3340 Lucerne Park Dr · Greenacres, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.2/30.0
- 1% rule +9.5/10.0
- ARV discount +7.5/15.0
- DSCR +6.1/10.0
- Schools +4.3/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
CERAMIC TILE THROUHOUT PERFECT . . THIS CONDO WILL SELL ITSELF. MIRRORED WALLS BUILT IN ALUMINUM BAR GORGEOUS!!!!
Key facts
- $640 HOA
- Community pool
- Built 1985
Property features AI
Finance
- HOA & community: Community amenities include clubhouse, fitness center, pool, billiard room; Monthly HOA fee of $640; HOA covers water, cable TV, and common areas; Senior community; Pets allowed (may have number limits and restrictions)
Exterior
- Utilities: Public water; Public sewer; Three-phase electric; Sewer and water available
- Home design: Condominium; 2-story building; Faces north; Resale condition
- Construction: CBS construction
- Exterior features: No waterfront; Sidewalks (community)
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: 2 bedrooms on the main level
- Flooring: Ceramic tile flooring
- Bathrooms: 2 full bathrooms, both on the main level
- Heating & cooling: Central electric heating; Central air conditioning; Ceiling fans
- Interior features: Partially furnished; No additional interior features listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $150k.
Deal economics
- At list price, monthly cash flow is $162 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 69/100 on livability (#490 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools D+, employment D, amenities F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.4%/yr); 651 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 331 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $62k; list at $150k implies a 142% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 29% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 331 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.45% ✓
- Cap rate
- 7.59%
- Cash-on-cash
- 4.64%
- DSCR
- 1.21
- GRM
- 5.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -13.8%
- Equity multiple
- 0.52×
- Total profit
- $-19,990
- Equity at exit
- $22,365
- IRR
- -14.0%
- Equity multiple
- 0.35×
- Total profit
- $-27,324
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33467
- Rents YoY
- -0.4%
- Active inventory
- 651
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $2,179 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$70 /mo · $841/yr
- Insurance
- −$62
- HOA
- −$640
- Vacancy / Maint / Mgmt
- −$458
- Net cashflow
- $162
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3386 Lucerne Park Dr Greenacres, FL | 2.0 | 2.0 | 1059 | $1,950 | $1.84 | 24d | 1 | 0.03mi |
| 3350 Perimeter Dr #1323 Greenacres, FL | 2.0 | 2.0 | 1059 | $1,975 | $1.86 | 2d | 1 | 0.03mi |
| 3043 Grandiflora Dr Lake Worth, FL | 3.0 | 2.0 | 1316 | $2,700 | $2.05 | 12d | 1 | 0.11mi |
| 3258 Jog Park Dr Greenacres, FL | 2.0 | 2.0 | 1415 | $2,300 | $1.63 | 24d | 1 | 0.17mi |
| 720 Sunny Pine Way Unit G1 Greenacres, FL | 2.0 | 2.0 | 1111 | $2,000 | $1.80 | 19d | 1 | 0.27mi |
| 718 Sunny Pine Way Unit H2 Greenacres, FL | 2.0 | 2.0 | 1111 | $2,000 | $1.80 | 20d | 1 | 0.29mi |
| 718 Sunny Pine Way Unit H2 Greenacres, FL | 2.0 | 2.0 | 1111 | $2,000 | $1.80 | 5d | 1 | 0.29mi |
| 3154 Via Poinciana #214 Lake Worth, FL | 2.0 | 2.0 | 1092 | $1,500 | $1.37 | 24d | 1 | 0.31mi |
| 1600 Island Shores Dr Greenacres, FL | 1.0–2.0 | 1.0–2.0 | 889 | $1,925 | $2.17 | 24d | 2 | 0.33mi |
| 3146 Via Poinciana #301 Lake Worth, FL | 2.0 | 2.0 | 1080 | $1,500 | $1.39 | 20d | 1 | 0.36mi |
| 712 Sunny Pine Way Greenacres, FL | 2.0 | 2.0 | 1068 | $2,150 | $2.01 | 24d | 1 | 0.37mi |
| 724 Sunny Pine Way Unit D2 Greenacres, FL | 2.0 | 2.0 | 1111 | $1,950 | $1.76 | 24d | 1 | 0.42mi |
| 3178 Via Poinciana #303 Lake Worth, FL | 2.0 | 2.0 | 1145 | $1,600 | $1.40 | 24d | 1 | 0.44mi |
| 726 Sunny Pine Way Unit B2 Greenacres, FL | 3.0 | 2.0 | 1254 | $2,200 | $1.75 | 4d | 1 | 0.44mi |
| 703 Sunny Pine Way Greenacres, FL | 2.0 | 2.0 | 1068 | $1,900 | $1.78 | 24d | 2 | 0.45mi |
| 6115 Seven Springs Blvd Greenacres, FL | 2.0 | 2.5 | 1325 | $2,475 | $1.87 | 5d | 1 | 0.46mi |
| 6115 Seven Springs Blvd Greenacres, FL | 2.0 | 2.5 | 1325 | $2,500 | $1.89 | 18d | 1 | 0.46mi |
| 812 Sky Pine Way Greenacres, FL | 2.0 | 2.0 | 1064 | $2,100 | $1.97 | 24d | 1 | 0.46mi |
| 6134 Seven Springs Blvd Unit 40d Greenacres, FL | 3.0 | 3.0 | 1321 | $2,400 | $1.82 | 4d | 1 | 0.47mi |
| 811 Sky Pine Way Unit F2 Greenacres, FL | 2.0 | 2.0 | 1064 | $1,550 | $1.46 | 20d | 1 | 0.48mi |
| 6273 Tall Cypress Cir Greenacres, FL | 3.0 | 2.0 | 1360 | $2,400 | $1.76 | 24d | 1 | 0.51mi |
| 504 Shady Pine Way Unit 2 Greenacres, FL | 2.0 | 2.0 | 1111 | $2,000 | $1.80 | 24d | 1 | 0.51mi |
| 703 Sunny Pine Way Unit G2 Greenacres, FL | 2.0 | 2.0 | 1068 | $2,000 | $1.87 | 15d | 1 | 0.51mi |
| 802 Sky Pine Way Unit E2 Greenacres, FL | 2.0 | 2.0 | 1111 | $1,750 | $1.58 | 7d | 1 | 0.51mi |
| 3212 Strawflower Way Greenacres, FL | 2.0 | 2.0 | 1017 | $2,200 | $2.16 | 10d | 1 | 0.52mi |
| 3212 Strawflower Way #207 Lake Worth, FL | 2.0 | 2.0 | 1017 | $1,850 | $1.82 | 24d | 1 | 0.52mi |
| 3212 Strawflower Way Lake Worth, FL | 2.0 | 2.0 | 1017 | $2,000 | $1.97 | 17d | 2 | 0.52mi |
| 502 Shady Pine Way Unit D2 Greenacres, FL | 2.0 | 1.0 | 991 | $1,950 | $1.97 | 24d | 1 | 0.52mi |
| 817 Sky Pine Way Unit H Greenacres, FL | 2.0 | 2.0 | 1370 | $2,300 | $1.68 | 17d | 1 | 0.54mi |
| 826 Sky Pine Way Greenacres, FL | 2.0–3.0 | 2.0 | 1304 | $1,800 | $1.38 | 12d | 2 | 0.55mi |
| 6061 10th Ave N #242 Greenacres, FL | 2.0 | 2.0 | 855 | $2,000 | $2.34 | 5d | 1 | 0.57mi |
| 813 Sky Pine Way Unit F2 Greenacres, FL | 2.0 | 2.0 | 1111 | $1,725 | $1.55 | 2d | 1 | 0.58mi |
| 813 Sky Pine Way Unit F2 Greenacres, FL | 2.0 | 2.0 | 1111 | $1,725 | $1.55 | 15d | 1 | 0.58mi |
| 6031 10th Ave N #219 Greenacres, FL | 3.0 | 2.0 | 1078 | $2,400 | $2.23 | 4d | 1 | 0.58mi |
| 6049 Olivewood Cir Greenacres, FL | 2.0 | 2.0 | 1377 | $2,200 | $1.60 | 24d | 1 | 0.58mi |
| 508 Shady Pine Way Unit D1 Greenacres, FL | 2.0 | 2.0 | 1115 | $1,850 | $1.66 | 22d | 1 | 0.60mi |
| 3590 Via Poinciana #510 Lake Worth, FL | 1.0 | 1.5 | 849 | $1,600 | $1.88 | 24d | 1 | 0.60mi |
| 3286 Arcara Way #413 Lake Worth, FL | 2.0 | 2.0 | 1222 | $1,850 | $1.51 | 24d | 1 | 0.60mi |
| 6043 10th Ave N #130 Greenacres, FL | 3.0 | 2.0 | 1500 | $2,300 | $1.53 | 24d | 1 | 0.61mi |
| 511 Shady Pine Way Unit D2 Greenacres, FL | 2.0 | 2.0 | 1115 | $2,200 | $1.97 | 24d | 1 | 0.61mi |
HOA detail condo
- Monthly dues
- $640 · $7,680/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 20 events
-
2026-06-01days on market $150,000 Active 331 DOM
-
2026-05-31days on market $150,000 Active 330 DOM
-
2025-07-05$150,000 Active
-
2025-06-02historical
-
2025-03-24historical $1,600
-
2025-02-05$1,600
-
2025-02-04price $175,000
-
2024-12-31historical $1,700
-
2024-12-20status Active
-
2024-12-07historical
-
2024-10-02price $1,700
-
2024-10-01price $178,900
-
2024-08-04price $1,800
-
2024-06-29$2,000
-
2024-05-07$190,000 Active
-
1998-12-09soldstatus $62,000
-
1998-11-30soldstatus $62,000 113-char remark
Show marketing remark (113 chars)
CERAMIC TILE THROUHOUT PERFECT . . THIS CONDO WILL SELL ITSELF. MIRRORED WALLS BUILT IN ALUMINUM BAR GORGEOUS!!!!
-
1998-10-23historical 113-char remark
Show marketing remark (113 chars)
CERAMIC TILE THROUHOUT PERFECT . . THIS CONDO WILL SELL ITSELF. MIRRORED WALLS BUILT IN ALUMINUM BAR GORGEOUS!!!!
-
1998-09-24$64,900 113-char remark
Show marketing remark (113 chars)
CERAMIC TILE THROUHOUT PERFECT . . THIS CONDO WILL SELL ITSELF. MIRRORED WALLS BUILT IN ALUMINUM BAR GORGEOUS!!!!
-
1991-03-19soldstatus $67,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $841 · $70/mo
- Projected year-2 tax
- $1,245 · $104/mo
- Expected delta
- +$404/yr (+$34/mo · 48.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,152
- − Mortgage interest
- −$8,402
- − Property taxes
- −$841
- − Insurance
- −$750
- − Repairs & maintenance
- −$2,092
- − Management
- −$2,092
- − HOA
- −$7,680
- − Depreciation
- −$4,364
- Taxable loss
- −$69
- Est. tax savings @ 24.0%
- +$17
- After-tax cash flow
- $1,967/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Greenacres
- Score
- 69/100
- State rank
- #490
- US rank
- #9008
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenacres, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 65,478
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 58,411
- Household income
- $95,739
- Rent vs Own
- Severe rent burden
- 960.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 59% Hispanic / Latino 22% Two or more races 13% Black 10% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Cuban 4% Dominican 2%
- Common ancestry
- Romanian 4% Scotch-Irish 3% Hispanic 3%
- Foreign-born
- 24% · Canada, Jamaica, Vietnam
- Languages at home
- 71% English-only · Spanish 17% French/Haitian/Cajun 5% Other Indo-European 3%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -288.94%
- Current HPI
- 343.7738
- Rent YoY
- ▼ -0.40%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+123.9% since first listed18 events — show timeline
- 2025-07-05 Listed $150,000 Beaches MLS
- 2025-06-02 Listing Removed — Beaches MLS
- 2025-03-24 Rental Removed $1,600 GFLMLS
- 2025-02-05 Listed for Rent $1,600 GFLMLS
- 2025-02-04 Price Changed $175,000 Beaches MLS
- 2024-12-31 Rental Removed $1,700 GFLMLS
- 2024-12-20 Relisted — Beaches MLS
- 2024-12-07 Listing Removed — Beaches MLS
- 2024-10-02 Price Changed $1,700 GFLMLS
- 2024-10-01 Price Changed $178,900 Beaches MLS
- 2024-08-04 Price Changed $1,800 GFLMLS
- 2024-06-29 Listed for Rent $2,000 GFLMLS
- 2024-05-07 Listed $190,000 Beaches MLS
- 1998-12-09 Sold (Public Records) $62,000 Public Records
- 1998-11-30 Sold (MLS) $62,000 Beaches MLS
- 1998-10-23 Listing Removed — Beaches MLS
- 1998-09-24 Listed $64,900 Beaches MLS
- 1991-03-19 Sold (Public Records) $67,000 Public Records
Property tax history
+1.2%/yrLatest (2025): $841 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…