CashFlowRE
Sign in Sign up
2905 Hidden Hills Rd #2201
D- Composite 38.38
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +4.5/30.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • 1% rule +2.8/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.0/10.0

$299,900

2905 Hidden Hills Rd #2201 · West Palm Beach, FL 33411
3 bd · 2.5 ba · 1,244 sqft · Townhouse public records · 25 Days on market
Built 2006 $460/mo HOA · 20% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Ready to move in. .. .3 Bedroom, 2.5 Baths, 2 Assigned Parking Spaces Corner Townhome located in a quiet residential gated community with Security Patrol. Freshly painted, and New Stainless Steele Appliances with 3 year warranty! Washer and Dryer conveniently located on the second floor. The community features a swimming pool, walkways, parks , and children's playground. A Must​​‌​​​​‌​​‌‌​‌‌​​​‌‌​​‌​​​‌‌​​‌​ See!

Key facts

  • Gated community
  • Corner unit
  • Laminate upstairs

Tags

GATED COMMUNITYCORNER UNITVIEWS OF THE GOLF COURSETILE THROUGHOUT LIVING AREALAMINATE UPSTAIRSWASHER DRYER ON SECOND LEVEL

Property features AI

Finance

  • Financial info: Pets allowed with breed restrictions
  • HOA & community: HOA with monthly fee of $460; Community pool; HOA covers common areas and pool service

Exterior

  • Parking: Assigned parking and guest parking (total 2 spaces); No carport
  • Security: Security patrol
  • Utilities: Public water; Public sewer; Electricity available; Cable available
  • Home design: Townhouse; Two-story layout; Faces north; Resale condition
  • Construction: Built with CBS construction; Tile roof
  • Exterior features: Open porch

Interior

  • Kitchen: Dishwasher; Refrigerator; Electric water heater
  • Bedrooms: No main-level bedrooms; bedrooms located on upper level(s)
  • Flooring: Laminate flooring; Tile flooring
  • Bathrooms: Two full bathrooms and one half bathroom (three total)
  • Heating & cooling: Central electric heating; Central air conditioning (electric)
  • Interior features: No notable built-in interior features listed
  • Laundry & utility: In-unit laundry in a laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $300k.

Deal economics

  • At list price, monthly cash flow is $-771 ($-9k/yr) — negative.
  • To cash-flow at today's rent, offer at most $164k (45.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $233k (22.2% below list).
  • Recommended offer: $164k (45.4% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 82/100 on livability (#75 in FL, #1,255 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, crime F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Grassy Waters Elementary School (math 43% / reading 48%, grade D-, #1,247 of 2,144 statewide, top 59%, 739 students, 64% FRL); Jeaga Middle School (math 18% / reading 30%, grade F, #532 of 571 statewide, top 94%, 941 students, 78% FRL); Palm Beach Lakes High School (math 17% / reading 26%, grade F, #546 of 667 statewide, top 82%, 2,688 students, 70% FRL) — zoned schools average 71% FRL vs 52% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 30% at this address vs 50% district-wide (-19 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 581 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $32k of equity ($2k loan paydown + $30k appreciation (10.0% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$52k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($295k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 10y ago; this cycle's ask is 12939% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $165k; list at $300k implies a 82% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $163,655 (45.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
3.21%
Cash-on-cash
-11.02%
DSCR
0.51
GRM
10.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.85% rent growth · sell at horizon

5-year hold
IRR
16.0%
Equity multiple
2.31×
Total profit
$109,639
Equity at exit
$270,174
10-year hold
IRR
15.0%
Equity multiple
5.20×
Total profit
$353,059
Equity at exit
$582,640

Cash invested: $83,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33411

Home prices YoY
1.9%
Rents YoY
0.8%
Active inventory
581
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$2,333 high interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$457 /mo · $5,480/yr
Insurance
$125
HOA
$460
Vacancy / Maint / Mgmt
$490
Net cashflow
$-771

Break-even live

Break-even rent $3,309
Max offer price $163,655
Occupancy floor

Sensitivity live

Price -10% $-601 -5% $-686 +0% $-771 +5% $-856 +10% $-941
Rent -10% $-956 -5% $-863 +0% $-771 +5% $-679 +10% $-587
Rate -1.0pp $-620 -0.5pp $-695 base $-771 +0.5pp $-849 +1.0pp $-928

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,975
Closing costs
$8,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2905 Hidden Hills Rd #2203 West Palm Beach, FL 2.0 2.5 1086 $2,100 $1.93 25d 1 0.03mi
2912 Hidden Hills Rd #1205 West Palm Beach, FL 3.0 3.0 1423 $2,400 $1.69 25d 1 0.04mi
2904 Hidden Hills Rd Unit 904 West Palm Beach, FL 3.0 2.5 1379 $2,200 $1.60 25d 1 0.05mi
2944 Hidden Hills Rd #1604 West Palm Beach, FL 3.0 3.0 1450 $2,390 $1.65 25d 1 0.08mi
6549 Diamond Springs Ter #2004 West Palm Beach, FL 3.0 2.5 1362 $2,300 $1.69 4d 1 0.09mi
6516 Morgan Hill Trl #1809 West Palm Beach, FL 2.0 2.5 1086 $2,050 $1.89 4d 1 0.11mi
6533 Emerald Dunes Dr West Palm Beach, FL 2.0 2.0 1058 $2,200 $2.08 4d 2 0.42mi
6559 Emerald Dunes Dr Royal Palm Beach, FL 1.0–3.0 1.0–2.0 1060 $2,500 $2.36 25d 2 0.46mi
6559 Emerald Dunes Dr Royal Palm Beach, FL 1.0–3.0 1.0–2.0 1060 $2,500 $2.36 0d 3 0.46mi
6386 Emerald Dunes Dr West Palm Beach, FL 1.0–3.0 1.0–2.0 1060 $2,650 $2.50 16d 2 0.48mi
6386 Emerald Dunes Dr West Palm Beach, FL 1.0–3.0 1.0–2.0 1060 $2,650 $2.50 4d 2 0.48mi
6386 Emerald Dunes Dr #201 West Palm Beach, FL 3.0 2.0 1381 $2,650 $1.92 25d 1 0.48mi
6529 Emerald Dunes Dr Unit 319 Royal Palm Beach, FL 2.0 2.0 1058 $2,000 $1.89 25d 1 0.49mi
6505 Emerald Dunes Dr Unit 315 West Palm Beach, FL 2.0 2.0 1226 $2,000 $1.63 25d 1 0.51mi
6418 Emerald Dunes Dr #305 West Palm Beach, FL 2.0 2.0 1262 $2,250 $1.78 25d 1 0.51mi
245 Northampton M West Palm Beach, FL 2.0 1.5 798 $1,700 $2.13 6d 1 0.51mi
145 Northampton H Unit H West Palm Beach, FL 2.0 1.5 798 $1,800 $2.26 9d 1 0.52mi
6510 Emerald Dunes Dr West Palm Beach, FL 2.0 2.0 1262 $2,225 $1.76 20d 2 0.53mi
6482 Emerald Dunes Dr #301 West Palm Beach, FL 2.0 2.0 1058 $2,100 $1.98 9d 1 0.56mi
6482 Emerald Dunes Dr Unit 112 Royal Palm Beach, FL 3.0 2.0 1493 $2,300 $1.54 25d 1 0.56mi
6426 Emerald Dunes Dr #306 West Palm Beach, FL 2.0 2.0 1141 $2,295 $2.01 0d 1 0.56mi
115 Camden E West Palm Beach, FL 2.0 1.5 798 $1,600 $2.01 25d 1 0.56mi
6510 Emerald Dunes Dr #308 West Palm Beach, FL 2.0 2.0 1262 $2,350 $1.86 5d 1 0.58mi
6510 Emerald Dunes Dr #308 West Palm Beach, FL 2.0 2.0 1262 $2,350 $1.86 18d 1 0.58mi
3130 N Jog Rd West Palm Beach, FL 1.0–3.0 1.0–2.0 1145 $2,893 $2.53 0d 19 0.59mi
6450 Emerald Dunes Dr #103 West Palm Beach, FL 3.0 2.0 1493 $2,895 $1.94 5d 1 0.60mi
6410 Emerald Dunes Dr #205 West Palm Beach, FL 2.0 2.0 1058 $2,100 $1.98 25d 1 0.61mi
179 Canterbury H Unit H West Palm Beach, FL 2.0 1.5 798 $1,200 $1.50 25d 1 0.64mi
179 Canterbury H West Palm Beach, FL 2.0 1.5 798 $1,200 $1.50 2d 1 0.64mi
1 Canterbury A Unit A West Palm Beach, FL 2.0 1.5 798 $1,595 $2.00 25d 1 0.68mi
3486 Briar Bay Blvd #101 West Palm Beach, FL 3.0 2.0 1092 $2,600 $2.38 0d 1 0.74mi
145 Windsor G West Palm Beach, FL 2.0 2.0 819 $1,800 $2.20 25d 1 0.75mi
3490 Briar Bay Blvd #104 West Palm Beach, FL 2.0 2.0 883 $1,799 $2.04 15d 1 0.79mi
3490 Briar Bay Blvd West Palm Beach, FL 2.0 2.0 920 $1,800 $1.96 5d 1 0.79mi
222 Somerset L West Palm Beach, FL 2.0 2.0 874 $1,850 $2.12 3d 1 0.83mi
3512 Briar Bay Blvd #105 West Palm Beach, FL 2.0 2.0 883 $2,000 $2.27 9d 1 0.83mi
79 Dorchester E Unit 79 West Palm Beach, FL 2.0 1.5 798 $1,500 $1.88 25d 1 0.87mi
146 Somerset Cres Unit 146 West Palm Beach, FL 2.0 2.0 874 $2,000 $2.29 22d 1 0.88mi
163 Somerset H West Palm Beach, FL 2.0 2.0 874 $1,500 $1.72 25d 1 0.91mi
144 Dorchester G West Palm Beach, FL 2.0 1.5 798 $1,700 $2.13 13d 1 0.93mi

HOA detail

Monthly dues
$460 · $5,520/yr
Likely covers
poolsecurityparking

Listing history 42 events

  1. 2026-06-21
    days on market $299,900 Active 25 DOM
  2. 2026-06-18
    days on market $299,900 Active 22 DOM
  3. 2026-06-17
    days on market $299,900 Active 21 DOM
  4. 2026-06-16
    days on market $299,900 Active 20 DOM
  5. 2026-06-15
    days on market $299,900 Active 19 DOM
  6. 2026-06-13
    days on market $299,900 Active 17 DOM
  7. 2026-06-09
    days on market $299,900 Active 13 DOM
  8. 2026-06-08
    days on market $299,900 Active 12 DOM
  9. 2026-06-07
    days on market $299,900 Active 11 DOM
  10. 2026-06-04
    days on market $299,900 Active 8 DOM
  11. 2026-06-03
    days on market $299,900 Active 7 DOM
  12. 2026-06-02
    days on market $299,900 Active 6 DOM
  13. 2026-06-01
    days on market $299,900 Active 5 DOM
  14. 2026-05-31
    days on market $299,900 Active 4 DOM
  15. 2026-05-28
    listed $2,300
  16. 2026-05-27
    listed $299,900 Active
  17. 2025-07-15
    historical
  18. 2025-05-28
    historical $2,200
  19. 2025-05-06
    listed $2,200
  20. 2025-05-06
    historical $2,200
  21. 2025-05-06
    listed $2,200
  22. 2025-05-04
    historical $2,200
  23. 2025-04-30
    price $2,200
  24. 2025-04-29
    price $305,900
  25. 2025-02-05
    price $2,300
  26. 2025-01-16
    price $2,400
  27. 2024-12-24
    listed $2,500
  28. 2024-12-01
    price $309,900
  29. 2024-10-26
    price $319,900
  30. 2024-10-16
    price $327,900
  31. 2024-09-06
    listed $329,900 Active
  32. 2018-08-30
    soldstatus $165,000 Sold 477-char remark
    Show marketing remark (477 chars)

    Ready to move in. .. .3 Bedroom, 2.5 Baths, 2 Assigned Parking Spaces Corner Townhome located in a quiet residential gated community with Security Patrol. Freshly painted, and New Stainless Steele Appliances with 3 year warranty! Washer and Dryer conveniently located on the second floor. The community features a swimming pool, walkways, parks , and children's playground. A Must​​‌​​​​‌​​‌‌​‌‌​​​‌‌​​‌​​​‌‌​​‌​ See!

  33. 2018-08-30
    soldstatus $165,000
    Show marketing remark (477 chars)

    Ready to move in. .. .3 Bedroom, 2.5 Baths, 2 Assigned Parking Spaces Corner Townhome located in a quiet residential gated community with Security Patrol. Freshly painted, and New Stainless Steele Appliances with 3 year warranty! Washer and Dryer conveniently located on the second floor. The community features a swimming pool, walkways, parks , and children's playground. A Must​​‌​​​​‌​​‌‌​‌‌​​​‌‌​​‌​​​‌‌​​‌​ See!

  34. 2018-08-06
    status Pending 477-char remark
    Show marketing remark (477 chars)

    Ready to move in. .. .3 Bedroom, 2.5 Baths, 2 Assigned Parking Spaces Corner Townhome located in a quiet residential gated community with Security Patrol. Freshly painted, and New Stainless Steele Appliances with 3 year warranty! Washer and Dryer conveniently located on the second floor. The community features a swimming pool, walkways, parks , and children's playground. A Must​​‌​​​​‌​​‌‌​‌‌​​​‌‌​​‌​​​‌‌​​‌​ See!

  35. 2018-07-16
    listed $179,000 Active 477-char remark
    Show marketing remark (477 chars)

    Ready to move in. .. .3 Bedroom, 2.5 Baths, 2 Assigned Parking Spaces Corner Townhome located in a quiet residential gated community with Security Patrol. Freshly painted, and New Stainless Steele Appliances with 3 year warranty! Washer and Dryer conveniently located on the second floor. The community features a swimming pool, walkways, parks , and children's playground. A Must​​‌​​​​‌​​‌‌​‌‌​​​‌‌​​‌​​​‌‌​​‌​ See!

  36. 2017-05-12
    soldstatus $153,000
  37. 2017-05-08
    soldstatus $153,000 Sold
  38. 2017-03-27
    status Pending
  39. 2017-02-28
    price $159,000
  40. 2016-08-09
    listed $169,000 Active
  41. 2013-03-12
    soldstatus $80,000
  42. 2013-02-18
    soldstatus $80,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,480 · $457/mo
Projected year-2 tax
$5,480 · $457/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,996
− Mortgage interest
−$16,799
− Property taxes
−$5,480
− Insurance
−$1,500
− Repairs & maintenance
−$2,240
− Management
−$2,240
− HOA
−$5,520
− Depreciation
−$8,724
Taxable loss
−$14,506
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,481
After-tax cash flow
$-5,774/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — West Palm Beach

Score
82/100
State rank
#75
US rank
#1255

Category grades

Amenities A- Commute A+ Cost of living B- Crime F Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
222,012
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
76,863
Household income
$92,591
Rent vs Own
20.5% rent · 79.5% own
Severe rent burden
1870.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 44% Hispanic / Latino 24% Black 23% Two or more races 16% Asian 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5% Cuban 4% Dominican 2%
Common ancestry
Hispanic 6% Romanian 2% Italian 1%
Foreign-born
26% · Canada, Jamaica, China
Languages at home
73% English-only · Spanish 17% French/Haitian/Cajun 4% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.04%
Current HPI
903.78
Rent YoY
▲ 0.85%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-97.1% since first listed
28 events — show timeline
  • 2026-05-28 Listed for Rent $2,300 RMLSFL
  • 2026-05-27 Listed $299,900 Beaches MLS
  • 2025-07-15 Listing Removed Beaches MLS
  • 2025-05-28 Rental Removed $2,200 GFLMLS
  • 2025-05-06 Listed for Rent $2,200 GFLMLS
  • 2025-05-06 Rental Removed $2,200 RMLSFL
  • 2025-05-06 Listed for Rent $2,200 RMLSFL
  • 2025-05-04 Rental Removed $2,200 RMLSFL
  • 2025-04-30 Price Changed $2,200 RMLSFL
  • 2025-04-29 Price Changed $305,900 Beaches MLS
  • 2025-02-05 Price Changed $2,300 RMLSFL
  • 2025-01-16 Price Changed $2,400 RMLSFL
  • 2024-12-24 Listed for Rent $2,500 RMLSFL
  • 2024-12-01 Price Changed $309,900 Beaches MLS
  • 2024-10-26 Price Changed $319,900 Beaches MLS
  • 2024-10-16 Price Changed $327,900 Beaches MLS
  • 2024-09-06 Listed $329,900 Beaches MLS
  • 2018-08-30 Sold (Public Records) $165,000 Public Records
  • 2018-08-30 Sold (MLS) $165,000 MARMLS
  • 2018-08-06 Pending MARMLS
  • 2018-07-16 Listed $179,000 MARMLS
  • 2017-05-12 Sold (Public Records) $153,000 Public Records
  • 2017-05-08 Sold (MLS) $153,000 MARMLS
  • 2017-03-27 Pending MARMLS
  • 2017-02-28 Price Changed $159,000 MARMLS
  • 2016-08-09 Listed $169,000 MARMLS
  • 2013-03-12 Sold (Public Records) $80,000 Public Records
  • 2013-02-18 Sold (MLS) $80,000 MARMLS

Property tax history

+5.0%/yr

Latest (2025): $5,480 · +5.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…