CashFlowRE
Sign in Sign up
102 Williams St
C+ Composite 64.07
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.6/30.0
  • ARV discount +9.7/15.0
  • DSCR +9.1/10.0
  • 1% rule +6.1/10.0
  • Schools +3.9/10.0
  • Livability +3.2/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$134,900

102 Williams St · Warner Robins, GA 31088
3 bd · 1.0 ba · 1,275 sqft · SingleFamily public records · 212 Days on market
Built 1966 8,276 sqft lot $106/sqft · at area comps Est $142k · at est. ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

Key facts

  • Utility room
  • Covered patio
  • Huge den

Tags

FENCED IN BACK YARDCOVERED PATIOUTILITY ROOMHUGE DENHARDWOOD FLOORSESTABLISHED NEIGHBORHOOD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $135k.

Deal economics

  • At list price, monthly cash flow is $359 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 4.9% in Warner Robins — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#227 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D+, crime F, amenities F.
  • Houston County (urban): math 43% / reading 46% proficiency, ranked #23 of 174 in GA (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Westside Elementary School (math 19% / reading 14%, grade F, #968 of 1,228 statewide, top 79%, 556 students, 84% FRL); Northside Middle School (math 29% / reading 31%, grade F, #243 of 470 statewide, top 53%, 844 students, 84% FRL); Northside High School (math 5% / reading 21%, grade F, #331 of 424 statewide, top 78%, 1,959 students, 84% FRL) — zoned schools average 84% FRL vs 46% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 20% at this address vs 44% district-wide (-25 pts) — the specific schools serving this property underperform the Houston County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.7%/yr); 295 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,545 units permitted in Houston County in 2024 (336 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Houston County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 212 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 3y ago; this cycle's ask has dropped $34k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 76% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 212 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
9.49%
Cash-on-cash
11.42%
DSCR
1.51
GRM
7.5

CMA / ARV

ARV (median comp)
$141,991
List price
$134,900
Delta
-4.99%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
413 Sarah Dr 0.12mi 3/1.5 1,424 (+12%) 4mo $147,000 $103 70
111 Oakridge Dr 0.29mi 3/2.0 1,334 (+5%) 6mo $175,000 $131 69
116 Kensington Cir 0.58mi 3/2.0 1,218 (-4%) 1mo $179,000 $147 60
133 Briardale Ave 0.68mi 3/1.5 1,242 (-3%) 3mo $162,000 $130 60
133 Briardale Ave Ave 0.68mi 3/1.5 1,242 (-3%) 3mo $162,000 $130 60
308 Sarah Dr 0.13mi 3/1.5 1,125 (-12%) 16mo $150,000 $133 59
100 Stanton Cir 0.57mi 3/2.0 1,323 (+4%) 8mo $190,000 $144 56
117 Kensington Cir 0.57mi 3/2.0 1,232 (-3%) 10mo $184,000 $149 56
302 Kensington Cir 0.68mi 3/2.0 1,219 (-4%) 3mo $169,000 $139 54
118 Briardale Ave 0.72mi 3/1.5 1,383 (+8%) 1mo $100,000 $72 50
108 Susan Dr 0.60mi 3/2.0 1,350 (+6%) 17mo $150,000 $111 44
1210 Green St 0.48mi 3/1.5 1,094 (-14%) 10mo $62,500 $57 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.67% rent growth · sell at horizon

5-year hold
IRR
-0.7%
Equity multiple
0.97×
Total profit
$-996
Equity at exit
$20,114
10-year hold
IRR
7.6%
Equity multiple
1.54×
Total profit
$20,507
Equity at exit
$11,664

Cash invested: $37,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31088

Rents YoY
1.7%
Active inventory
295
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,504 high interval (Pro) →
Mortgage (P&I)
$707
Tax from tax record
$65 /mo · $777/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$316
Net cashflow
$359

Break-even live

Break-even rent $1,049
Max offer price $134,900
Occupancy floor 71%

Sensitivity live

Price -10% $436 -5% $398 +0% $359 +5% $321 +10% $283
Rent -10% $241 -5% $300 +0% $359 +5% $419 +10% $478
Rate -1.0pp $427 -0.5pp $394 base $359 +0.5pp $324 +1.0pp $289

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,725
Closing costs
$4,047
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
313 Westcliff Center St Warner Robins, GA 2.0 2.0 1241 $1,300 $1.05 22d 1 0.28mi
313 Westcliff Center St Warner Robins, GA 2.0 2.0 1241 $1,300 $1.05 45d 1 0.28mi
111 Marilyn Dr Warner Robins, GA 3.0 1.0 912 $1,175 $1.29 22d 1 0.49mi
111 Marilyn Dr Warner Robins, GA 3.0 1.0 912 $1,250 $1.37 45d 1 0.49mi
203 Lumpkin Dr Warner Robins, GA 3.0 3.0 1700 $2,200 $1.29 45d 1 0.58mi
318 Bruce St Warner Robins, GA 3.0 1.0 960 $1,150 $1.20 45d 1 0.70mi
319 Orchard Ln Warner Robins, GA 3.0 1.0 950 $1,400 $1.47 45d 1 0.79mi
501 Pinecrest Dr Warner Robins, GA 4.0 2.0 1818 $2,100 $1.16 45d 1 0.80mi
111 Hawthorne Rd Warner Robins, GA 3.0 2.0 1551 $1,500 $0.97 45d 1 0.93mi
100 Wrights Mill Cir Warner Robins, GA 2.0 2.0 1118 $1,475 $1.32 45d 1 1.02mi
125 Briarcliff Rd Warner Robins, GA 3.0 1.5 1242 $1,325 $1.07 45d 1 1.07mi
125 Briarcliff Rd Warner Robins, GA 3.0 1.5 1242 $1,325 $1.07 22d 1 1.07mi
208 Wray St Warner Robins, GA 3.0 2.0 1509 $1,700 $1.13 15d 1 1.09mi
126 Jaybee Dr Warner Robins, GA 3.0 2.0 1378 $1,750 $1.27 45d 1 1.20mi
600 Arizona Ave Warner Robins, GA 1.0–3.0 1.0–1.5 912 $1,100 $1.21 15d 29 1.21mi
204 Ashby Way Warner Robins, GA 3.0 2.0 1251 $1,395 $1.12 45d 1 1.21mi
142 Hughes Dr Warner Robins, GA 3.0 2.0 1503 $1,745 $1.16 15d 1 1.21mi
646 Gawin Dr Warner Robins, GA 2.0 1.5 1050 $1,025 $0.98 45d 1 1.25mi
126 Hughes Dr Warner Robins, GA 3.0 2.0 1508 $1,845 $1.22 45d 1 1.30mi
122 Briarwood Dr Warner Robins, GA 4.0 2.0 1218 $1,195 $0.98 22d 1 1.32mi
124 Briarwood Dr Warner Robins, GA 3.0 2.0 1134 $1,500 $1.32 45d 1 1.34mi
1436 Watson Blvd Warner Robins, GA 2.0 1.5 1044 $1,070 $1.02 45d 6 1.40mi
1436 Watson Blvd Warner Robins, GA 2.0 1.5 1044 $1,042 $1.00 15d 8 1.40mi
302 Hawaii Ave Unit C Warner Robins, GA 2.0 1.0 981 $1,200 $1.22 15d 1 1.43mi
302 Hawaii Ave Unit D Warner Robins, GA 3.0 2.0 1190 $1,500 $1.26 15d 1 1.43mi
206 Northlake Dr Warner Robins, GA 1.0–3.0 1.0–2.0 942 $1,225 $1.30 15d 10 1.46mi
114 Dixie Trl Warner Robins, GA 3.0 2.0 980 $1,250 $1.28 22d 1 1.46mi

Listing history 42 events

  1. 2026-06-21
    days on market $134,900 Active 212 DOM
  2. 2026-06-19
    days on market $134,900 Active 210 DOM
  3. 2026-06-18
    days on market $134,900 Active 209 DOM
  4. 2026-06-17
    days on market $134,900 Active 208 DOM
  5. 2026-06-16
    days on market $134,900 Active 207 DOM
  6. 2026-06-15
    days on market $134,900 Active 206 DOM
  7. 2026-06-14
    days on market $134,900 Active 204 DOM
  8. 2026-06-13
    days on market $134,900 Active 203 DOM
  9. 2026-06-10
    days on market $134,900 Active 201 DOM
  10. 2026-06-09
    days on market $134,900 Active 200 DOM
  11. 2026-06-08
    days on market $134,900 Active 199 DOM
  12. 2026-06-07
    days on market $134,900 Active 198 DOM
  13. 2026-06-05
    days on market $134,900 Active 195 DOM
  14. 2026-06-03
    days on market $134,900 Active 194 DOM
  15. 2026-06-02
    days on market $134,900 Active 193 DOM
  16. 2026-06-01
    days on market $134,900 Active 192 DOM
  17. 2026-05-31
    days on market $134,900 Active 191 DOM
  18. 2026-05-30
    days on market $134,900 Active 190 DOM
  19. 2026-04-14
    price $134,900 378-char remark
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  20. 2026-04-14
    price $134,900 381-char remark
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  21. 2026-04-14
    price $134,900
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  22. 2026-03-30
    price $139,900 378-char remark
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  23. 2026-03-30
    price $139,900 381-char remark
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  24. 2026-03-30
    price $139,900
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  25. 2026-01-27
    price $149,900 378-char remark
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  26. 2026-01-27
    price $149,900 381-char remark
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  27. 2026-01-27
    price $149,900
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  28. 2025-11-21
    listed $169,000 New
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  29. 2025-11-21
    listed $169,000 Active 378-char remark
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  30. 2025-11-21
    listed $169,000 Active 381-char remark
    Show marketing remark (381 chars)

    Clean and cute as a button in quaint established neighborhood! This darling ranch home is packed with a lot of convenience and value. The fenced-in level back yard has a shed for storage and a covered patio for outdoor living. Utility room for extra storage. Huge den for entertaining guests. Hardwood floors in most of home. Close to schools, shopping and base. Come see today!

  31. 2023-11-28
    soldstatus $135,000
  32. 2023-11-17
    soldstatus $135,000 Sold
  33. 2023-11-17
    soldstatus $135,000 Closed
  34. 2023-08-23
    status Pending
  35. 2023-08-23
    status Under Contract
  36. 2023-08-08
    historical
  37. 2023-08-02
    status Back On Market
  38. 2023-08-02
    status Active
  39. 2023-08-01
    status Under Contract
  40. 2023-08-01
    status Pending
  41. 2023-07-28
    listed $150,000 New
  42. 2023-07-28
    listed $150,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$777 · $65/mo
Projected year-2 tax
$1,241 · $103/mo
Expected delta
+$464/yr (+$39/mo · 59.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥107°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 76% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,042
− Mortgage interest
−$7,556
− Property taxes
−$777
− Insurance
−$674
− Repairs & maintenance
−$1,443
− Management
−$1,443
− Depreciation
−$3,924
Taxable income
$2,223
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$534
After-tax cash flow
$3,779/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Houston County
NCES district ID
1302880
Math proficiency
43% ▼ -7.00%
Reading proficiency
46% ▼ -2.00%
Median HH income
$54,823
Composite
38.68/100
National rank
#4144
State rank
#23 of 174 in GA

Livability — Warner Robins

Score
65/100
State rank
#227
US rank
#13290

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warner Robins, GA
County
Houston County · 157,321 people
City population
92,102
Metro
Warner Robins, GA
Population (ZIP)
58,585
Household income
$83,082
Rent vs Own
36.9% rent · 63.1% own
Severe rent burden
1668.0

Population outlook (Houston County) Hauer SSP2

Today (2025)
169,502 people
By 2030
178,486 · +5.3%
By 2040
194,642 · +14.8%
By 2050
207,119 · +22.2%
By 2075
231,480 · +36.6%
By 2100
235,034 · +38.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 51% Black 32% Two or more races 9% Hispanic / Latino 7% Asian 4%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 2% Slovak 2% Lithuanian 2%
Foreign-born
9% · Canada, Vietnam, Jamaica
Languages at home
90% English-only · Spanish 5% Other Asian/Pacific 2% Vietnamese 2%

Political lean MEDSL · Houston

2024 margin
R (+11.3) · D 44.0% · R 55.3%
2008→2024 swing
+8.9pp toward D · 2008: -20.2pp · 2024: -11.3pp
All cycles
2024: R+11.3 2020: R+12.4 2016: R+21.6 2012: R+20.7 2008: R+20.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.75%
Current HPI
219.8261
Rent YoY
▲ 1.67%
Metro
Warner Robins, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-10.1% since first listed
24 events — show timeline
  • 2026-04-14 Price Changed $134,900 CGMLS
  • 2026-04-14 Price Changed $134,900 MGMLS
  • 2026-04-14 Price Changed $134,900 GAMLS
  • 2026-03-30 Price Changed $139,900 CGMLS
  • 2026-03-30 Price Changed $139,900 MGMLS
  • 2026-03-30 Price Changed $139,900 GAMLS
  • 2026-01-27 Price Changed $149,900 CGMLS
  • 2026-01-27 Price Changed $149,900 MGMLS
  • 2026-01-27 Price Changed $149,900 GAMLS
  • 2025-11-21 Listed $169,000 MGMLS
  • 2025-11-21 Listed $169,000 CGMLS
  • 2025-11-21 Listed $169,000 GAMLS
  • 2023-11-28 Sold (Public Records) $135,000 Public Records
  • 2023-11-17 Sold (MLS) $135,000 CGMLS
  • 2023-11-17 Sold (MLS) $135,000 GAMLS
  • 2023-08-23 Pending CGMLS
  • 2023-08-23 Pending GAMLS
  • 2023-08-08 Delisted CGMLS
  • 2023-08-02 Relisted GAMLS
  • 2023-08-02 Relisted CGMLS
  • 2023-08-01 Pending GAMLS
  • 2023-08-01 Pending CGMLS
  • 2023-07-28 Listed $150,000 CGMLS
  • 2023-07-28 Listed $150,000 GAMLS

Property tax history

+4.1%/yr

Latest (2025): $777 · +15.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…