CashFlowRE
Sign in Sign up
1 Bay Dr #4604
F Composite 23.81
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • 1% rule +10.0/10.0
  • Schools +3.7/10.0
  • Rent growth +3.5/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +1.2/10.0
  • Cash flow +0.0/30.0
  • DSCR +0.0/10.0
  • ARV discount +0.0/15.0

$225,000

1 Bay Dr #4604 · Kapalua, HI 96761
2 bd · 2.5 ba · 1,774 sqft · Condo public records · 459 Days on market
Built 2008 $127/sqft · 33% above area Est $169k · 33% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Breathtaking views of the ocean and Molokai await you every day, during your time in this very rare 3 consecutive week 2 Bedroom, 2 1/2 Bath residence. This 2 BR upper floor residence was the ONLY 2BR ever sold at the property with this time period. This deeded, one-twelfth fractional ownership interest gives you 21 deeded days a year plus access to additional days on a per diem basis. Your fixed time is THREE consecutive weeks from late March to mid April each year (weeks 12 - 14). Every day on property you will be pampered by the Montage staff, the twice daily housekeeping, your assigned concierge, not to mention the in-residence dining, signature restaurant, kids programs, lagoon pools and much much more. Montage is Hawaii’s 4th and newest Forbes 5 Star Property!!! The 3D tour is an actual video of this units views, as it was taken from 4604's lanai. Upcoming deeded time periods: 2025: March 22 - April 12 | 2026: March 21 - April 11

Key facts

  • Breathtaking views
  • Lagoon pools
  • In residence dining

Tags

BREATHTAKING VIEWSDEEDED OWNERSHIPIN RESIDENCE DININGSIGNATURE RESTAURANTLAGOON POOLS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath condo listed at $225k.

Deal economics

  • At list price, monthly cash flow is $-3k ($-33k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $225k).
  • Recommended offer: $198k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 59/100 on livability (#102 in HI) — a working-class tenant base; expect higher turnover. Strengths: crime A+, employment A+; Watch: health & safety C-, amenities F, commute F.
  • Hawaii Department Of Education (suburban): math 32% / reading 50% proficiency, ranked #1 of 1 in HI (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+4.0%/yr); 637 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 906 units permitted in Maui County in 2024 (289 in 5+ unit buildings).
  • At $4,625/mo this rent would consume 55% of the median local household income ($101k/yr) (locally 835% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Maui County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 459 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 106% of rent.
Recommended offer $198,000 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 459 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.06%
Cap rate
-8.55%
Cash-on-cash
-53.02%
DSCR
-1.36
GRM
4.1

CMA / ARV

ARV (median comp)
$169,108
List price
$225,000
Delta
33.05%
Verdict
OVERPRICED
Comps
4 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.97% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
-2.27×
Total profit
$-206,110
Equity at exit
$33,548
10-year hold
IRR
Equity multiple
-4.97×
Total profit
$-376,206
Equity at exit
$19,454

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
37 Tenant-Leaning
State Hawaii
37 Tenant-Leaning · D+13
County
— inherits STATE
City
— inherits STATE
Honolulu has source-of-income protections; warranty of habitability strong.

ZIP-level market 96761

Home prices YoY
-1.9%
Rents YoY
4.0%
Active inventory
637
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$4,625 medium interval (Pro) →
Mortgage (P&I)
$1,180
Tax est. 1.5%
$281 /mo · $3,375/yr
Insurance
$94
HOA est. from 13 same-building comps
$4,882
Vacancy / Maint / Mgmt
$971
Net cashflow
$-2,783

Break-even live

Break-even rent $8,148
Max offer price
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
70 Hui Rd F Lahaina, HI 3.0 2.0 2558 $6,500 $2.54 3d 1 0.83mi
10 Wailele Kai Ln Lahaina, HI 2.0–5.0 2.0–3.0 1390 $3,740 $2.69 3d 8 1.29mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
pooldoorman
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    days on market $225,000 Active 459 DOM
  2. 2026-06-17
    days on market $225,000 Active 458 DOM
  3. 2026-06-15
    days on market $225,000 Active 456 DOM
  4. 2026-06-13
    days on market $225,000 Active 454 DOM
  5. 2026-06-13
    days on market $225,000 Active 453 DOM
  6. 2026-06-10
    days on market $225,000 Active 451 DOM
  7. 2026-06-09
    days on market $225,000 Active 450 DOM
  8. 2026-06-08
    days on market $225,000 Active 449 DOM
  9. 2026-06-07
    days on market $225,000 Active 448 DOM
  10. 2026-06-05
    days on market $225,000 Active 445 DOM
  11. 2026-06-03
    days on market $225,000 Active 444 DOM
  12. 2026-06-02
    days on market $225,000 Active 443 DOM
  13. 2026-06-01
    days on market $225,000 Active 442 DOM
  14. 2026-05-31
    days on market $225,000 Active 441 DOM
  15. 2025-05-27
    soldstatus $219,000 Sold 969-char remark
    Show marketing remark (969 chars)

    Breathtaking views of the ocean and Molokai await you every day, during your time in this very rare 3 consecutive week 2 Bedroom, 2 1/2 Bath residence. This 2 BR upper floor residence was the ONLY 2BR ever sold at the property with this time period. This deeded, one-twelfth fractional ownership interest gives you 21 deeded days a year plus access to additional days on a per diem basis. Your fixed time is THREE consecutive weeks from late March to mid April each year (weeks 12 - 14). Every day on property you will be pampered by the Montage staff, the twice daily housekeeping, your assigned concierge, not to mention the in-residence dining, signature restaurant, kids programs, lagoon pools and much much more. Montage is Hawaii’s 4th and newest Forbes 5 Star Property!!! The 3D tour is an actual video of this units views, as it was taken from 4604's lanai. Upcoming deeded time periods: 2025: March 22 - April 12 | 2026: March 21 - April 11

  16. 2025-04-25
    status Pending - Do not Show 969-char remark
    Show marketing remark (969 chars)

    Breathtaking views of the ocean and Molokai await you every day, during your time in this very rare 3 consecutive week 2 Bedroom, 2 1/2 Bath residence. This 2 BR upper floor residence was the ONLY 2BR ever sold at the property with this time period. This deeded, one-twelfth fractional ownership interest gives you 21 deeded days a year plus access to additional days on a per diem basis. Your fixed time is THREE consecutive weeks from late March to mid April each year (weeks 12 - 14). Every day on property you will be pampered by the Montage staff, the twice daily housekeeping, your assigned concierge, not to mention the in-residence dining, signature restaurant, kids programs, lagoon pools and much much more. Montage is Hawaii’s 4th and newest Forbes 5 Star Property!!! The 3D tour is an actual video of this units views, as it was taken from 4604's lanai. Upcoming deeded time periods: 2025: March 22 - April 12 | 2026: March 21 - April 11

  17. 2025-03-15
    listed $225,000 Active 1049-char remark
    Show marketing remark (1049 chars)

    The Resort at Kapalua Bay, ex Montage. Breathtaking views of the ocean of Lanai to Molokai await you every day during your time in this magnificent 2 Bedroom, 2 1/2 Bath residence. This deeded, one-twelfth fractional ownership interest gives you 21 deeded days a year plus access to additional days on a per diem basis. This 2 BR offers the ONLY 3 consecutive weeks in February at the property (weeks 6 - 8) plus one additional guaranteed week each year. Every day on property you will be pampered by the Montage staff, the twice daily housekeeping, your assigned concierge, not to mention the in-residence dining, signature restaurant, kids programs, lagoon pools and much much more. The Association Dues are paid quarterly or annually for this unit at Hawaii’s newest Forbes 5 Star Property!!! Still photos depict this unit’s floorplan. 3D Tour was taken from 4604’s lanai, the Video/Virtual Tour depicts the interior floor plan. Future deeded dates: Call for 2026 dates | 2027 Feb 6 – Feb 27 | 2028 Feb 5 - Feb 26

  18. 2024-11-02
    price $219,000 969-char remark
    Show marketing remark (969 chars)

    Breathtaking views of the ocean and Molokai await you every day, during your time in this very rare 3 consecutive week 2 Bedroom, 2 1/2 Bath residence. This 2 BR upper floor residence was the ONLY 2BR ever sold at the property with this time period. This deeded, one-twelfth fractional ownership interest gives you 21 deeded days a year plus access to additional days on a per diem basis. Your fixed time is THREE consecutive weeks from late March to mid April each year (weeks 12 - 14). Every day on property you will be pampered by the Montage staff, the twice daily housekeeping, your assigned concierge, not to mention the in-residence dining, signature restaurant, kids programs, lagoon pools and much much more. Montage is Hawaii’s 4th and newest Forbes 5 Star Property!!! The 3D tour is an actual video of this units views, as it was taken from 4604's lanai. Upcoming deeded time periods: 2025: March 22 - April 12 | 2026: March 21 - April 11

  19. 2024-10-16
    soldstatus $190,000 Sold
  20. 2024-08-07
    status Pending - Do not Show
  21. 2024-08-05
    price $225,000
  22. 2024-06-05
    price $239,000 969-char remark
    Show marketing remark (969 chars)

    Breathtaking views of the ocean and Molokai await you every day, during your time in this very rare 3 consecutive week 2 Bedroom, 2 1/2 Bath residence. This 2 BR upper floor residence was the ONLY 2BR ever sold at the property with this time period. This deeded, one-twelfth fractional ownership interest gives you 21 deeded days a year plus access to additional days on a per diem basis. Your fixed time is THREE consecutive weeks from late March to mid April each year (weeks 12 - 14). Every day on property you will be pampered by the Montage staff, the twice daily housekeeping, your assigned concierge, not to mention the in-residence dining, signature restaurant, kids programs, lagoon pools and much much more. Montage is Hawaii’s 4th and newest Forbes 5 Star Property!!! The 3D tour is an actual video of this units views, as it was taken from 4604's lanai. Upcoming deeded time periods: 2025: March 22 - April 12 | 2026: March 21 - April 11

  23. 2023-11-17
    soldstatus $85,100
  24. 2023-06-14
    status Active 969-char remark
    Show marketing remark (969 chars)

    Breathtaking views of the ocean and Molokai await you every day, during your time in this very rare 3 consecutive week 2 Bedroom, 2 1/2 Bath residence. This 2 BR upper floor residence was the ONLY 2BR ever sold at the property with this time period. This deeded, one-twelfth fractional ownership interest gives you 21 deeded days a year plus access to additional days on a per diem basis. Your fixed time is THREE consecutive weeks from late March to mid April each year (weeks 12 - 14). Every day on property you will be pampered by the Montage staff, the twice daily housekeeping, your assigned concierge, not to mention the in-residence dining, signature restaurant, kids programs, lagoon pools and much much more. Montage is Hawaii’s 4th and newest Forbes 5 Star Property!!! The 3D tour is an actual video of this units views, as it was taken from 4604's lanai. Upcoming deeded time periods: 2025: March 22 - April 12 | 2026: March 21 - April 11

  25. 2023-06-05
    historical 969-char remark
    Show marketing remark (969 chars)

    Breathtaking views of the ocean and Molokai await you every day, during your time in this very rare 3 consecutive week 2 Bedroom, 2 1/2 Bath residence. This 2 BR upper floor residence was the ONLY 2BR ever sold at the property with this time period. This deeded, one-twelfth fractional ownership interest gives you 21 deeded days a year plus access to additional days on a per diem basis. Your fixed time is THREE consecutive weeks from late March to mid April each year (weeks 12 - 14). Every day on property you will be pampered by the Montage staff, the twice daily housekeeping, your assigned concierge, not to mention the in-residence dining, signature restaurant, kids programs, lagoon pools and much much more. Montage is Hawaii’s 4th and newest Forbes 5 Star Property!!! The 3D tour is an actual video of this units views, as it was taken from 4604's lanai. Upcoming deeded time periods: 2025: March 22 - April 12 | 2026: March 21 - April 11

  26. 2023-03-08
    soldstatus $228,250 Sold
  27. 2022-11-01
    price $279,000 969-char remark
    Show marketing remark (969 chars)

    Breathtaking views of the ocean and Molokai await you every day, during your time in this very rare 3 consecutive week 2 Bedroom, 2 1/2 Bath residence. This 2 BR upper floor residence was the ONLY 2BR ever sold at the property with this time period. This deeded, one-twelfth fractional ownership interest gives you 21 deeded days a year plus access to additional days on a per diem basis. Your fixed time is THREE consecutive weeks from late March to mid April each year (weeks 12 - 14). Every day on property you will be pampered by the Montage staff, the twice daily housekeeping, your assigned concierge, not to mention the in-residence dining, signature restaurant, kids programs, lagoon pools and much much more. Montage is Hawaii’s 4th and newest Forbes 5 Star Property!!! The 3D tour is an actual video of this units views, as it was taken from 4604's lanai. Upcoming deeded time periods: 2025: March 22 - April 12 | 2026: March 21 - April 11

  28. 2022-06-09
    listed $299,000 Active 969-char remark
    Show marketing remark (969 chars)

    Breathtaking views of the ocean and Molokai await you every day, during your time in this very rare 3 consecutive week 2 Bedroom, 2 1/2 Bath residence. This 2 BR upper floor residence was the ONLY 2BR ever sold at the property with this time period. This deeded, one-twelfth fractional ownership interest gives you 21 deeded days a year plus access to additional days on a per diem basis. Your fixed time is THREE consecutive weeks from late March to mid April each year (weeks 12 - 14). Every day on property you will be pampered by the Montage staff, the twice daily housekeeping, your assigned concierge, not to mention the in-residence dining, signature restaurant, kids programs, lagoon pools and much much more. Montage is Hawaii’s 4th and newest Forbes 5 Star Property!!! The 3D tour is an actual video of this units views, as it was taken from 4604's lanai. Upcoming deeded time periods: 2025: March 22 - April 12 | 2026: March 21 - April 11

  29. 2022-05-17
    status Active
  30. 2022-05-09
    historical
  31. 2022-01-18
    soldstatus $389,000 Sold
  32. 2021-12-01
    soldstatus $152,000 Sold
  33. 2021-10-13
    price $229,000
  34. 2021-03-27
    price $389,000
  35. 2021-01-29
    listed $399,000 Active
  36. 2020-05-24
    status Active
  37. 2020-05-22
    historical
  38. 2019-12-09
    price $259,000
  39. 2019-08-29
    price $259,000
  40. 2019-05-08
    listed $259,000 Active
  41. 2018-07-24
    price $235,000
  42. 2017-12-29
    listed $299,000 Active
  43. 2017-05-20
    listed $275,000 Active
  44. 2017-05-19
    historical
  45. 2017-03-07
    soldstatus $172,500 Sold
  46. 2017-02-07
    historical Pending - Continue to Show
  47. 2017-02-03
    price $275,000
  48. 2017-01-10
    listed $180,000 Active
  49. 2016-09-22
    listed $299,000 Active
  50. 2016-09-22
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$55,496
− Mortgage interest
−$12,603
− Property taxes
−$3,375
− Insurance
−$1,125
− Repairs & maintenance
−$4,440
− Management
−$4,440
− HOA
−$58,584
− Depreciation
−$6,545
Taxable loss
−$35,616
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$8,548
After-tax cash flow
$-24,853/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hawaii Department Of Education
NCES district ID
1500030
Math proficiency
32% ▼ -10.00%
Reading proficiency
50% ▼ -3.00%
Median HH income
$69,005
Composite
37.07/100
National rank
#4504
State rank
#1 of 1 in HI

Livability — Kapalua

Score
59/100
State rank
#102
US rank
#20456

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing D- Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kapalua, HI
County
Maui County · 114,195 people
Metro
Kahului-Wailuku-Lahaina, HI
Population (ZIP)
20,952
Household income
$101,123
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
835.0

Population outlook (Maui County) Hauer SSP2

Today (2025)
185,013 people
By 2030
194,315 · +5.0%
By 2040
210,917 · +14.0%
By 2050
226,396 · +22.4%
By 2075
270,475 · +46.2%
By 2100
316,825 · +71.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.78)
Race & ethnicity
White 35% Asian 29% Two or more races 25% Hispanic / Latino 13% Pacific Islander 6%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Russian 3% Lithuanian 2% Iranian 1%
Foreign-born
25% · Canada, Vietnam, China
Languages at home
74% English-only · Other Asian/Pacific 12% Tagalog/Filipino 6% Spanish 5%

Political lean MEDSL · Maui

2024 margin
Strong D (+25.9) · D 61.9% · R 36.0% · Other 2.2%
2008→2024 swing
-29.3pp toward R · 2008: 55.2pp · 2024: 25.9pp
All cycles
2024: D+25.9 2020: D+35.5 2016: D+38.6 2012: D+50.3 2008: D+55.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -7.68%
Current HPI
389.2894
Rent YoY
▲ 3.97%
Metro
Kahului-Wailuku-Lahaina, HI
State GDP YoY
F500 in state
0

Price history

+185.7% since first listed
43 events — show timeline
  • 2025-05-27 Sold (MLS) $219,000 RAM MLS
  • 2025-04-25 Pending RAM MLS
  • 2025-03-15 Listed $225,000 RAM MLS
  • 2024-11-02 Price Changed $219,000 RAM MLS
  • 2024-10-16 Sold (MLS) $190,000 RAM MLS
  • 2024-08-07 Pending RAM MLS
  • 2024-08-05 Price Changed $225,000 RAM MLS
  • 2024-06-05 Price Changed $239,000 RAM MLS
  • 2023-11-17 Sold (Public Records) $85,100 Public Records
  • 2023-06-14 Relisted RAM MLS
  • 2023-06-05 Listing Removed RAM MLS
  • 2023-03-08 Sold (MLS) $228,250 RAM MLS
  • 2022-11-01 Price Changed $279,000 RAM MLS
  • 2022-06-09 Listed $299,000 RAM MLS
  • 2022-05-17 Relisted RAM MLS
  • 2022-05-09 Listing Removed RAM MLS
  • 2022-01-18 Sold (MLS) $389,000 RAM MLS
  • 2021-12-01 Sold (MLS) $152,000 RAM MLS
  • 2021-10-13 Price Changed $229,000 RAM MLS
  • 2021-03-27 Price Changed $389,000 RAM MLS
  • 2021-01-29 Listed $399,000 RAM MLS
  • 2020-05-24 Relisted RAM MLS
  • 2020-05-22 Listing Removed RAM MLS
  • 2019-12-09 Price Changed $259,000 RAM MLS
  • 2019-08-29 Price Changed $259,000 RAM MLS
  • 2019-05-08 Listed $259,000 RAM MLS
  • 2018-07-24 Price Changed $235,000 RAM MLS
  • 2017-12-29 Listed $299,000 RAM MLS
  • 2017-05-20 Listed $275,000 RAM MLS
  • 2017-05-19 Listing Removed RAM MLS
  • 2017-03-07 Sold (MLS) $172,500 RAM MLS
  • 2017-02-07 Contingent RAM MLS
  • 2017-02-03 Price Changed $275,000 RAM MLS
  • 2017-01-10 Listed $180,000 RAM MLS
  • 2016-09-22 Listed $299,000 RAM MLS
  • 2016-09-22 Listing Removed RAM MLS
  • 2015-10-21 Sold (MLS) $275,000 RAM MLS
  • 2015-08-10 Contingent RAM MLS
  • 2015-04-30 Price Changed $299,000 RAM MLS
  • 2015-04-09 Price Changed $295,000 RAM MLS
  • 2015-04-03 Listed $315,000 RAM MLS
  • 2015-04-03 Listed $409,000 RAM MLS
  • 2013-06-13 Sold (Public Records) $76,647 Public Records

Property tax history

+5.0%/yr

Latest (2025): $59,247 · +6.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…