17742 Almost There Ln · Mountainburg, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.1/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$50,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Looking for a place to lay low and completely relax? Well this is it, 1 bedroom, 1 bath cabin total electric in the woods. This property is fixer or you can just bring your RV to hook up and let your troubles go! Very private with only a few neighbors sitting on 2.2 acres Property is near Devil's Canyon Waterfalls, the Mulberry River, Shores Lake 15 miles away and 22miles to Cracker Barrel
Key facts
- Very private
- Near mulberry river
- Near shores lake
Tags
Property features AI
Finance
- Other: Approximately 2.02 acres
Exterior
- Parking: Gravel parking
- Utilities: Public water available; Septic tank; Electricity available
- Home design: Single-family house; One story
- Construction: Masonite exterior; Shingle (asphalt) roof; Slab foundation; Built as a residential single-family residence
- Exterior features: Covered porch; Deck; Chain-link fence enclosing back yard; Wooded lot; Dirt and gravel road access; Unimproved road frontage
Interior
- Flooring: Vinyl flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Electric cooling
- Interior features: Eat-in kitchen
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $50k.
Deal economics
- At list price, monthly cash flow is $331 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($830 rent vs $50k).
Location & tenants
- Location reads 62/100 on livability (#226 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: crime F, amenities F, commute F.
- Mountainburg School District (rural): math 30% / reading 35% proficiency, ranked #136 of 238 in AR (top 57%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Mountainburg Elementary School (math 52% / reading 42%, grade D-, #119 of 454 statewide, top 28%, 270 students, 100% FRL); Mountainburg Middle School Brain Academy (math 27% / reading 32%, grade F, #144 of 201 statewide, top 72%, 184 students, 99% FRL, charter); Mountainburg High School (math 17% / reading 32%, grade F, #187 of 292 statewide, top 70%, 206 students, 100% FRL) — zoned schools average 100% FRL vs 63% district-wide (37 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 32 active listings in the ZIP; 47 units permitted in Crawford County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($346 loan paydown + $5k appreciation (10.0% local appreciation)).
- Crawford County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.66% ✓
- Cap rate
- 14.24%
- Cash-on-cash
- 28.39%
- DSCR
- 2.26
- GRM
- 5.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 45.8%
- Equity multiple
- 4.45×
- Total profit
- $48,327
- Equity at exit
- $45,044
- IRR
- 39.7%
- Equity multiple
- 9.98×
- Total profit
- $125,726
- Equity at exit
- $97,139
Cash invested: $14,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72946
- Home prices YoY
- 5.7%
- Active inventory
- 32
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $830 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax from tax record
- −$42 /mo · $501/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$174
- Net cashflow
- $331
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,500
- Closing costs
- $1,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-06-18days on market $50,000 Active 4 DOM
-
2026-06-17days on market $50,000 Active 3 DOM
-
2026-06-16days on market $50,000 Active 2 DOM
-
2026-06-15remarks 392-char remark
-
2026-06-15$50,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $501 · $42/mo
- Projected year-2 tax
- $501 · $42/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,965
- − Mortgage interest
- −$2,801
- − Property taxes
- −$501
- − Insurance
- −$250
- − Repairs & maintenance
- −$797
- − Management
- −$797
- − Depreciation
- −$1,455
- Taxable income
- $3,364
- Est. tax owed @ 24.0%
- −$807
- After-tax cash flow
- $3,167/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mountainburg School District
- NCES district ID
- 0510260
- Math proficiency
- 30% ▼ -10.00%
- Reading proficiency
- 35% ▼ -5.00%
- Median HH income
- $39,076
- Composite
- 27.22/100
- National rank
- #7016
- State rank
- #136 of 238 in AR
Livability — Mountainburg
- Score
- 62/100
- State rank
- #226
- US rank
- #17156
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 4,085
Population outlook (Crawford County) Hauer SSP2
- Today (2025)
- 62,108 people
- By 2030
- 61,519 · -0.9%
- By 2040
- 59,735 · -3.8%
- By 2050
- 57,521 · -7.4%
- By 2075
- 53,143 · -14.4%
- By 2100
- 49,596 · -20.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Two or more races 16% Native American 1% Hispanic / Latino 1%
- Common ancestry
- Lithuanian 3% Slovak 1% Serbian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Crawford
- 2024 margin
- Solid R (+58.2) · D 19.9% · R 78.1% · Other 2.0%
- 2008→2024 swing
- -12.1pp toward R · 2008: -46.0pp · 2024: -58.2pp
- All cycles
- 2024: R+58.2 2020: R+56.7 2016: R+55.0 2012: R+49.9 2008: R+46.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 14.52%
- Current HPI
- 269.0244
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+455.6% since first listed5 events — show timeline
- 2026-06-14 Listed $50,000 WRVBOR
- 2005-01-28 Sold (Public Records) $49,000 Public Records
- 2003-05-28 Sold (Public Records) $20,000 Public Records
- 1993-02-03 Sold (Public Records) $10,000 Public Records
- 1991-03-18 Sold (Public Records) $9,000 Public Records
Property tax history
+2.8%/yrLatest (2025): $501 · +8.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…