CashFlowRE
Sign in Sign up
823 Burke Ave
B+ Composite 76.47
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.4/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$68,000

823 Burke Ave · Jonesboro, AR 72401
2 bd · 1.0 ba · 1,020 sqft · SingleFamily public records · 133 Days on market
2,613 sqft lot Est $110k · 38% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Market 823 Burke Ave in Jonesboro, AR. This charming single-family Craftsman-style home is located in the Jonesboro School District. This 2-bedroom, 1-bath property offers a spacious living room, durable laminate flooring, and fresh paint throughout. Enjoy relaxing on the large front porch and appreciate the convenience of a highly accessible location. Major updates include a new roof in 2024 and a new water heater in 2025. The home does need a new AC system, making it a great opportunity for buyers to add value. Offering 1,020 sq ft of comfortable living space. Call today to schedule your showing.

Key facts

  • Large front porch
  • Craftsman-style home
  • New water heater

Tags

CRAFTSMAN-STYLE HOMELARGE FRONT PORCHHIGHLY ACCESSIBLE LOCATIONNEW ROOFNEW WATER HEATERDETACHED

Property features AI

Finance

  • Other: Approximate lot size 0.06 acre (per tax records); Approximate living area 1,020 (per tax records); Located in the Nisbetts subdivision, Craighead County
  • Financial info: Accepts conventional loans, cash, and in-house financing

Exterior

  • Parking: Parking pad for 1 car
  • Utilities: Public sewer; Public water; Municipal electric service (Entergy)
  • Home design: Metal/vinyl siding; Inside city limits; Level lot in a subdivision
  • Construction: 3-tab shingle roof; Crawl space foundation
  • Exterior features: Screened porch; Storm cellar; Paved road access

Interior

  • Kitchen: Free-standing stove; Refrigerator stays
  • Bedrooms: Bonus room; Laundry (listed as a room)
  • Flooring: Laminate floors
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central cooling
  • Interior features: Washer connection; Electric dryer connection; Electric water heater
  • Laundry & utility: Washer connection; Electric dryer connection

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $68k.

Deal economics

  • At list price, monthly cash flow is $366 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $68k).
  • Recommended offer: $60k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.9% vs local median 4.4% in Jonesboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#145 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Jonesboro School District (urban): math 28% / reading 28% proficiency, ranked #169 of 238 in AR (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: The Academies At Jonesboro High School (math 16% / reading 27%, grade F, #225 of 292 statewide, top 78%, 1,386 students, 100% FRL) — zoned schools average 100% FRL vs 67% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.6%/yr); 295 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 926 units permitted in Craighead County in 2024 (69 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $470 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Craighead County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.6% rent growth), your $19k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 133 days — a 12% lower offer ($60k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 4y ago; this cycle's ask has dropped $22k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $59,840 (12.0% below list)

Questions for the listing agent

  1. It's been on market 133 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.58%
Cap rate
13.92%
Cash-on-cash
27.23%
DSCR
2.21
GRM
5.3

CMA / ARV

ARV (on-the-fly)
$110,160
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
809 W Monroe Ave W 0.18mi 2/2.0 1,094 (+7%) 3mo $95,000 $87 73
509 S Mcclure St 0.31mi 2/1.0 1,105 (+8%) 5mo $138,500 $125 68
1012 Walnut St 0.64mi 3/1.0 (+1) 1,044 (+2%) 2mo $65,000 $62 60
640 Warner Ave 0.48mi 2/1.0 1,092 (+7%) 10mo $96,500 $88 58
1201 W Washington Ave 0.37mi 3/1.0 (+1) 1,038 (+2%) 21mo $112,000 $108 57
802 S Culberhouse St S 0.45mi 3/1.5 (+1) 998 (-2%) 16mo $90,000 $90 55
608 Warner 0.51mi 3/1.5 (+1) 1,024 (+0%) 21mo $146,000 $143 51
903 W Matthews Ave 0.42mi 3/2.0 (+1) 1,138 (+12%) 4mo $169,900 $149 48
1411 W Jefferson Ave 0.60mi 3/2.0 (+1) 1,103 (+8%) 1mo $125,000 $113 48
1005 Chestnut St 0.66mi 3/1.0 (+1) 1,155 (+13%) 1mo $177,000 $153 41
413 Third St 0.64mi 2/2.0 1,106 (+8%) 15mo $109,000 $99 40
1223 Olive St 0.75mi 3/1.5 (+1) 1,100 (+8%) 18mo $106,499 $97 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.64% rent growth · sell at horizon

5-year hold
IRR
16.8%
Equity multiple
1.68×
Total profit
$12,985
Equity at exit
$10,139
10-year hold
IRR
25.8%
Equity multiple
3.33×
Total profit
$44,285
Equity at exit
$5,879

Cash invested: $19,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72401

Home prices YoY
-34.2%
Rents YoY
3.6%
Active inventory
295
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$1,075 medium interval (Pro) →
Mortgage (P&I)
$357
Tax from tax record
$33 /mo · $392/yr
Insurance
$28
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$226
Net cashflow
$366

Break-even live

Break-even rent $613
Max offer price $68,000
Occupancy floor 61%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,000
Closing costs
$2,040
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1751 W Nettleton Ave Jonesboro, AR 2.0–3.0 1.0–1.5 1000 $850 $0.85 43d 1 1.16mi

Listing history 33 events

  1. 2026-06-19
    days on market $68,000 Active 133 DOM
  2. 2026-06-18
    days on market $68,000 Active 132 DOM
  3. 2026-06-17
    days on market $68,000 Active 131 DOM
  4. 2026-06-16
    days on market $68,000 Active 130 DOM
  5. 2026-06-15
    days on market $68,000 Active 129 DOM
  6. 2026-06-14
    days on market $68,000 Active 127 DOM
  7. 2026-06-13
    days on market $68,000 Active 126 DOM
  8. 2026-06-10
    days on market $68,000 Active 124 DOM
  9. 2026-06-09
    days on market $68,000 Active 123 DOM
  10. 2026-06-08
    days on market $68,000 Active 122 DOM
  11. 2026-06-07
    days on market $68,000 Active 121 DOM
  12. 2026-06-05
    days on market $68,000 Active 118 DOM
  13. 2026-06-02
    days on market $68,000 Active 116 DOM
  14. 2026-06-01
    days on market $68,000 Active 115 DOM
  15. 2026-05-31
    days on market $68,000 Active 114 DOM
  16. 2026-05-30
    days on market $68,000 Active 113 DOM
  17. 2026-04-30
    price $68,000
  18. 2026-04-29
    price $68,000 616-char remark
    Show marketing remark (616 chars)

    Welcome to Market 823 Burke Ave in Jonesboro, AR. This charming single-family Craftsman-style home is located in the Jonesboro School District. This 2-bedroom, 1-bath property offers a spacious living room, durable laminate flooring, and fresh paint throughout. Enjoy relaxing on the large front porch and appreciate the convenience of a highly accessible location. Major updates include a new roof in 2024 and a new water heater in 2025. The home does need a new AC system, making it a great opportunity for buyers to add value. Offering 1,020 sq ft of comfortable living space. Call today to schedule your showing.

  19. 2026-04-01
    price $79,900
    Show marketing remark (616 chars)

    Welcome to Market 823 Burke Ave in Jonesboro, AR. This charming single-family Craftsman-style home is located in the Jonesboro School District. This 2-bedroom, 1-bath property offers a spacious living room, durable laminate flooring, and fresh paint throughout. Enjoy relaxing on the large front porch and appreciate the convenience of a highly accessible location. Major updates include a new roof in 2024 and a new water heater in 2025. The home does need a new AC system, making it a great opportunity for buyers to add value. Offering 1,020 sq ft of comfortable living space. Call today to schedule your showing.

  20. 2026-04-01
    price $79,900 616-char remark
    Show marketing remark (616 chars)

    Welcome to Market 823 Burke Ave in Jonesboro, AR. This charming single-family Craftsman-style home is located in the Jonesboro School District. This 2-bedroom, 1-bath property offers a spacious living room, durable laminate flooring, and fresh paint throughout. Enjoy relaxing on the large front porch and appreciate the convenience of a highly accessible location. Major updates include a new roof in 2024 and a new water heater in 2025. The home does need a new AC system, making it a great opportunity for buyers to add value. Offering 1,020 sq ft of comfortable living space. Call today to schedule your showing.

  21. 2026-02-06
    listed $89,900 Active 616-char remark
    Show marketing remark (616 chars)

    Welcome to Market 823 Burke Ave in Jonesboro, AR. This charming single-family Craftsman-style home is located in the Jonesboro School District. This 2-bedroom, 1-bath property offers a spacious living room, durable laminate flooring, and fresh paint throughout. Enjoy relaxing on the large front porch and appreciate the convenience of a highly accessible location. Major updates include a new roof in 2024 and a new water heater in 2025. The home does need a new AC system, making it a great opportunity for buyers to add value. Offering 1,020 sq ft of comfortable living space. Call today to schedule your showing.

  22. 2026-02-06
    listed $89,900 New Listing
    Show marketing remark (616 chars)

    Welcome to Market 823 Burke Ave in Jonesboro, AR. This charming single-family Craftsman-style home is located in the Jonesboro School District. This 2-bedroom, 1-bath property offers a spacious living room, durable laminate flooring, and fresh paint throughout. Enjoy relaxing on the large front porch and appreciate the convenience of a highly accessible location. Major updates include a new roof in 2024 and a new water heater in 2025. The home does need a new AC system, making it a great opportunity for buyers to add value. Offering 1,020 sq ft of comfortable living space. Call today to schedule your showing.

  23. 2026-02-06
    historical
    Show marketing remark (616 chars)

    Welcome to Market 823 Burke Ave in Jonesboro, AR. This charming single-family Craftsman-style home is located in the Jonesboro School District. This 2-bedroom, 1-bath property offers a spacious living room, durable laminate flooring, and fresh paint throughout. Enjoy relaxing on the large front porch and appreciate the convenience of a highly accessible location. Major updates include a new roof in 2024 and a new water heater in 2025. The home does need a new AC system, making it a great opportunity for buyers to add value. Offering 1,020 sq ft of comfortable living space. Call today to schedule your showing.

  24. 2026-01-22
    price $100,000
  25. 2025-12-05
    listed $114,900 New Listing
  26. 2024-06-24
    historical $850
  27. 2024-06-05
    price $850
  28. 2024-06-02
    listed $950
  29. 2024-04-14
    historical $950
  30. 2024-03-23
    listed $950
  31. 2023-05-31
    soldstatus $65,000 Closed
  32. 2023-04-20
    listed $69,900 Active
  33. 2022-07-13
    listed $54,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$392 · $33/mo
Projected year-2 tax
$435 · $36/mo
Expected delta
+$43/yr (+$4/mo · 10.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 76% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,906
− Mortgage interest
−$3,809
− Property taxes
−$392
− Insurance
−$1,138
− Repairs & maintenance
−$1,032
− Management
−$1,032
− Depreciation
−$1,978
Taxable income
$3,524
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$846
After-tax cash flow
$3,541/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jonesboro School District
NCES district ID
0508280
Math proficiency
28% ▼ -9.00%
Reading proficiency
28% ▼ -8.00%
Median HH income
$34,347
Composite
23.06/100
National rank
#7967
State rank
#169 of 238 in AR

Livability — Jonesboro

Score
65/100
State rank
#145
US rank
#12692

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jonesboro, AR
County
Craighead County · 97,185 people
City population
91,245
Metro
Jonesboro, AR
Population (ZIP)
42,602
Household income
$45,329
Rent vs Own
51.1% rent · 48.9% own
Severe rent burden
2606.0

Population outlook (Craighead County) Hauer SSP2

Today (2025)
122,235 people
By 2030
131,338 · +7.4%
By 2040
149,862 · +22.6%
By 2050
168,034 · +37.5%
By 2075
208,094 · +70.2%
By 2100
233,251 · +90.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 60% Black 26% Hispanic / Latino 9% Two or more races 7%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Slovak 2% Italian 1% Lithuanian 1%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 7%

Political lean MEDSL · Craighead

2024 margin
Solid R (+37.4) · D 30.1% · R 67.5% · Other 2.4%
2008→2024 swing
-12.9pp toward R · 2008: -24.5pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+35.4 2016: R+35.2 2012: R+31.1 2008: R+24.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -108.25%
Current HPI
208.2079
Rent YoY
▲ 3.64%
Metro
Jonesboro, AR
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+23.9% since first listed
17 events — show timeline
  • 2026-04-30 Price Changed $68,000 CARMLS
  • 2026-04-29 Price Changed $68,000 NEABOR MLS
  • 2026-04-01 Price Changed $79,900 CARMLS
  • 2026-04-01 Price Changed $79,900 NEABOR MLS
  • 2026-02-06 Listed $89,900 NEABOR MLS
  • 2026-02-06 Listing Removed CARMLS
  • 2026-02-06 Listed $89,900 CARMLS
  • 2026-01-22 Price Changed $100,000 CARMLS
  • 2025-12-05 Listed $114,900 CARMLS
  • 2024-06-24 Rental Removed $850 Avail
  • 2024-06-05 Price Changed $850 Avail
  • 2024-06-02 Listed for Rent $950 Avail
  • 2024-04-14 Rental Removed $950 Avail
  • 2024-03-23 Listed for Rent $950 Avail
  • 2023-05-31 Sold (MLS) $65,000 NEABOR MLS
  • 2023-04-20 Listed $69,900 NEABOR MLS
  • 2022-07-13 Listed $54,900 NEABOR MLS

Property tax history

+4.6%/yr

Latest (2025): $392 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…