CashFlowRE
Sign in Sign up
57940 Joffrion St
B+ Composite 75.49
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$87,500

57940 Joffrion St · Plaquemine, LA 70764
3 bd · 1.5 ba · 1,196 sqft · SingleFamily · 1 Days on market
Built 1970 0.37 ac lot Est $154k · 43% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

sold before processing. Pristine 3BR/1.5BA home located in Plaquemine on a large, serene lot with approximately 35 ft of additional property beyond the fence line. This move-in ready home features a new roof, new A/C and heating systems, ceramic tile flooring, carpet, ceiling fans, and fresh interior paint throughout, including the garage.

Key facts

  • 0.37 acre lot
  • Built 1970

Property features AI

Exterior

  • Parking: Driveway parking
  • Utilities: Public water; Public sewer
  • Home design: Single-story detached single-family home; Residential property
  • Construction: Brick construction; Built on slab foundation
  • Exterior features: Driveway; Lot approximately 0.37 acres (178 x 90)

Interior

  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Interior features: Central heating; Central air conditioning

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $88k.

Deal economics

  • At list price, monthly cash flow is $649 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $88k).
  • Cap rate 15.2% vs local median 5.9% in Plaquemine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#238 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Iberville Parish (rural): math 23% / reading 34% proficiency, ranked #45 of 98 in LA (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 128 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 117 units permitted in Iberville Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $605 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Iberville County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $87,500

Questions for the listing agent

  1. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.77%
Cap rate
15.20%
Cash-on-cash
31.81%
DSCR
2.42
GRM
4.7

CMA / ARV

ARV (on-the-fly)
$154,284
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
57940 Joffrion St 0.00mi 3/1.5 1,196 (0%) 1mo $87,500 $73 99
57950 Government St 0.50mi 3/1.0 1,126 (-6%) 2mo $185,000 $164 64
57925 Joseph St 0.18mi 2/2.0 (-1) 1,342 (+12%) 1mo $99,900 $74 64
57839 New Erwin Dr 0.53mi 3/1.0 1,045 (-13%) 20mo $134,900 $129 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
26.7%
Equity multiple
2.11×
Total profit
$27,184
Equity at exit
$13,047
10-year hold
IRR
34.3%
Equity multiple
4.14×
Total profit
$76,948
Equity at exit
$7,565

Cash invested: $24,500 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70764

Home prices YoY
-20.1%
Active inventory
128
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,550 medium interval (Pro) →
Mortgage (P&I)
$459
Tax from tax record
$80 /mo · $958/yr
Insurance
$36
HOA
$0
Vacancy / Maint / Mgmt
$326
Net cashflow
$649

Break-even live

Break-even rent $728
Max offer price $87,500
Occupancy floor 53%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,875
Closing costs
$2,625
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
23515 Marshall St Plaquemine, LA 4.0 2.0 1318 $1,550 $1.18 44d 1 1.49mi

Listing history 10 events

  1. 2026-05-19
    status Pending
  2. 2026-05-18
    listed $87,500 Active
    Show marketing remark (341 chars)

    sold before processing. Pristine 3BR/1.5BA home located in Plaquemine on a large, serene lot with approximately 35 ft of additional property beyond the fence line. This move-in ready home features a new roof, new A/C and heating systems, ceramic tile flooring, carpet, ceiling fans, and fresh interior paint throughout, including the garage.

  3. 2026-05-18
    listed $87,500 341-char remark
    Show marketing remark (341 chars)

    sold before processing. Pristine 3BR/1.5BA home located in Plaquemine on a large, serene lot with approximately 35 ft of additional property beyond the fence line. This move-in ready home features a new roof, new A/C and heating systems, ceramic tile flooring, carpet, ceiling fans, and fresh interior paint throughout, including the garage.

  4. 2016-08-15
    soldstatus $92,600
  5. 2016-08-05
    soldstatus Sold 872-char remark
    Show marketing remark (872 chars)

    Pristine 3 BR, 1.5 BA located in Plaquemine on large, serene lot. There is approximately 35 ft of additional property behind the fence line. This home has new roof, A/C and heating systems, ceramic flooring, carpet and ceiling fans. Entire interior, including garage, has been freshly painted. Not a blemish on the walls! Kitchen has electric cooktop and oven but this can be converted to gas if preferred. Gas water heater with a 40 gallon tank. Electric and gas hookups for washer and dryer, whichever is preferred. Blinds on all windows throughout the home. Bedroom closets feature built-in shelving for extra storage. The ½ bath has hookups for a shower to be installed but at present time, it is a closet with shelving. This home is waiting for the perfect buyer to simply move in. Don’t wait to see this lovely home and property. Won’t last long.

  6. 2016-06-06
    price $92,500 872-char remark
    Show marketing remark (872 chars)

    Pristine 3 BR, 1.5 BA located in Plaquemine on large, serene lot. There is approximately 35 ft of additional property behind the fence line. This home has new roof, A/C and heating systems, ceramic flooring, carpet and ceiling fans. Entire interior, including garage, has been freshly painted. Not a blemish on the walls! Kitchen has electric cooktop and oven but this can be converted to gas if preferred. Gas water heater with a 40 gallon tank. Electric and gas hookups for washer and dryer, whichever is preferred. Blinds on all windows throughout the home. Bedroom closets feature built-in shelving for extra storage. The ½ bath has hookups for a shower to be installed but at present time, it is a closet with shelving. This home is waiting for the perfect buyer to simply move in. Don’t wait to see this lovely home and property. Won’t last long.

  7. 2016-06-06
    status Pending 872-char remark
    Show marketing remark (872 chars)

    Pristine 3 BR, 1.5 BA located in Plaquemine on large, serene lot. There is approximately 35 ft of additional property behind the fence line. This home has new roof, A/C and heating systems, ceramic flooring, carpet and ceiling fans. Entire interior, including garage, has been freshly painted. Not a blemish on the walls! Kitchen has electric cooktop and oven but this can be converted to gas if preferred. Gas water heater with a 40 gallon tank. Electric and gas hookups for washer and dryer, whichever is preferred. Blinds on all windows throughout the home. Bedroom closets feature built-in shelving for extra storage. The ½ bath has hookups for a shower to be installed but at present time, it is a closet with shelving. This home is waiting for the perfect buyer to simply move in. Don’t wait to see this lovely home and property. Won’t last long.

  8. 2016-06-03
    listed $92,900 Active 872-char remark
    Show marketing remark (872 chars)

    Pristine 3 BR, 1.5 BA located in Plaquemine on large, serene lot. There is approximately 35 ft of additional property behind the fence line. This home has new roof, A/C and heating systems, ceramic flooring, carpet and ceiling fans. Entire interior, including garage, has been freshly painted. Not a blemish on the walls! Kitchen has electric cooktop and oven but this can be converted to gas if preferred. Gas water heater with a 40 gallon tank. Electric and gas hookups for washer and dryer, whichever is preferred. Blinds on all windows throughout the home. Bedroom closets feature built-in shelving for extra storage. The ½ bath has hookups for a shower to be installed but at present time, it is a closet with shelving. This home is waiting for the perfect buyer to simply move in. Don’t wait to see this lovely home and property. Won’t last long.

  9. 2016-06-03
    listed $92,500
    Show marketing remark (872 chars)

    Pristine 3 BR, 1.5 BA located in Plaquemine on large, serene lot. There is approximately 35 ft of additional property behind the fence line. This home has new roof, A/C and heating systems, ceramic flooring, carpet and ceiling fans. Entire interior, including garage, has been freshly painted. Not a blemish on the walls! Kitchen has electric cooktop and oven but this can be converted to gas if preferred. Gas water heater with a 40 gallon tank. Electric and gas hookups for washer and dryer, whichever is preferred. Blinds on all windows throughout the home. Bedroom closets feature built-in shelving for extra storage. The ½ bath has hookups for a shower to be installed but at present time, it is a closet with shelving. This home is waiting for the perfect buyer to simply move in. Don’t wait to see this lovely home and property. Won’t last long.

  10. 2011-02-10
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$958 · $80/mo
Projected year-2 tax
$958 · $80/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,600
− Mortgage interest
−$4,901
− Property taxes
−$958
− Insurance
−$438
− Repairs & maintenance
−$1,488
− Management
−$1,488
− Depreciation
−$2,545
Taxable income
$6,782
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,628
After-tax cash flow
$6,165/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberville Parish
NCES district ID
2200750
Math proficiency
23% ▼ -43.00%
Reading proficiency
34% ▼ -35.00%
Median HH income
$44,386
Composite
24.38/100
National rank
#7690
State rank
#45 of 98 in LA

Livability — Plaquemine

Score
61/100
State rank
#238
US rank
#18111

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
15,046

Population outlook (Iberville County) Hauer SSP2

Today (2025)
33,056 people
By 2030
32,819 · -0.7%
By 2040
32,043 · -3.1%
By 2050
30,956 · -6.4%
By 2075
28,314 · -14.3%
By 2100
23,559 · -28.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 50% Black 39% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Lithuanian 13% Slovak 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Iberville

2024 margin
Toss-up / Even · D 48.9% · R 49.6% · Other 1.5%
2008→2024 swing
-11.9pp toward R · 2008: 11.2pp · 2024: -0.7pp
All cycles
2024: R+0.7 2020: D+3.7 2016: D+6.3 2012: D+13.4 2008: D+11.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -45.08%
Current HPI
178.9188
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+250.0% since first listed
10 events — show timeline
  • 2026-05-19 Pending GBRMLS
  • 2026-05-18 Listed $87,500 AcadianaMLS
  • 2026-05-18 Listed $87,500 GBRMLS
  • 2016-08-15 Sold (Public Records) $92,600 Public Records
  • 2016-08-05 Sold (MLS) GBRMLS
  • 2016-06-06 Price Changed $92,500 GBRMLS
  • 2016-06-06 Pending GBRMLS
  • 2016-06-03 Listed $92,900 GBRMLS
  • 2016-06-03 Listed $92,500 AcadianaMLS
  • 2011-02-10 Sold (Public Records) $25,000 Public Records

Property tax history

+8.1%/yr

Latest (2024): $958 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…