386 Flamingo Dr · Jackson, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 34.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.4/30.0
- Appreciation +10.0/10.0
- ARV discount +5.4/15.0
- DSCR +3.0/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- Schools +2.3/10.0
$269,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in - and now offered at a new price of $289,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage - perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Home is located on the Golf course. Enjoy resort-style living in a move-in ready home - don't miss this incredible value!
Key facts
- Fully renovated home
- Modern upgrades
- Private beach
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $269k.
Deal economics
- At list price, monthly cash flow is $-143 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $244k (9.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $198k (26.5% below list).
- Recommended offer: $198k (26.5% below list) — sets the bar for 1% rule.
- Cap rate 5.7% vs local median 3.7% in Jackson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#482 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
- Jasper County (rural): math 24% / reading 30% proficiency, ranked #113 of 174 in GA (top 65%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 174 active listings in the ZIP; 183 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $29k of equity ($2k loan paydown + $27k appreciation (10.0% local appreciation)).
- Jasper County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$46k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 357 days — a 12% lower offer ($237k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 9y ago; this cycle's ask has dropped $30k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $115k; list at $269k implies a 134% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 34% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 357 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 5.66%
- Cash-on-cash
- -2.28%
- DSCR
- 0.90
- GRM
- 11.3
CMA / ARV
- ARV (median comp)
- $256,924
- List price
- $269,000
- Delta
- 4.70%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 386 Flamingo Dr | 0.00mi | 3/2.0 | 1,290 (0%) | 1mo | $260,000 | $202 | 99 |
| 146 Crane Ct | 0.39mi | 3/2.0 | 1,258 (-2%) | 10mo | $304,000 | $242 | 69 |
| 350 Polk Rd | 0.41mi | 3/2.0 | 1,260 (-2%) | 16mo | $335,710 | $266 | 64 |
| 268 W Mourning Dove Ct | 0.51mi | 3/2.0 | 1,288 (-0%) | 15mo | $250,000 | $194 | 64 |
| 42 Crow Ct | 0.57mi | 3/2.0 | 1,200 (-7%) | 2mo | $232,000 | $193 | 60 |
| 105 Magpie Ct | 0.41mi | 3/2.0 | 1,408 (+9%) | 11mo | $255,000 | $181 | 56 |
| 191 Bobolink Dr | 0.52mi | 3/2.0 | 1,145 (-11%) | 12mo | $251,000 | $219 | 47 |
| 25 Swallow Ct | 0.70mi | 3/2.0 | 1,120 (-13%) | 0mo | $260,000 | $232 | 45 |
| 600 Waxwing Dr | 0.56mi | 3/2.0 | 1,134 (-12%) | 10mo | $235,000 | $207 | 45 |
| 310 Mockingbird Dr | 0.52mi | 3/2.0 | 1,161 (-10%) | 17mo | $225,000 | $194 | 45 |
| 56 Starling Dr | 0.65mi | 3/2.0 | 1,404 (+9%) | 14mo | $175,000 | $125 | 43 |
| 372 Waxwing Dr | 0.73mi | 3/2.0 | 1,449 (+12%) | 12mo | $290,130 | $200 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.6%
- Equity multiple
- 2.82×
- Total profit
- $137,335
- Equity at exit
- $242,337
- IRR
- 20.3%
- Equity multiple
- 6.46×
- Total profit
- $411,461
- Equity at exit
- $522,608
Cash invested: $75,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 31064
- Home prices YoY
- 16.0%
- Active inventory
- 174
- Price-to-rent
- 11.3×
Monthly cashflow live
- Estimated rent
- $1,977 medium interval (Pro) →
- Mortgage (P&I)
- −$1,411
- Tax from tax record
- −$150 /mo · $1,805/yr
- Insurance
- −$112
- HOA
- −$32
- Vacancy / Maint / Mgmt
- −$415
- Net cashflow
- $-143
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,250
- Closing costs
- $8,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $32 · $384/yr
- Likely covers
- pool
Listing history 26 events
-
2026-05-11status Under Contract 734-char remark
Show marketing remark (734 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in - and now offered at a new price of $289,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage - perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Home is located on the Golf course. Enjoy resort-style living in a move-in ready home - don't miss this incredible value!
-
2026-05-08status Pending 722-char remark
Show marketing remark (722 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in — and now offered at a new price of $294,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage — perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Enjoy resort-style living in a move-in ready home — don’t miss this incredible value!
-
2026-04-21status Active 722-char remark
Show marketing remark (722 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in — and now offered at a new price of $294,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage — perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Enjoy resort-style living in a move-in ready home — don’t miss this incredible value!
-
2026-04-21status Back On Market 734-char remark
Show marketing remark (722 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in — and now offered at a new price of $294,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage — perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Enjoy resort-style living in a move-in ready home — don’t miss this incredible value!
-
2026-04-21status Pending 722-char remark
Show marketing remark (722 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in — and now offered at a new price of $294,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage — perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Enjoy resort-style living in a move-in ready home — don’t miss this incredible value!
-
2026-04-17historical Active Under Contract 722-char remark
Show marketing remark (734 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in - and now offered at a new price of $289,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage - perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Home is located on the Golf course. Enjoy resort-style living in a move-in ready home - don't miss this incredible value!
-
2026-04-17historical Active Under Contract 734-char remark
Show marketing remark (734 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in - and now offered at a new price of $289,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage - perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Home is located on the Golf course. Enjoy resort-style living in a move-in ready home - don't miss this incredible value!
-
2026-02-03price $269,000 722-char remark
Show marketing remark (734 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in - and now offered at a new price of $289,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage - perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Home is located on the Golf course. Enjoy resort-style living in a move-in ready home - don't miss this incredible value!
-
2026-02-03price $269,000 734-char remark
Show marketing remark (734 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in - and now offered at a new price of $289,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage - perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Home is located on the Golf course. Enjoy resort-style living in a move-in ready home - don't miss this incredible value!
-
2025-08-19price $289,000 722-char remark
Show marketing remark (722 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in — and now offered at a new price of $294,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage — perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Enjoy resort-style living in a move-in ready home — don’t miss this incredible value!
-
2025-08-18price $289,000 734-char remark
Show marketing remark (734 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in - and now offered at a new price of $289,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage - perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Home is located on the Golf course. Enjoy resort-style living in a move-in ready home - don't miss this incredible value!
-
2025-07-29price $294,000 722-char remark
Show marketing remark (734 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in - and now offered at a new price of $289,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage - perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Home is located on the Golf course. Enjoy resort-style living in a move-in ready home - don't miss this incredible value!
-
2025-07-29price $294,000 734-char remark
Show marketing remark (734 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in - and now offered at a new price of $289,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage - perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Home is located on the Golf course. Enjoy resort-style living in a move-in ready home - don't miss this incredible value!
-
2025-06-03status Back On Market 734-char remark
Show marketing remark (722 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in — and now offered at a new price of $294,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage — perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Enjoy resort-style living in a move-in ready home — don’t miss this incredible value!
-
2025-06-03status Active 722-char remark
Show marketing remark (722 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in — and now offered at a new price of $294,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage — perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Enjoy resort-style living in a move-in ready home — don’t miss this incredible value!
-
2025-05-26status Pending 722-char remark
Show marketing remark (734 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in - and now offered at a new price of $289,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage - perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Home is located on the Golf course. Enjoy resort-style living in a move-in ready home - don't miss this incredible value!
-
2025-05-26status Under Contract 734-char remark
Show marketing remark (734 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in - and now offered at a new price of $289,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage - perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Home is located on the Golf course. Enjoy resort-style living in a move-in ready home - don't miss this incredible value!
-
2025-04-29$299,000 New 734-char remark
Show marketing remark (722 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in — and now offered at a new price of $294,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage — perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Enjoy resort-style living in a move-in ready home — don’t miss this incredible value!
-
2025-04-29$299,000 Active 722-char remark
Show marketing remark (722 chars)
This beautifully renovated 3-bedroom, 2-bath home in the desirable Turtle Cove community is ready for you to move right in — and now offered at a new price of $294,000! Recent Upgrades Include: Brand new roof, Septic system pumped and cover repaired, Crawl space professionally treated and encapsulated. Already fully renovated with fresh paint, granite countertops, new appliances, and updated lighting. Includes golf cart storage — perfect for rides to the clubhouse! Turtle Cove Amenities: Private beach & lake access, Swimming pool, Tennis and pickleball courts, and Clubhouse with restaurant and lounge. Enjoy resort-style living in a move-in ready home — don’t miss this incredible value!
-
2023-04-10soldstatus $115,000
-
2018-05-18soldstatus $85,000
-
2018-05-14soldstatus $85,000 Sold
-
2018-03-30status Under Contract
-
2018-01-19$99,900 New
-
2018-01-19historical
-
2017-09-28$109,900 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,805 · $150/mo
- Projected year-2 tax
- $2,475 · $206/mo
- Expected delta
- +$670/yr (+$56/mo · 37.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 34% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,730
- − Mortgage interest
- −$15,068
- − Property taxes
- −$1,805
- − Insurance
- −$1,345
- − Repairs & maintenance
- −$1,898
- − Management
- −$1,898
- − HOA
- −$384
- − Depreciation
- −$7,825
- Taxable loss
- −$6,495
- Est. tax savings @ 24.0%
- +$1,559
- After-tax cash flow
- $-157/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jasper County
- NCES district ID
- 1302970
- Math proficiency
- 24% ▼ -12.00%
- Reading proficiency
- 30% ▼ -6.00%
- Median HH income
- $42,606
- Composite
- 22.99/100
- National rank
- #7980
- State rank
- #113 of 174 in GA
Livability — Jackson
- Score
- 56/100
- State rank
- #482
- US rank
- #22448
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 24,730
- Population (ZIP)
- 9,859
Population outlook (Jasper County) Hauer SSP2
- Today (2025)
- 13,020 people
- By 2030
- 12,538 · -3.7%
- By 2040
- 11,355 · -12.8%
- By 2050
- 9,955 · -23.5%
- By 2075
- 6,646 · -49.0%
- By 2100
- 4,022 · -69.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 21% Hispanic / Latino 5% Two or more races 4%
- Common ancestry
- Slovak 3% Serbian 2% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 3%
Political lean MEDSL · Jasper
- 2024 margin
- Solid R (+58.4) · D 20.6% · R 79.0%
- 2008→2024 swing
- -24.8pp toward R · 2008: -33.6pp · 2024: -58.4pp
- All cycles
- 2024: R+58.4 2020: R+53.1 2016: R+46.7 2012: R+38.0 2008: R+33.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 58.00%
- Current HPI
- 420.9288
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+144.8% since first listed26 events — show timeline
- 2026-05-11 Pending — GAMLS
- 2026-05-08 Pending — FMLS
- 2026-04-21 Relisted — FMLS
- 2026-04-21 Relisted — GAMLS
- 2026-04-21 Pending — FMLS
- 2026-04-17 Contingent — FMLS
- 2026-04-17 Contingent — GAMLS
- 2026-02-03 Price Changed $269,000 FMLS
- 2026-02-03 Price Changed $269,000 GAMLS
- 2025-08-19 Price Changed $289,000 FMLS
- 2025-08-18 Price Changed $289,000 GAMLS
- 2025-07-29 Price Changed $294,000 FMLS
- 2025-07-29 Price Changed $294,000 GAMLS
- 2025-06-03 Relisted — GAMLS
- 2025-06-03 Relisted — FMLS
- 2025-05-26 Pending — FMLS
- 2025-05-26 Pending — GAMLS
- 2025-04-29 Listed $299,000 FMLS
- 2025-04-29 Listed $299,000 GAMLS
- 2023-04-10 Sold (Public Records) $115,000 Public Records
- 2018-05-18 Sold (Public Records) $85,000 Public Records
- 2018-05-14 Sold (MLS) $85,000 GAMLS
- 2018-03-30 Pending — GAMLS
- 2018-01-19 Listing Removed — GAMLS
- 2018-01-19 Listed $99,900 GAMLS
- 2017-09-28 Listed $109,900 GAMLS
Property tax history
+4.0%/yrLatest (2025): $1,805 · +36.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…