CashFlowRE
Sign in Sign up
1941 Port St 🏷️ Likely Rental
B- Composite 68.75
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$109,000

1941 Port St · New Orleans, LA 70117
4 bd · 2.0 ba · 1,735 sqft · MultiFamily public records · 66 Days on market
Built 1960 3,179 sqft lot $63/sqft · 51% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Duplex on a corner lot located at 1941-43 Port Street in New Orleans, offering a great opportunity for both investors and owner-occupants. One unit is currently leased for $1,100/month, providing immediate income, while the second unit is vacant and ready for updates--allowing for value-add potential or owner occupancy. Property features separate utilities with 2 electric and 2 water meters for added convenience. A covered garage provides off-street parking or additional storage. Whether you're looking to live in one unit and rent the other, or renovate and maximize rental potential, this property offers flexibility and upside at an attractive price point.

Key facts

  • Separate utilities
  • Covered garage
  • Off-street parking

Tags

CORNER LOTSEPARATE UTILITIESCOVERED GARAGEOFF-STREET PARKING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $109,000 price doesn't fit this home's estimated sale value (~$221,064) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $109k.

Deal economics

  • At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $694/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $109k).
  • Recommended offer: $102k (6.0% below list) — sets the bar for market timing.
  • Cap rate 22.3% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,921/mo this rent would consume 77% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $754 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.5% rent growth), your $31k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 66 days — a 6% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $16k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $20k; list at $109k implies a 432% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price; flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $102,460 (6.0% below list)

Questions for the listing agent

  1. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  6. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.68%
Cap rate
22.31%
Cash-on-cash
57.22%
DSCR
3.55
GRM
3.1

CMA / ARV

ARV (median comp)
$221,064
List price
$109,000
Delta
-50.69%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3129 31 N Claiborne Ave 0.43mi 4/2.0 1,806 (+4%) 3mo $267,150 $148 71
1727 29 Marigny St 0.60mi 4/2.0 1,716 (-1%) 1mo $285,000 $166 70
2105 07 Arts St 0.28mi 4/3.0 1,598 (-8%) 3mo $265,000 $166 67
1537-1539 Louisa St 0.51mi 4/2.0 1,778 (+2%) 6mo $329,000 $185 67
1805 07 St Roch Ave 0.37mi 4/2.0 1,914 (+10%) 1mo $290,000 $152 65
2211 13 Mandeville St 0.55mi 4/2.0 1,644 (-5%) 2mo $195,000 $119 64
2421 Feliciana St 0.42mi 4/2.0 1,572 (-9%) 2mo $113,900 $72 63
2630 N Rampart St 0.75mi 4/2.0 1,680 (-3%) 4mo $387,500 $231 57
2467/2469 N Tonti St 0.43mi 4/2.0 1,475 (-15%) 2mo $175,000 $119 53
1834 36 Marigny St 0.62mi 4/2.0 1,508 (-13%) 2mo $215,000 $143 48
2929 Saint Claude Ave 0.65mi 4/2.0 1,507 (-13%) 1mo $155,000 $103 47
1734 Spain St 0.49mi 5/3.0 (+1) 1,985 (+14%) 1mo $100,000 $50 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.49% rent growth · sell at horizon

5-year hold
IRR
52.2%
Equity multiple
3.28×
Total profit
$69,441
Equity at exit
$16,252
10-year hold
IRR
57.3%
Equity multiple
6.53×
Total profit
$168,896
Equity at exit
$9,424

Cash invested: $30,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70117

Rents YoY
2.5%
Active inventory
581
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$2,921 high interval (Pro) →
Mortgage (P&I)
$572
Tax from tax record
$235 /mo · $2,824/yr
Insurance
$45
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$613
Net cashflow
$1,389

Break-even live

Break-even rent $1,163
Max offer price $109,000
Occupancy floor 47%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,921

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,250
Closing costs
$3,270
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2114 Feliciana St Unit A New Orleans, LA 3.0 2.0 1134 $1,500 $1.32 16d 1 0.24mi
2114 Feliciana St Unit A New Orleans, LA 3.0 2.0 1134 $1,500 $1.32 23d 1 0.24mi
2524 N Galvez St New Orleans, LA 3.0 2.5 1102 $1,800 $1.63 17d 1 0.25mi
2522 N Galvez St New Orleans, LA 3.0 2.0 1105 $1,675 $1.52 23d 1 0.25mi
2515 N Galvez St New Orleans, LA 4.0 2.0 1200 $1,200 $1.00 10d 1 0.27mi
2515 N Galvez St Unit 2515 New Orleans, LA 4.0 2.0 1200 $1,900 $1.58 23d 1 0.27mi
2556 N Tonti St New Orleans, LA 3.0 2.0 1100 $1,850 $1.68 16d 1 0.33mi
2331 Feliciana St New Orleans, LA 3.0 2.0 1250 $1,850 $1.48 23d 1 0.36mi
1839 Louisa St New Orleans, LA 3.0 2.0 1500 $2,095 $1.40 16d 1 0.41mi
1835 Louisa St New Orleans, LA 3.0 2.5 1800 $2,350 $1.31 3d 1 0.42mi
1942 Piety St New Orleans, LA 3.0 1.0 1100 $1,500 $1.36 23d 1 0.44mi
1822 Piety St New Orleans, LA 3.0 1.5 1200 $1,500 $1.25 16d 1 0.45mi
2028 Desire St New Orleans, LA 3.0 1.0 1300 $1,300 $1.00 23d 1 0.50mi
1904 Desire St New Orleans, LA 3.0 1.0 1200 $1,400 $1.17 10d 1 0.50mi
2115 Mandeville St New Orleans, LA 3.0 2.0 1400 $1,650 $1.18 23d 1 0.54mi
2129 Desire St Unit 1B New Orleans, LA 3.0 1.0 1105 $1,200 $1.09 2d 1 0.54mi
2129 Desire St Unit 1B New Orleans, LA 3.0 1.0 1105 $1,200 $1.09 3d 1 0.54mi
2019 Gallier St New Orleans, LA 4.0 2.0 1400 $2,200 $1.57 23d 1 0.58mi
1231 Feliciana St New Orleans, LA 3.0 2.5 1869 $2,750 $1.47 43d 1 0.60mi
5624-5626 Saint Claude ST New Orleans, LA 4.0 3.0 1521 $2,300 $1.51 23d 1 0.61mi
2220 N Prieur St New Orleans, LA 3.0 2.0 1334 $2,000 $1.50 23d 1 0.65mi
1710 Marigny St New Orleans, LA 3.0 2.0 1120 $1,750 $1.56 23d 1 0.65mi
2107 Elysian Fields Ave New Orleans, LA 4.0 2.0 1794 $1,650 $0.92 3d 1 0.68mi
2115 Elysian Fields Ave Unit 2115 New Orleans, LA 3.0 1.0 1100 $1,450 $1.32 23d 1 0.68mi
1437 Gallier St New Orleans, LA 3.0 2.0 1451 $1,875 $1.29 21d 1 0.70mi
1038 Montegut St New Orleans, LA 3.0 2.5 2250 $4,200 $1.87 43d 1 0.71mi
1038 Montegut St New Orleans, LA 3.0 2.5 2250 $4,200 $1.87 23d 1 0.71mi
3221 Saint Claude Ave New Orleans, LA 3.0 1.0 1900 $1,650 $0.87 23d 1 0.77mi
1837 Touro St New Orleans, LA 3.0 1.0 1994 $2,000 $1.00 23d 1 0.83mi
882 Montegut St New Orleans, LA 1.0–3.0 1.0–2.0 826 $2,575 $3.12 43d 7 0.85mi
1628 Bartholomew St New Orleans, LA 3.0 2.0 1050 $1,600 $1.52 23d 1 0.85mi
1325 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 3d 1 0.87mi
1325 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 2d 1 0.87mi
1323 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 3d 1 0.88mi
2317 N Rampart St Unit 1272378P New Orleans, LA 3.0–6.0 2.0–4.0 1581 $4,154 $2.63 3d 2 0.89mi
3134 Burgundy St New Orleans, LA 3.0 2.0 1887 $2,900 $1.54 23d 1 0.90mi
1923 N Robertson St New Orleans, LA 3.0 2.0 1051 $1,950 $1.86 3d 1 0.93mi
2920 Pauger St New Orleans, LA 4.0 2.0 1882 $1,995 $1.06 23d 1 0.95mi
2322 Burgundy St Unit C New Orleans, LA 3.0 2.0 1250 $2,200 $1.76 23d 1 0.95mi
4222 N Johnson St New Orleans, LA 3.0 2.0 1100 $1,895 $1.72 23d 1 0.98mi

Listing history 19 events

  1. 2026-06-18
    days on market $109,000 Active 66 DOM
  2. 2026-06-17
    days on market $109,000 Active 65 DOM
  3. 2026-06-16
    days on market $109,000 Active 64 DOM
  4. 2026-06-15
    days on market $109,000 Active 63 DOM
  5. 2026-06-13
    days on market $109,000 Active 61 DOM
  6. 2026-06-10
    days on market $109,000 Active 58 DOM
  7. 2026-06-09
    days on market $109,000 Active 57 DOM
  8. 2026-06-08
    pricedays on market $109,000 Active 56 DOM
  9. 2026-06-07
    days on market $114,500 Active 55 DOM
  10. 2026-06-05
    days on market $114,500 Active 52 DOM
  11. 2026-06-03
    days on market $114,500 Active 51 DOM
  12. 2026-06-02
    days on market $114,500 Active 50 DOM
  13. 2026-06-01
    days on market $114,500 Active 49 DOM
  14. 2026-05-31
    days on market $114,500 Active 48 DOM
  15. 2026-04-30
    price $114,500 664-char remark
    Show marketing remark (681 chars)

    Duplex on a corner lot located at 1941–43 Port Street in New Orleans, offering a great opportunity for both investors and owner-occupants. One unit is currently leased for $1,100/month, providing immediate income, while the second unit is vacant and ready for updates—allowing for value-add potential or owner occupancy. Property features separate utilities with 2 electric and 2 water meters for added convenience. A covered garage provides off-street parking or additional storage. Whether you’re looking to live in one unit and rent the other, or renovate and maximize rental potential, this property offers flexibility and upside at an attractive price point.

  16. 2026-04-30
    price $114,500 681-char remark
    Show marketing remark (681 chars)

    Duplex on a corner lot located at 1941–43 Port Street in New Orleans, offering a great opportunity for both investors and owner-occupants. One unit is currently leased for $1,100/month, providing immediate income, while the second unit is vacant and ready for updates—allowing for value-add potential or owner occupancy. Property features separate utilities with 2 electric and 2 water meters for added convenience. A covered garage provides off-street parking or additional storage. Whether you’re looking to live in one unit and rent the other, or renovate and maximize rental potential, this property offers flexibility and upside at an attractive price point.

  17. 2026-04-06
    listed $125,000 Active 664-char remark
    Show marketing remark (681 chars)

    Duplex on a corner lot located at 1941–43 Port Street in New Orleans, offering a great opportunity for both investors and owner-occupants. One unit is currently leased for $1,100/month, providing immediate income, while the second unit is vacant and ready for updates—allowing for value-add potential or owner occupancy. Property features separate utilities with 2 electric and 2 water meters for added convenience. A covered garage provides off-street parking or additional storage. Whether you’re looking to live in one unit and rent the other, or renovate and maximize rental potential, this property offers flexibility and upside at an attractive price point.

  18. 2026-04-06
    listed $125,000 Active 681-char remark
    Show marketing remark (681 chars)

    Duplex on a corner lot located at 1941–43 Port Street in New Orleans, offering a great opportunity for both investors and owner-occupants. One unit is currently leased for $1,100/month, providing immediate income, while the second unit is vacant and ready for updates—allowing for value-add potential or owner occupancy. Property features separate utilities with 2 electric and 2 water meters for added convenience. A covered garage provides off-street parking or additional storage. Whether you’re looking to live in one unit and rent the other, or renovate and maximize rental potential, this property offers flexibility and upside at an attractive price point.

  19. 1997-07-03
    soldstatus $20,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,824 · $235/mo
Projected year-2 tax
$2,824 · $235/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,052
− Mortgage interest
−$6,106
− Property taxes
−$2,824
− Insurance
−$1,342
− Repairs & maintenance
−$2,804
− Management
−$2,804
− Depreciation
−$3,171
Taxable income
$16,000
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,840
After-tax cash flow
$12,825/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
25,652
Household income
$45,764
Rent vs Own
47.8% rent · 52.2% own
Severe rent burden
1988.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
Common ancestry
Lithuanian 5% Italian 1% Romanian 1%
Foreign-born
5% · Canada, South Korea
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -177.22%
Current HPI
184.6061
Rent YoY
▲ 2.49%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+458.5% since first listed
5 events — show timeline
  • 2026-04-30 Price Changed $114,500 AcadianaMLS
  • 2026-04-30 Price Changed $114,500 GSREIN
  • 2026-04-06 Listed $125,000 GSREIN
  • 2026-04-06 Listed $125,000 AcadianaMLS
  • 1997-07-03 Sold (Public Records) $20,500 Public Records

Property tax history

+6.2%/yr

Latest (2026): $2,824 · -5.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…