22157 Mauer St · St. Clair Shores, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.1/15.0
- Cash flow +9.1/30.0
- DSCR +2.5/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.2/10.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$209,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into the charm and comfort of 22157 Mauer - your perfect next home! This inviting brick ranch sits on a beautifully sized lot, complete with a fully fenced backyard ideal for pets, play, or relaxing evenings outdoors. Inside, you'll find 2 comfortable bedrooms and 1.5 bathrooms, along with a bright and airy three-season room that offers the perfect spot to unwind while overlooking the spacious deck and thoughtfully landscaped yard. Ample windows throughout the home fill each room with abundant natural light, enhancing its warm and welcoming feel. Mature trees frame the property, adding character and a sense of privacy. Storage is never a concern here, thanks to the full basement, attic space, and a detached two-car garage - offering plenty of room for all your needs. Perfectly situated near restaurants, shopping, parks, and with easy access to I-94. Open House Sunday, May 3, 2026 from 11am-1pm.
Key facts
- Three-season room
- Ample windows
- Spacious deck
Tags
Property features AI
Exterior
- Parking: Detached garage; 2 garage spaces; Driveway; Garage faces front; Garage door opener
- Security: Smoke detectors; Carbon monoxide detectors
- Utilities: Public water; Public sewer; Electric service with circuit breakers
- Home design: Single family residence; One level; Ground-level entry with steps; Brick construction
- Construction: Brick exterior; Block foundation
- Exterior features: Asphalt roof; Paved road access; Yard fencing (back yard)
Interior
- Kitchen: Dishwasher; Disposal; Free‑standing electric range; Free‑standing refrigerator; Gas water heater
- Bedrooms: Total of 7 rooms (bedroom count not specified)
- Bathrooms: 1 full bathroom; 1 half bathroom
- Interior features: Unfurnished; Partially finished basement; Awning(s); Covered porch and deck; Back yard with fencing; Smoke and carbon monoxide detectors installed
- Laundry & utility: Laundry room; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $-160 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $182k (13.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $150k (28.4% below list).
- Recommended offer: $150k (28.4% below list) — sets the bar for 1% rule.
- Cap rate 5.4% vs local median 4.2% in St. Clair Shores — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- South Lake Schools (suburban): math 11% / reading 26% proficiency, ranked #470 of 540 in MI (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 161 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.72% ✗
- Cap rate
- 5.38%
- Cash-on-cash
- -3.26%
- DSCR
- 0.85
- GRM
- 11.6
CMA / ARV
- ARV (median comp)
- $245,905
- List price
- $209,900
- Delta
- -14.64%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 22401 Gaukler St | 0.42mi | 2/1.0 | 988 (+0%) | 0mo | $170,000 | $172 | 79 |
| 1552 Brys Dr | 0.46mi | 2/2.0 | 988 (+0%) | 3mo | $136,000 | $138 | 71 |
| 21910 Elizabeth St | 0.57mi | 2/1.5 | 984 (0%) | 1mo | $191,000 | $194 | 71 |
| 20631 Chalon St | 0.47mi | 3/1.0 (+1) | 1,001 (+2%) | 1mo | $255,000 | $255 | 69 |
| 1793 Roslyn Rd | 0.34mi | 3/1.0 (+1) | 925 (-6%) | 2mo | $260,000 | $281 | 67 |
| 20625 Avalon St | 0.53mi | 3/1.0 (+1) | 1,000 (+2%) | 1mo | $161,445 | $161 | 67 |
| 20842 Ridgemont Rd | 0.53mi | 3/1.0 (+1) | 1,001 (+2%) | 3mo | $85,000 | $85 | 65 |
| 22425 Sunnyside St | 0.22mi | 3/2.0 (+1) | 1,100 (+12%) | 0mo | $249,000 | $226 | 61 |
| 21910 Englehardt St | 0.63mi | 2/1.0 | 1,071 (+9%) | 1mo | $242,000 | $226 | 55 |
| 22118 Elizabeth St | 0.55mi | 3/1.0 (+1) | 1,071 (+9%) | 1mo | $124,900 | $117 | 54 |
| 22033 Alger St | 0.31mi | 3/1.5 (+1) | 1,121 (+14%) | 2mo | $240,000 | $214 | 54 |
| 22417 Maxine St | 0.52mi | 3/1.0 (+1) | 1,100 (+12%) | 2mo | $173,900 | $158 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -21.8%
- Equity multiple
- 0.25×
- Total profit
- $-44,222
- Equity at exit
- $31,297
- IRR
- -15.6%
- Equity multiple
- 0.12×
- Total profit
- $-51,767
- Equity at exit
- $18,148
Cash invested: $58,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48080
- Active inventory
- 161
- Price-to-rent
- 11.6×
Monthly cashflow live
- Estimated rent
- $1,503 high interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$159 /mo · $1,906/yr
- Insurance
- −$87
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$316
- Net cashflow
- $-160
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,475
- Closing costs
- $6,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 21633 Greater Mack Ave St Clair Shores, MI | 1.0 | 1.0 | 990 | $1,212 | $1.22 | 1d | 1 | 0.05mi |
| 22126 Alger St Saint Clair Shores, MI | 2.0 | 1.5 | 1060 | $1,750 | $1.65 | 10d | 1 | 0.26mi |
| 22307 Greater Mack Ave St Clair Shores, MI | 2.0 | 1.0 | 806 | $1,195 | $1.48 | 2d | 1 | 0.42mi |
| 2175 Ridgemont Rd Grosse Pointe Woods, MI | 2.0 | 1.0 | 1100 | $1,300 | $1.18 | 43d | 1 | 0.46mi |
| 1992 Hawthorne Rd Grosse Pointe Woods, MI | 3.0 | 2.0 | 1071 | $2,100 | $1.96 | 10d | 1 | 0.50mi |
| 2037 Vernier Rd Grosse Pointe Woods, MI | 2.0 | 1.0 | 850 | $1,350 | $1.59 | 43d | 1 | 0.68mi |
| 20625 Elizabeth St Saint Clair Shores, MI | 3.0 | 2.0 | 1074 | $1,895 | $1.76 | 43d | 1 | 0.74mi |
| 22411 Oconnor St Saint Clair Shores, MI | 2.0 | 1.0 | 950 | $1,250 | $1.32 | 43d | 1 | 0.76mi |
| 22617 Oconnor St Saint Clair Shores, MI | 3.0 | 1.0 | 923 | $2,000 | $2.17 | 1d | 1 | 0.80mi |
| 22843 Grove St #47 Saint Clair Shores, MI | 1.0 | 1.0 | 700 | $1,100 | $1.57 | 20d | 1 | 0.82mi |
| 23742 Greater Mack Ave St Clair Shores, MI | 1.0 | 1.0 | 850 | $1,700 | $2.00 | 1d | 1 | 1.12mi |
| 20600 Balfour St Harper Woods, MI | 1.0–2.0 | 1.0–2.0 | 971 | $1,671 | $1.72 | 1d | 12 | 1.19mi |
| 20015 Lochmoor St Harper Woods, MI | 3.0 | 1.0 | 1006 | $1,500 | $1.49 | 16d | 1 | 1.37mi |
| 24000 Jefferson Ave Unit 218 St Clair Shores, MI | 2.0 | 2.0 | 1000 | $1,800 | $1.80 | 43d | 1 | 1.38mi |
| 218 Riviera Dr St Clair Shores, MI | 2.0 | 2.0 | 1000 | $1,800 | $1.80 | 43d | 1 | 1.42mi |
Listing history 6 events
-
2026-05-14status Pending 912-char remark
Show marketing remark (912 chars)
Step into the charm and comfort of 22157 Mauer - your perfect next home! This inviting brick ranch sits on a beautifully sized lot, complete with a fully fenced backyard ideal for pets, play, or relaxing evenings outdoors. Inside, you'll find 2 comfortable bedrooms and 1.5 bathrooms, along with a bright and airy three-season room that offers the perfect spot to unwind while overlooking the spacious deck and thoughtfully landscaped yard. Ample windows throughout the home fill each room with abundant natural light, enhancing its warm and welcoming feel. Mature trees frame the property, adding character and a sense of privacy. Storage is never a concern here, thanks to the full basement, attic space, and a detached two-car garage - offering plenty of room for all your needs. Perfectly situated near restaurants, shopping, parks, and with easy access to I-94. Open House Sunday, May 3, 2026 from 11am-1pm.
-
2026-05-14status Pending 926-char remark
Show marketing remark (912 chars)
Step into the charm and comfort of 22157 Mauer - your perfect next home! This inviting brick ranch sits on a beautifully sized lot, complete with a fully fenced backyard ideal for pets, play, or relaxing evenings outdoors. Inside, you'll find 2 comfortable bedrooms and 1.5 bathrooms, along with a bright and airy three-season room that offers the perfect spot to unwind while overlooking the spacious deck and thoughtfully landscaped yard. Ample windows throughout the home fill each room with abundant natural light, enhancing its warm and welcoming feel. Mature trees frame the property, adding character and a sense of privacy. Storage is never a concern here, thanks to the full basement, attic space, and a detached two-car garage - offering plenty of room for all your needs. Perfectly situated near restaurants, shopping, parks, and with easy access to I-94. Open House Sunday, May 3, 2026 from 11am-1pm.
-
2026-05-05historical Accepting Backup Offers 912-char remark
Show marketing remark (912 chars)
Step into the charm and comfort of 22157 Mauer - your perfect next home! This inviting brick ranch sits on a beautifully sized lot, complete with a fully fenced backyard ideal for pets, play, or relaxing evenings outdoors. Inside, you'll find 2 comfortable bedrooms and 1.5 bathrooms, along with a bright and airy three-season room that offers the perfect spot to unwind while overlooking the spacious deck and thoughtfully landscaped yard. Ample windows throughout the home fill each room with abundant natural light, enhancing its warm and welcoming feel. Mature trees frame the property, adding character and a sense of privacy. Storage is never a concern here, thanks to the full basement, attic space, and a detached two-car garage - offering plenty of room for all your needs. Perfectly situated near restaurants, shopping, parks, and with easy access to I-94. Open House Sunday, May 3, 2026 from 11am-1pm.
-
2026-05-05historical Active Under Contract 926-char remark
Show marketing remark (912 chars)
Step into the charm and comfort of 22157 Mauer - your perfect next home! This inviting brick ranch sits on a beautifully sized lot, complete with a fully fenced backyard ideal for pets, play, or relaxing evenings outdoors. Inside, you'll find 2 comfortable bedrooms and 1.5 bathrooms, along with a bright and airy three-season room that offers the perfect spot to unwind while overlooking the spacious deck and thoughtfully landscaped yard. Ample windows throughout the home fill each room with abundant natural light, enhancing its warm and welcoming feel. Mature trees frame the property, adding character and a sense of privacy. Storage is never a concern here, thanks to the full basement, attic space, and a detached two-car garage - offering plenty of room for all your needs. Perfectly situated near restaurants, shopping, parks, and with easy access to I-94. Open House Sunday, May 3, 2026 from 11am-1pm.
-
2026-04-29$209,900 Active 926-char remark
Show marketing remark (912 chars)
Step into the charm and comfort of 22157 Mauer - your perfect next home! This inviting brick ranch sits on a beautifully sized lot, complete with a fully fenced backyard ideal for pets, play, or relaxing evenings outdoors. Inside, you'll find 2 comfortable bedrooms and 1.5 bathrooms, along with a bright and airy three-season room that offers the perfect spot to unwind while overlooking the spacious deck and thoughtfully landscaped yard. Ample windows throughout the home fill each room with abundant natural light, enhancing its warm and welcoming feel. Mature trees frame the property, adding character and a sense of privacy. Storage is never a concern here, thanks to the full basement, attic space, and a detached two-car garage - offering plenty of room for all your needs. Perfectly situated near restaurants, shopping, parks, and with easy access to I-94. Open House Sunday, May 3, 2026 from 11am-1pm.
-
2026-04-29$209,900 Active 912-char remark
Show marketing remark (912 chars)
Step into the charm and comfort of 22157 Mauer - your perfect next home! This inviting brick ranch sits on a beautifully sized lot, complete with a fully fenced backyard ideal for pets, play, or relaxing evenings outdoors. Inside, you'll find 2 comfortable bedrooms and 1.5 bathrooms, along with a bright and airy three-season room that offers the perfect spot to unwind while overlooking the spacious deck and thoughtfully landscaped yard. Ample windows throughout the home fill each room with abundant natural light, enhancing its warm and welcoming feel. Mature trees frame the property, adding character and a sense of privacy. Storage is never a concern here, thanks to the full basement, attic space, and a detached two-car garage - offering plenty of room for all your needs. Perfectly situated near restaurants, shopping, parks, and with easy access to I-94. Open House Sunday, May 3, 2026 from 11am-1pm.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,906 · $159/mo
- Projected year-2 tax
- $2,569 · $214/mo
- Expected delta
- +$663/yr (+$55/mo · 34.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,036
- − Mortgage interest
- −$11,758
- − Property taxes
- −$1,906
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,443
- − Management
- −$1,443
- − Depreciation
- −$6,106
- Taxable loss
- −$5,669
- Est. tax savings @ 24.0%
- +$1,361
- After-tax cash flow
- $-555/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- South Lake Schools
- NCES district ID
- 2632220
- Math proficiency
- 11% ▼ -10.00%
- Reading proficiency
- 26% ▼ -12.00%
- Median HH income
- $51,594
- Composite
- 16.76/100
- National rank
- #9159
- State rank
- #470 of 540 in MI
Livability — St. Clair Shores
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Clair Shores, MI
- County
- Macomb County · 638,552 people
- City population
- 58,217
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 21,561
- Household income
- $66,986
- Rent vs Own
- Severe rent burden
- 530.0
Population outlook (Macomb County) Hauer SSP2
- Today (2025)
- 925,296 people
- By 2030
- 948,226 · +2.5%
- By 2040
- 983,961 · +6.3%
- By 2050
- 1,010,200 · +9.2%
- By 2075
- 1,076,222 · +16.3%
- By 2100
- 1,077,065 · +16.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Black 8% Two or more races 6% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Romanian 14% Lithuanian 5% Slovak 2%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 92% English-only · Other Indo-European 3% Spanish 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Macomb
- 2024 margin
- R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
- 2008→2024 swing
- -22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
- All cycles
- 2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -236.99%
- Current HPI
- 231.507
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed6 events — show timeline
- 2026-05-14 Pending — MiRealSource-MiMLS
- 2026-05-14 Pending — REALCOMP
- 2026-05-05 Contingent — MiRealSource-MiMLS
- 2026-05-05 Contingent — REALCOMP
- 2026-04-29 Listed $209,900 REALCOMP
- 2026-04-29 Listed $209,900 MiRealSource-MiMLS
Property tax history
+2.5%/yrLatest (2025): $1,906 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…