Duplex
6909 Brentford Rd · Lake Sarasota, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 30 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +5.4/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$340,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Under contract-accepting backup offers. SAY HELLO TO A GOOD BUY! * GREAT INVESTMENT OPPORTUNITY * DUPLEX WITH EXCELLENT RENTAL HISTORY * Both sides are currently vacant * Each side is 2 Bedrooms & 1 Bath with a LARGE Utility Room attached with washer & dryer hook-up for each unit * Roof is 6 years old * NEWER Hot Water Heaters & A/Cs * 6909 BRENTFORD A/C NEW IN 2025 & HOT WATER HEATER IS ABOUT 2 YEARS YOUNG * 6911 BENTFORD A/C IS 2024 & HOT WATER HEATER IS NEW * Nice Kitchens and open plans * GREAT INVESTMENT * GREAT WINTER GETAWAY * Live in one side and rent out the other * Location, location, location * Close to everything you need
Key facts
- 8,428 sq ft lot
- Built 1978
- Listed 2 days
Property features AI
Finance
- Other: Zoned RMF1; Total lot about 0.19 acres; Annual net income reported as $0.00 (per listing data)
- Financial info: Property marketed as residential income (duplex); Pro forma income listed for unit type: $3,000
- HOA & community: No association
Exterior
- Parking: Publicly maintained road access
- Utilities: Public water; Public sewer; Electricity connected; Cable connected
- Home design: Residential income property (duplex); Single story buildings: 1 building
- Construction: Block construction; Shingle roof; Slab foundation; Building area about 1,828 total square feet
- Exterior features: Greenbelt lot feature; Asphalt road access; Sliding doors
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator
- Bedrooms: 4 bedrooms (includes two 2-bedroom units within the duplex configuration)
- Flooring: Tile; Vinyl
- Bathrooms: Multiple bathrooms (unit-level data indicates two 1-bath units)
- Heating & cooling: Central heat; Central air conditioning
- Interior features: Ceiling fans; Sliding doors
- Laundry & utility: Inside laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $340k.
Deal economics
- At list price, monthly cash flow is $2k ($22k/yr) — positive. Per door: $930/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $340k).
Location & tenants
- Location reads 72/100 on livability (#365 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Lakeview Elementary School (math 73% / reading 74%, grade A, #260 of 2,144 statewide, top 13%, 691 students, 29% FRL); Sarasota High School (math 53% / reading 59%, grade C, #131 of 667 statewide, top 20%, 2,528 students, 43% FRL).
- Market conditions: Rents soft (-0.1%/yr); 564 active listings in the ZIP; high-income renter base; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
- At $5,205/mo this rent would consume 54% of the median local household income ($116k/yr) (locally 69% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $95k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $45k; list at $340k implies a 656% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.53% ✓
- Cap rate
- 12.86%
- Cash-on-cash
- 23.44%
- DSCR
- 2.04
- GRM
- 5.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 13.1%
- Equity multiple
- 1.51×
- Total profit
- $48,097
- Equity at exit
- $50,695
- IRR
- 19.6%
- Equity multiple
- 2.42×
- Total profit
- $135,502
- Equity at exit
- $29,397
Cash invested: $95,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34241
- Rents YoY
- -0.1%
- Active inventory
- 564
- Price-to-rent
- 10.9×
Monthly cashflow live
- Estimated rent
- $5,205 medium interval (Pro) →
- Mortgage (P&I)
- −$1,783
- Tax from tax record
- −$328 /mo · $3,935/yr
- Insurance
- −$142
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,093
- Net cashflow
- $1,859
Break-even live
Sensitivity live
| Price | -10% $2,052 | -5% $1,956 | +0% $1,859 | +5% $1,763 | +10% $1,667 |
|---|---|---|---|---|---|
| Rent | -10% $1,448 | -5% $1,654 | +0% $1,859 | +5% $2,065 | +10% $2,271 |
| Rate | -1.0pp $2,031 | -0.5pp $1,946 | base $1,859 | +0.5pp $1,771 | +1.0pp $1,682 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $5,206 |
| #1 | 2 | 1 | $2,603 |
| #2 | 2 | 1 | $2,603 |
| Total (2 units) | $5,205 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $85,000
- Closing costs
- $10,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-05-08status Pending
-
2026-05-06$340,000 Active
-
2007-12-15$199,000
-
2007-03-07$199,000
-
2007-03-07$199,000
-
2006-08-19$275,000
-
2006-06-05$295,000
-
2006-06-05$285,000
-
1978-10-01soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,935 · $328/mo
- Projected year-2 tax
- $3,935 · $328/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 30 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $62,460
- − Mortgage interest
- −$19,045
- − Property taxes
- −$3,935
- − Insurance
- −$1,700
- − Repairs & maintenance
- −$4,997
- − Management
- −$4,997
- − Depreciation
- −$9,891
- Taxable income
- $17,896
- Est. tax owed @ 24.0%
- −$4,295
- After-tax cash flow
- $18,018/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — Lake Sarasota
- Score
- 72/100
- State rank
- #365
- US rank
- #6453
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Sarasota, FL
- County
- Sarasota County · 448,376 people
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 16,408
- Household income
- $116,412
- Rent vs Own
- Severe rent burden
- 69.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Hispanic / Latino 8% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 3% Cuban 1%
- Common ancestry
- Romanian 7% Slovak 3% Scandinavian 2%
- Foreign-born
- 10% · Canada, Dominican Republic
- Languages at home
- 90% English-only · Spanish 3% Other Indo-European 3% Russian/Polish/Slavic 2%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -363.72%
- Current HPI
- 278.3404
- Rent YoY
- ▬ -0.05%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+655.6% since first listed9 events — show timeline
- 2026-05-08 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-05-06 Listed $340,000 Stellar MLS as Distributed by MLS Grid
- 2007-12-15 Listed $199,000 Stellar MLS as Distributed by MLS Grid
- 2007-03-07 Listed $199,000 Stellar MLS as Distributed by MLS Grid
- 2007-03-07 Listed $199,000 Stellar MLS as Distributed by MLS Grid
- 2006-08-19 Listed $275,000 Stellar MLS as Distributed by MLS Grid
- 2006-06-05 Listed $285,000 Stellar MLS as Distributed by MLS Grid
- 2006-06-05 Listed $295,000 Stellar MLS as Distributed by MLS Grid
- 1978-10-01 Sold (Public Records) $45,000 Public Records
Property tax history
+7.0%/yrLatest (2025): $3,935 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…