Multi-family
23 W 8th Ave · North York, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +4.1/15.0
- Rent growth +4.1/5.0
- Schools +4.0/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Key facts
- Parking
- Built 1900
- Listed 49 days
Property features AI
Finance
- Other: Fee simple ownership; Property condition listed as good
Exterior
- Parking: One off-street parking space; On-street parking available
- Utilities: Public water; Public sewer; Natural gas heating and hot water
- Home design: Semi-detached home; Estimated year built
- Construction: Asphalt roof; Construction includes asphalt, block, and stick-built components; Stone foundation; Double-hung, double-pane windows
- Exterior features: Not located in a federal flood zone
Interior
- Kitchen: Eat-in kitchen
- Bedrooms: Three bedrooms on the upper level
- Flooring: Carpet
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating; Natural gas hot water
- Interior features: Attic; Ceiling fan(s); Traditional floor plan; Eat-in kitchen; Walk-in closet(s)
- Laundry & utility: Basement (full)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath multifamily listed at $160k.
Deal economics
- At list price, monthly cash flow is $2k ($24k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $160k).
- Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 71/100 on livability (#713 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities D+, commute F.
- Central York SD (suburban): math 33% / reading 57% proficiency, ranked #244 of 539 in PA (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hayshire El Sch (math 17% / reading 32%, grade F, #1,180 of 1,518 statewide, top 80%, 509 students, 63% FRL); Central York Ms (math 21% / reading 59%, grade F, #257 of 512 statewide, top 52%, 881 students, 45% FRL); Central York Hs (math 61% / reading 74%, grade B, #59 of 437 statewide, top 14%, 1,807 students, 40% FRL) — zoned schools average 50% FRL vs 24% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.4%/yr); 249 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).
- At $3,898/mo this rent would consume 60% of the median local household income ($79k/yr) (locally 722% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.4% rent growth), your $45k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $76k; list at $160k implies a 109% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.44% ✓
- Cap rate
- 21.07%
- Cash-on-cash
- 52.79%
- DSCR
- 3.35
- GRM
- 3.4
CMA / ARV
- ARV (median comp)
- $148,623
- List price
- $159,900
- Delta
- 7.59%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 6.38% rent growth · sell at horizon
- IRR
- 54.6%
- Equity multiple
- 3.53×
- Total profit
- $113,297
- Equity at exit
- $23,842
- IRR
- 61.0%
- Equity multiple
- 8.16×
- Total profit
- $320,724
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17404
- Rents YoY
- 6.4%
- Active inventory
- 249
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $3,898 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$205 /mo · $2,457/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$819
- Net cashflow
- $1,970
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | 1 | $3,897 |
| #1 | 3 | 1 | $1,299 |
| #2 | 3 | 1 | $1,299 |
| #3 | 3 | 1 | $1,299 |
| Total (3 units) | $3,898 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 30 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 42 Laurel St York, PA | 3.0 | 1.0 | 1136 | $1,375 | $1.21 | 21d | 1 | 0.16mi |
| 113 Arch St York, PA | 4.0 | 1.0 | 1188 | $1,200 | $1.01 | 13d | 1 | 0.75mi |
| 2256 N Point Dr York, PA | 2.0 | 1.5 | 1200 | $1,650 | $1.38 | 43d | 1 | 0.76mi |
| 433 Piedmont Cir York, PA | 1.0–3.0 | 1.0–1.5 | 850 | $1,655 | $1.95 | 13d | 2 | 0.79mi |
| 433 Piedmont Cir York, PA | 3.0 | 1.5 | 1000 | $1,656 | $1.66 | 43d | 1 | 0.79mi |
| 334 N Beaver St York, PA | 3.0 | 1.0 | 1140 | $1,050 | $0.92 | 13d | 1 | 0.83mi |
| 133 Stevens Ave York, PA | 3.0 | 1.0 | 1200 | $1,300 | $1.08 | 43d | 1 | 0.87mi |
| 251 N George St York, PA | 2.0 | 2.0 | 1100 | $1,595 | $1.45 | 13d | 1 | 0.90mi |
| 403 N Newberry St Unit A10 York, PA | 2.0 | 1.0 | 750 | $1,095 | $1.46 | 21d | 1 | 0.95mi |
| 403 N Newberry St Unit B12 York, PA | 2.0 | 1.0 | 750 | $1,050 | $1.40 | 43d | 1 | 0.95mi |
| 289 Union St York, PA | 4.0 | 1.0 | 1450 | $1,600 | $1.10 | 43d | 1 | 0.98mi |
| 245 Franklin Way York, PA | 2.0 | 2.0 | 1240 | $1,150 | $0.93 | 13d | 1 | 0.99mi |
| 231 Franklin Way York, PA | 3.0 | 1.0 | 920 | $1,195 | $1.30 | 13d | 1 | 0.99mi |
| 175 W Gay Ave York, PA | 1.0–2.0 | 1.0 | 1219 | $1,650 | $1.35 | 13d | 2 | 1.01mi |
| 446 Wallace St York, PA | 3.0 | 1.0 | 1092 | $1,295 | $1.19 | 21d | 1 | 1.07mi |
| 720 Elm Ter York, PA | 3.0 | 1.5 | 1200 | $1,950 | $1.62 | 21d | 1 | 1.07mi |
| 2220 N Susquehanna Trl York, PA | 1.0–3.0 | 1.0–2.0 | 1073 | $2,325 | $2.17 | 13d | 14 | 1.08mi |
| 450 Madison Ave York, PA | 1.0–2.0 | 1.0 | 862 | $1,250 | $1.45 | 13d | 1 | 1.09mi |
| 314 W Gay Ave York, PA | 3.0 | 1.0 | 1060 | $1,250 | $1.18 | 21d | 1 | 1.13mi |
| 28 N George St Unit H York, PA | 2.0 | 2.0 | 1400 | $1,550 | $1.11 | 43d | 1 | 1.13mi |
| 631 Roosevelt Ave Unit 2 York, PA | 3.0 | 1.0 | 1170 | $1,150 | $0.98 | 13d | 1 | 1.14mi |
| 216 Park Pl York, PA | 4.0 | 1.0 | 1192 | $1,350 | $1.13 | 13d | 1 | 1.16mi |
| 720 Chestnut St Apt 2 York, PA | 4.0 | 1.0 | 1400 | $1,300 | $0.93 | 13d | 1 | 1.18mi |
| 49 W Market St Unit 2 R York, PA | 2.0 | 1.0 | 788 | $975 | $1.24 | 13d | 1 | 1.18mi |
| 30 N Franklin St York, PA | 3.0 | 1.0 | 1400 | $1,395 | $1.00 | 43d | 1 | 1.31mi |
| 606 E Market St Unit 1STFLRREAR York, PA | 2.0 | 1.0 | 700 | $925 | $1.32 | 13d | 1 | 1.32mi |
| 132 S Beaver St Apt 4 York, PA | 2.0 | 2.0 | 1000 | $1,250 | $1.25 | 43d | 1 | 1.37mi |
| 40 N Tremont St #2 York, PA | 3.0 | 1.0 | 900 | $1,500 | $1.67 | 43d | 1 | 1.40mi |
| 588 Company St York, PA | 3.0 | 1.5 | 1416 | $1,475 | $1.04 | 43d | 1 | 1.40mi |
| 330 W King St York, PA | 3.0 | 1.0 | 713 | $1,195 | $1.68 | 13d | 1 | 1.42mi |
Listing history 21 events
-
2026-06-18days on market $159,900 Active 49 DOM
-
2026-06-17days on market $159,900 Active 48 DOM
-
2026-06-16days on market $159,900 Active 47 DOM
-
2026-06-15days on market $159,900 Active 46 DOM
-
2026-06-14days on market $159,900 Active 44 DOM
-
2026-06-13days on market $159,900 Active 43 DOM
-
2026-06-10days on market $159,900 Active 41 DOM
-
2026-06-09days on market $159,900 Active 40 DOM
-
2026-06-08days on market $159,900 Active 39 DOM
-
2026-06-07days on market $159,900 Active 38 DOM
-
2026-06-05days on market $159,900 Active 35 DOM
-
2026-06-03days on market $159,900 Active 34 DOM
-
2026-06-02days on market $159,900 Active 33 DOM
-
2026-06-01days on market $159,900 Active 32 DOM
-
2026-05-31days on market $159,900 Active 31 DOM
-
2026-05-30pricedays on market $159,900 Active 30 DOM
-
2026-05-01$169,900 Active 323-char remark
-
2026-04-29historical $169,900 323-char remark
-
2008-02-19soldstatus $76,500
-
1990-10-29soldstatus $48,500
-
1990-10-16soldstatus $45,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,457 · $205/mo
- Projected year-2 tax
- $2,492 · $208/mo
- Expected delta
- +$35/yr (+$3/mo · 1.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $46,776
- − Mortgage interest
- −$8,957
- − Property taxes
- −$2,457
- − Insurance
- −$800
- − Repairs & maintenance
- −$3,742
- − Management
- −$3,742
- − Depreciation
- −$4,652
- Taxable income
- $22,427
- Est. tax owed @ 24.0%
- −$5,383
- After-tax cash flow
- $18,252/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Central York SD
- NCES district ID
- 4205490
- Math proficiency
- 33% ▼ -2.00%
- Reading proficiency
- 57% ▼ -4.00%
- Median HH income
- $64,385
- Composite
- 39.92/100
- National rank
- #3849
- State rank
- #244 of 539 in PA
Livability — North York
- Score
- 71/100
- State rank
- #713
- US rank
- #7045
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- North York, PA
- County
- York County · 278,806 people
- Metro
- York-Hanover, PA
- Population (ZIP)
- 39,374
- Household income
- $78,506
- Rent vs Own
- Severe rent burden
- 722.0
Population outlook (York County) Hauer SSP2
- Today (2025)
- 454,205 people
- By 2030
- 457,407 · +0.7%
- By 2040
- 457,529 · +0.7%
- By 2050
- 448,261 · -1.3%
- By 2075
- 427,388 · -5.9%
- By 2100
- 384,218 · -15.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 19% Black 12% Two or more races 8%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 9% Dominican 4%
- Common ancestry
- Romanian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 85% English-only · Spanish 12% Russian/Polish/Slavic 1%
Political lean MEDSL · York
- 2024 margin
- Strong R (+25.3) · D 36.9% · R 62.1%
- 2008→2024 swing
- -11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
- All cycles
- 2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.44%
- Current HPI
- 237.5683
- Rent YoY
- ▲ 6.38%
- Metro
- York-Hanover, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+251.4% since first listed6 events — show timeline
- 2026-05-30 Price Changed $159,900 BRIGHT MLS
- 2026-05-01 Listed $169,900 BRIGHT MLS
- 2026-04-29 Coming Soon $169,900 BRIGHT MLS
- 2008-02-19 Sold (Public Records) $76,500 Public Records
- 1990-10-29 Sold (Public Records) $48,500 Public Records
- 1990-10-16 Sold (Public Records) $45,500 Public Records
Property tax history
+2.7%/yrLatest (2026): $2,457 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…