40162 Ronda Ave · Prairieville, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.0/30.0
- ARV discount +13.3/15.0
- DSCR +7.4/10.0
- 1% rule +5.5/10.0
- Schools +4.7/10.0
- Livability +3.5/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$235,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor special in the desirable Prairieville High School district! This property offers strong upside potential with key big-ticket items already handled--roof and HVAC system are both less than 5 years old. The home does need cosmetic updates, making it a great value-add opportunity for a flip, rental, or long-term hold. Spacious backyard adds additional appeal for future resale or tenant demand. With location, fundamentals, and equity potential on your side, this is a solid opportunity you don't want to miss.
Key facts
- Spacious backyard
- 0.44 acre lot
- 2 parking spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $235k.
Deal economics
- At list price, monthly cash flow is $418 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $235k).
- Recommended offer: $228k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 4.3% in Prairieville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#70 in LA) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime B+; Watch: amenities F, commute F, health & safety F.
- Ascension Parish (suburban): math 48% / reading 58% proficiency, ranked #7 of 98 in LA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Prairieville Primary School (math 59% / reading 69%, grade B, #45 of 646 statewide, top 7%, 845 students, 38% FRL); Prairieville Middle School (math 68% / reading 74%, grade A, #4 of 218 statewide, top 1%, 770 students, 34% FRL); Dutchtown High School (math 70% / reading 68%, grade B, #9 of 265 statewide, top 3%, 2,643 students, 30% FRL).
- Zoned-school proficiency averages 68% at this address vs 53% district-wide (+15 pts) — the actual schools serving this property are materially stronger than the Ascension Parish average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+3.5%/yr); 496 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 579 units permitted in Ascension Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Ascension County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 8.43%
- Cash-on-cash
- 7.63%
- DSCR
- 1.34
- GRM
- 7.9
CMA / ARV
- ARV (median comp)
- $269,969
- List price
- $235,000
- Delta
- -12.95%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 40182 La Rochelle Rd | 0.08mi | 3/2.0 (-1) | 1,910 (-3%) | 4mo | $365,000 | $191 | 82 |
| 40215 Marie Rd | 0.34mi | 4/3.0 | 1,935 (-2%) | 6mo | $359,000 | $186 | 72 |
| 40049 Autumn Hill Ave | 0.36mi | 4/2.0 | 1,869 (-5%) | 4mo | $299,000 | $160 | 71 |
| 39471 Waycross Ave | 0.48mi | 3/2.0 (-1) | 1,914 (-3%) | 2mo | $349,900 | $183 | 66 |
| 17170 La Hwy 929 | 0.32mi | 3/2.0 (-1) | 1,803 (-9%) | 1mo | $284,500 | $158 | 65 |
| 40206 Maddie Dr | 0.58mi | 4/2.5 | 1,881 (-5%) | 3mo | $339,900 | $181 | 60 |
| 40170 Reese Ln | 0.63mi | 4/2.0 | 2,078 (+5%) | 2mo | $324,500 | $156 | 60 |
| 40520 Misty Oak Ct | 0.68mi | 4/2.0 | 2,042 (+3%) | 5mo | $310,000 | $152 | 58 |
| 40153 Reese Ln | 0.66mi | 4/2.0 | 2,078 (+5%) | 2mo | $354,900 | $171 | 58 |
| 39350 Waycross Ave | 0.65mi | 3/2.0 (-1) | 1,917 (-3%) | 4mo | $375,000 | $196 | 56 |
| 39310 Ironwood Ave | 0.72mi | 4/2.0 | 2,061 (+4%) | 4mo | $365,000 | $177 | 56 |
| 39477 Old Cornerstone Ct | 0.55mi | 3/2.0 (-1) | 1,711 (-13%) | 2mo | $305,000 | $178 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.47% rent growth · sell at horizon
- IRR
- -4.2%
- Equity multiple
- 0.84×
- Total profit
- $-10,275
- Equity at exit
- $35,039
- IRR
- 6.0%
- Equity multiple
- 1.46×
- Total profit
- $30,151
- Equity at exit
- $20,319
Cash invested: $65,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70769
- Rents YoY
- 3.5%
- Active inventory
- 496
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $2,468 high interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$201 /mo · $2,416/yr
- Insurance
- −$98
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$518
- Net cashflow
- $418
Break-even live
Sensitivity live
| Price | -10% $551 | -5% $485 | +0% $418 | +5% $352 | +10% $285 |
|---|---|---|---|---|---|
| Rent | -10% $223 | -5% $321 | +0% $418 | +5% $516 | +10% $613 |
| Rate | -1.0pp $537 | -0.5pp $478 | base $418 | +0.5pp $358 | +1.0pp $296 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,750
- Closing costs
- $7,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 17160 Parker Heights Dr Prairieville, LA | 3.0 | 2.0 | 1274 | $2,100 | $1.65 | 45d | 1 | 0.55mi |
| 17455 Berkshire Dr Prairieville, LA | 3.0 | 2.0 | 1279 | $1,850 | $1.45 | 45d | 1 | 0.98mi |
| 17414 Berkshire Dr Prairieville, LA | 3.0 | 2.0 | 1575 | $1,900 | $1.21 | 25d | 1 | 1.04mi |
| 39106 Harrier St Prairieville, LA | 4.0 | 3.0 | 1969 | $2,350 | $1.19 | 20d | 1 | 1.19mi |
| 39106 Harrier St Prairieville, LA | 4.0 | 3.0 | 1969 | $2,350 | $1.19 | 45d | 1 | 1.19mi |
| 18642 Lake Harbor Ln Prairieville, LA | 4.0 | 2.5 | 2544 | $2,800 | $1.10 | 45d | 1 | 1.25mi |
Listing history 27 events
-
2026-06-21days on market $235,000 Active 37 DOM
-
2026-06-18days on market $235,000 Active 34 DOM
-
2026-06-17days on market $235,000 Active 33 DOM
-
2026-06-16status $235,000 Active 32 DOM
-
2026-05-09status Active 518-char remark
Show marketing remark (529 chars)
Investor special in the desirable Prairieville High School district! This property offers strong upside potential with key big-ticket items already handled—roof and HVAC system are both less than 5 years old. The home does need cosmetic updates, making it a great value-add opportunity for a flip, rental, or long-term hold. Spacious backyard adds additional appeal for future resale or tenant demand. With location, fundamentals, and equity potential on your side, this is a solid opportunity you don’t want to miss.
-
2026-05-09status Active 529-char remark
Show marketing remark (529 chars)
Investor special in the desirable Prairieville High School district! This property offers strong upside potential with key big-ticket items already handled—roof and HVAC system are both less than 5 years old. The home does need cosmetic updates, making it a great value-add opportunity for a flip, rental, or long-term hold. Spacious backyard adds additional appeal for future resale or tenant demand. With location, fundamentals, and equity potential on your side, this is a solid opportunity you don’t want to miss.
-
2026-05-02status Pending 518-char remark
Show marketing remark (529 chars)
Investor special in the desirable Prairieville High School district! This property offers strong upside potential with key big-ticket items already handled—roof and HVAC system are both less than 5 years old. The home does need cosmetic updates, making it a great value-add opportunity for a flip, rental, or long-term hold. Spacious backyard adds additional appeal for future resale or tenant demand. With location, fundamentals, and equity potential on your side, this is a solid opportunity you don’t want to miss.
-
2026-05-02status Pending 529-char remark
Show marketing remark (529 chars)
Investor special in the desirable Prairieville High School district! This property offers strong upside potential with key big-ticket items already handled—roof and HVAC system are both less than 5 years old. The home does need cosmetic updates, making it a great value-add opportunity for a flip, rental, or long-term hold. Spacious backyard adds additional appeal for future resale or tenant demand. With location, fundamentals, and equity potential on your side, this is a solid opportunity you don’t want to miss.
-
2026-04-16$235,000 Active 529-char remark
Show marketing remark (518 chars)
Investor special in the desirable Prairieville High School district! This property offers strong upside potential with key big-ticket items already handled--roof and HVAC system are both less than 5 years old. The home does need cosmetic updates, making it a great value-add opportunity for a flip, rental, or long-term hold. Spacious backyard adds additional appeal for future resale or tenant demand. With location, fundamentals, and equity potential on your side, this is a solid opportunity you don't want to miss.
-
2026-04-16$235,000 Active 518-char remark
Show marketing remark (518 chars)
Investor special in the desirable Prairieville High School district! This property offers strong upside potential with key big-ticket items already handled--roof and HVAC system are both less than 5 years old. The home does need cosmetic updates, making it a great value-add opportunity for a flip, rental, or long-term hold. Spacious backyard adds additional appeal for future resale or tenant demand. With location, fundamentals, and equity potential on your side, this is a solid opportunity you don't want to miss.
-
2020-10-02soldstatus $225,000
-
2020-09-30soldstatus Sold
-
2020-08-31status Pending
-
2020-08-11price $229,900
-
2020-07-16$237,500 Active
-
2020-07-16$229,900
-
2017-10-20soldstatus Sold
-
2017-09-28status Pending
-
2017-09-19$214,900 Active
-
2017-09-19$214,900
-
2008-02-11soldstatus $170,000
-
2008-02-04soldstatus
-
2007-10-31$180,000
-
2007-10-31$180,000
-
1997-06-20soldstatus
-
1997-02-17$95,000
-
1997-02-17$95,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,416 · $201/mo
- Projected year-2 tax
- $2,416 · $201/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,622
- − Mortgage interest
- −$13,164
- − Property taxes
- −$2,416
- − Insurance
- −$1,175
- − Repairs & maintenance
- −$2,370
- − Management
- −$2,370
- − Depreciation
- −$6,836
- Taxable income
- $1,291
- Est. tax owed @ 24.0%
- −$310
- After-tax cash flow
- $4,712/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ascension Parish
- NCES district ID
- 2200090
- Math proficiency
- 48% ▼ -31.00%
- Reading proficiency
- 58% ▼ -25.00%
- Median HH income
- $68,423
- Composite
- 47.0/100
- National rank
- #2347
- State rank
- #7 of 98 in LA
Livability — Prairieville
- Score
- 69/100
- State rank
- #70
- US rank
- #8507
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Prairieville, LA
- County
- Ascension Parish · 98,362 people
- City population
- 49,278
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 49,278
- Household income
- $109,404
- Rent vs Own
- Severe rent burden
- 91.0
Population outlook (Ascension County) Hauer SSP2
- Today (2025)
- 145,480 people
- By 2030
- 158,329 · +8.8%
- By 2040
- 183,741 · +26.3%
- By 2050
- 207,615 · +42.7%
- By 2075
- 260,244 · +78.9%
- By 2100
- 289,576 · +99.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 15% Two or more races 6% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 16% Italian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 4% Other Indo-European 1%
Political lean MEDSL · Ascension
- 2024 margin
- Solid R (+34.0) · D 32.2% · R 66.1% · Other 1.7%
- 2008→2024 swing
- +1.7pp toward D · 2008: -35.7pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+32.5 2016: R+36.0 2012: R+34.3 2008: R+35.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.56%
- Current HPI
- 144.2267
- Rent YoY
- ▲ 3.47%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+147.4% since first listed23 events — show timeline
- 2026-05-09 Relisted — AcadianaMLS
- 2026-05-09 Relisted — GBRMLS
- 2026-05-02 Pending — AcadianaMLS
- 2026-05-02 Pending — GBRMLS
- 2026-04-16 Listed $235,000 GBRMLS
- 2026-04-16 Listed $235,000 AcadianaMLS
- 2020-10-02 Sold (Public Records) $225,000 Public Records
- 2020-09-30 Sold (MLS) — GBRMLS
- 2020-08-31 Pending — GBRMLS
- 2020-08-11 Price Changed $229,900 GBRMLS
- 2020-07-16 Listed $229,900 AcadianaMLS
- 2020-07-16 Listed $237,500 GBRMLS
- 2017-10-20 Sold (MLS) — GBRMLS
- 2017-09-28 Pending — GBRMLS
- 2017-09-19 Listed $214,900 GBRMLS
- 2017-09-19 Listed $214,900 AcadianaMLS
- 2008-02-11 Sold (Public Records) $170,000 Public Records
- 2008-02-04 Sold (MLS) — GBRMLS
- 2007-10-31 Listed $180,000 GBRMLS
- 2007-10-31 Listed $180,000 AcadianaMLS
- 1997-06-20 Sold (MLS) — GBRMLS
- 1997-02-17 Listed $95,000 GBRMLS
- 1997-02-17 Listed $95,000 AcadianaMLS
Property tax history
+4.2%/yrLatest (2025): $2,416 · -1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…