy fireplace, seamlessly flowing into a stylish kitchen ideal for both everyday living and entertaining.. The kitchen includes granite countertops, a large island, a breakfast area, and a convenient mudroom entry from the garage. A convenient secondary bedroom and full bath on the main floor provide flexibility for guests or multigenerational living. Upstairs, you'll find a generous loft area perfect for a media space or home office. The luxurious primary suite includes an oversized walk-in closet and a spa-like ensuite with dual vanities, a tiled shower, and a soaking tub. Two additional generous sized bedrooms, a full bath, and a well-appointed laundry room with an extra storage room complete the upper level. Step outside into the fenced-in backyard to enjoy the covered back deck with its own fireplace-perfect for year-round entertaining! Located in a sought-after swim and tennis community with easy access to 85, Hartsfield Jackson airport, Trilith Studios, shopping and dining, this home offers comfort, convenience, and modern elegance.

  14. 2015-08-31
    soldstatus $540,000
  15. 2012-04-02
    soldstatus $27,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,293 · $274/mo
Projected year-2 tax
$3,293 · $274/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 8 d/yr ≥104°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,791
− Mortgage interest
−$19,605
− Property taxes
−$3,293
− Insurance
−$1,750
− Repairs & maintenance
−$2,703
− Management
−$2,703
− HOA
−$648
− Depreciation
−$10,182
Taxable loss
−$7,094
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,703
After-tax cash flow
$681/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
50,621
Household income
$94,125
Rent vs Own
32.3% rent · 67.7% own
Severe rent burden
1025.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (86%)
Race & ethnicity
Black 86% White 8% Hispanic / Latino 4% Two or more races 3%
Common ancestry
Hispanic 1% Arab 1% Lithuanian 0%
Foreign-born
7% · Canada
Languages at home
91% English-only · Spanish 4% French/Haitian/Cajun 2% Arabic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -50.66%
Current HPI
235.9372
Rent YoY
▲ 2.53%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+1196.3% since first listed
15 events — show timeline
  • 2026-04-27 Pending FMLS
  • 2026-04-27 Pending GAMLS
  • 2026-04-26 Relisted GAMLS
  • 2026-04-26 Price Changed $350,000 GAMLS
  • 2026-04-26 Relisted FMLS
  • 2026-04-26 Price Changed $350,000 FMLS
  • 2026-04-11 Pending FMLS
  • 2026-04-02 Contingent GAMLS
  • 2026-04-02 Contingent FMLS
  • 2026-03-23 Price Changed $400,000 GAMLS
  • 2026-03-23 Price Changed $400,000 FMLS
  • 2026-03-09 Listed $410,000 FMLS
  • 2026-03-04 Listed $410,000 GAMLS
  • 2015-08-31 Sold (Public Records) $540,000 Public Records
  • 2012-04-02 Sold (Public Records) $27,000 Public Records

Property tax history

+12.4%/yr

Latest (2025): $3,293 · +3.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…