CashFlowRE
Sign in Sign up
517 Pickett Creek Dr
D- Composite 37.97
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +9.4/15.0
  • Cash flow +7.9/30.0
  • Schools +6.2/10.0
  • Livability +4.0/5.0
  • Rent growth +3.5/5.0
  • 1% rule +2.6/10.0
  • Condition / age +2.5/5.0
  • DSCR +1.9/10.0
  • Appreciation +0.0/10.0

$419,900

517 Pickett Creek Dr · Fort Worth, TX 76008
4 bd · 2.0 ba · 1,939 sqft · SingleFamily · 299 Days on market
Built 2025 5,663 sqft lot $217/sqft · at area comps Est $438k · at est. $88/mo HOA · 3% of rent ↓ 11% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

Key facts

  • Double-sink vanity
  • Stand-up shower
  • Walk-in mudroom

Tags

PILLARED FRONT PORCHGRAND FAMILY ROOMWALK-IN MUDROOMOWNER'S SUITEDOUBLE-SINK VANITYSTAND-UP SHOWER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $420k.

Deal economics

  • At list price, monthly cash flow is $-456 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $354k (15.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $321k (23.6% below list).
  • Recommended offer: $321k (23.6% below list) — sets the bar for 1% rule.
  • Cap rate 5.0% vs local median 3.9% in Fort Worth — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 80/100 on livability (#49 in TX, #1,954 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
  • Aledo ISD (rural): math 66% / reading 68% proficiency, ranked #11 of 826 in TX (top 1%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 14% free/reduced lunch — higher-income household profile.
  • Zoned schools: Mccall El (math 60% / reading 64%, grade B, #321 of 4,322 statewide, top 8%, 570 students, 15% FRL); Aledo Middle (math 69% / reading 72%, grade A, #57 of 1,662 statewide, top 3%, 944 students, 11% FRL); Aledo H S (math 87% / reading 50%, grade B, #147 of 1,632 statewide, top 9%, 1,622 students, 14% FRL) — zoned schools at 13% FRL track the district average.
  • Market conditions: Rents rising (+3.8%/yr); 825 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 437 units permitted in Parker County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Parker County population projected at +32% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 299 days — a 12% lower offer ($370k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $50k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $320,767 (23.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 299 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
4.99%
Cash-on-cash
-4.65%
DSCR
0.79
GRM
10.9

CMA / ARV

ARV (median comp)
$438,400
List price
$419,900
Delta
-4.22%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15041 Green Bluff Dr 0.59mi 4/2.0 1,939 (0%) 2mo $439,900 $227 71
14841 Gladstone Dr 0.40mi 3/2.0 (-1) 1,876 (-3%) 0mo $364,900 $195 71
200 Open Sky Dr 0.20mi 4/2.0 2,196 (+13%) 1mo $430,000 $196 68
14824 Complacent Way 0.42mi 3/2.0 (-1) 1,853 (-4%) 0mo $349,900 $189 68
15204 Holly Bay Ct 0.15mi 3/2.0 (-1) 2,166 (+12%) 1mo $399,000 $184 67
14829 Nightmist Rd 0.38mi 3/2.0 (-1) 1,831 (-6%) 2mo $385,000 $210 66
14829 Complacent Way 0.40mi 3/2.0 (-1) 1,816 (-6%) 0mo $359,000 $198 65
213 Palmerston Dr 0.33mi 3/2.0 (-1) 2,100 (+8%) 0mo $375,000 $179 65
124 Gill Point Ln 0.25mi 4/2.5 2,209 (+14%) 1mo $390,000 $177 62
15153 Ram Rock Dr 0.72mi 4/2.0 1,834 (-5%) 0mo $367,085 $200 57
15149 Ram Rock Dr 0.71mi 4/2.5 2,035 (+5%) 0mo $380,385 $187 56
15157 Ram Rock Dr 0.73mi 4/2.0 2,125 (+10%) 0mo $380,535 $179 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.82% rent growth · sell at horizon

5-year hold
IRR
-23.2%
Equity multiple
0.20×
Total profit
$-94,300
Equity at exit
$62,608
10-year hold
IRR
-15.7%
Equity multiple
0.08×
Total profit
$-107,945
Equity at exit
$36,305

Cash invested: $117,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 76008

Home prices YoY
-16.5%
Rents YoY
3.8%
Active inventory
825
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$3,208 medium interval (Pro) →
Mortgage (P&I)
$2,202
Tax est. 1.5%
$525 /mo · $6,298/yr
Insurance
$175
HOA
$88
Vacancy / Maint / Mgmt
$674
Net cashflow
$-456

Break-even live

Break-even rent $3,785
Max offer price $353,949
Occupancy floor

Sensitivity live

Price -10% $-166 -5% $-311 +0% $-456 +5% $-601 +10% $-746
Rent -10% $-709 -5% $-582 +0% $-456 +5% $-329 +10% $-202
Rate -1.0pp $-244 -0.5pp $-349 base $-456 +0.5pp $-565 +1.0pp $-675

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$104,975
Closing costs
$12,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15049 Chipwood Dr Aledo, TX 3.0 3.0 2337 $3,500 $1.50 45d 1 0.05mi
616 Ardath Dr Aledo, TX 3.0 2.0 2050 $2,850 $1.39 14d 1 0.20mi
14228 Walsh Ave Aledo, TX 3.0 2.5 1766 $3,600 $2.04 0d 1 1.42mi

HOA detail

Monthly dues
$88 · $1,056/yr

Listing history 24 events

  1. 2026-05-18
    status Pending 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  2. 2026-04-23
    status Active 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  3. 2026-03-16
    historical Active Kick-Out 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  4. 2026-03-12
    price $419,900 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  5. 2026-02-26
    price $420,000 1489-char remark
    Show marketing remark (1364 chars)

    The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you'll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone's own private space. The owner's suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you'll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There's no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  6. 2026-02-26
    price $420,000 1364-char remark
    Show marketing remark (1364 chars)

    The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you'll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone's own private space. The owner's suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you'll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There's no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  7. 2026-02-16
    price $424,875 1364-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  8. 2026-02-16
    price $424,875 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  9. 2026-01-27
    price $424,900 1364-char remark
    Show marketing remark (1364 chars)

    The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you'll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone's own private space. The owner's suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you'll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There's no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  10. 2026-01-26
    price $424,900 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  11. 2025-12-17
    price $429,900 1364-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  12. 2025-12-17
    price $429,900 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  13. 2025-12-03
    price $434,900 1364-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  14. 2025-12-03
    price $434,900 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  15. 2025-11-05
    price $439,900 1364-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  16. 2025-11-05
    price $439,900 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  17. 2025-10-29
    price $444,900 1364-char remark
    Show marketing remark (1364 chars)

    The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you'll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone's own private space. The owner's suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you'll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There's no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  18. 2025-10-29
    price $449,900 1364-char remark
    Show marketing remark (1364 chars)

    The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you'll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone's own private space. The owner's suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you'll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There's no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  19. 2025-10-29
    price $444,900 1364-char remark
    Show marketing remark (1364 chars)

    The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you'll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone's own private space. The owner's suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you'll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There's no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  20. 2025-10-28
    price $444,900 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  21. 2025-10-23
    price $449,900 1364-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  22. 2025-10-23
    price $449,900 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  23. 2025-07-23
    listed $469,550 Active 1489-char remark
    Show marketing remark (1489 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! Home backs to a green space! The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you’ll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone’s own private space. The owner’s suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you’ll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There’s no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

  24. 2025-07-11
    listed $469,550 Active 1364-char remark
    Show marketing remark (1364 chars)

    The Lavon floor plan provides all the space needed for a growing family. Welcomed by a pillared front porch, the long foyer opens into a grand family room complete with a fireplace. Gathering in this home is easy with the seamless transition from room to room. The kitchen is positioned against the back wall as the stage so you can look out and observe all things going on. With three equally-sized spare bedrooms, you'll have space for your family and any visitors. A walk-in mudroom off the garage allows for more storage of shoes, bags, and all your day-to-day items. The Lavon home is perfect for a busy and active family needing space to come together as well as everyone's own private space. The owner's suite is a perfect getaway, tucked in the back corner past the family room. Entering this space, you'll have a splendid view into the backyard. All the natural light will make this oasis feel even more tranquil. The bedroom leads into the owner's bath with a double-sink vanity, stand-up shower, and tub perfect for unwinding after a long day. There's no shortage of storage in this luxurious ranch-style home with closets in every room, extended countertops in the kitchen, corner pantry, and coat closet. Bring your family home to the Lavon floor plan and enjoy all the comfort of room to spread out and relax, teamed with the highest quality product.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,492
− Mortgage interest
−$23,521
− Property taxes
−$6,298
− Insurance
−$2,100
− Repairs & maintenance
−$3,079
− Management
−$3,079
− HOA
−$1,056
− Depreciation
−$12,215
Taxable loss
−$12,857
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,086
After-tax cash flow
$-2,384/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Aledo ISD
NCES district ID
4807780
Math proficiency
66% ▼ -8.00%
Reading proficiency
68% ▼ -2.00%
Median HH income
$102,936
Composite
61.94/100
National rank
#725
State rank
#11 of 826 in TX

Livability — Fort Worth

Score
80/100
State rank
#49
US rank
#1954

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment B- Housing A+ Health & safety A User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Parker County · 144,797 people
City population
911,619
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
25,165
Household income
$168,314
Rent vs Own
8.2% rent · 91.8% own
Severe rent burden
27.0

Population outlook (Parker County) Hauer SSP2

Today (2025)
147,426 people
By 2030
157,863 · +7.1%
By 2040
177,519 · +20.4%
By 2050
194,786 · +32.1%
By 2075
238,799 · +62.0%
By 2100
264,126 · +79.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Hispanic / Latino 12% Two or more races 7%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Lithuanian 3% Slovak 3% Italian 3%
Foreign-born
2% · Canada
Languages at home
93% English-only · Spanish 5% German/W. Germanic 1%

Political lean MEDSL · Parker

2024 margin
Solid R (+66.4) · D 16.4% · R 82.8%
2008→2024 swing
-11.2pp toward R · 2008: -55.2pp · 2024: -66.4pp
All cycles
2024: R+66.4 2020: R+64.4 2016: R+67.5 2012: R+65.8 2008: R+55.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -48.05%
Current HPI
242.9582
Rent YoY
▲ 3.82%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-10.6% since first listed
24 events — show timeline
  • 2026-05-18 Pending NTREIS
  • 2026-04-23 Relisted NTREIS
  • 2026-03-16 Contingent NTREIS
  • 2026-03-12 Price Changed $419,900 NTREIS
  • 2026-02-26 Price Changed $420,000 NTREIS
  • 2026-02-26 Price Changed $420,000 Zillow
  • 2026-02-16 Price Changed $424,875 Zillow
  • 2026-02-16 Price Changed $424,875 NTREIS
  • 2026-01-27 Price Changed $424,900 Zillow
  • 2026-01-26 Price Changed $424,900 NTREIS
  • 2025-12-17 Price Changed $429,900 Zillow
  • 2025-12-17 Price Changed $429,900 NTREIS
  • 2025-12-03 Price Changed $434,900 Zillow
  • 2025-12-03 Price Changed $434,900 NTREIS
  • 2025-11-05 Price Changed $439,900 Zillow
  • 2025-11-05 Price Changed $439,900 NTREIS
  • 2025-10-29 Price Changed $444,900 Zillow
  • 2025-10-29 Price Changed $449,900 Zillow
  • 2025-10-29 Price Changed $444,900 Zillow
  • 2025-10-28 Price Changed $444,900 NTREIS
  • 2025-10-23 Price Changed $449,900 Zillow
  • 2025-10-23 Price Changed $449,900 NTREIS
  • 2025-07-23 Listed $469,550 NTREIS
  • 2025-07-11 Listed $469,550 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…