CashFlowRE
Sign in Sign up
28700 Trails Edge Blvd #204
B Composite 70.86
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +3.5/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$330,000

28700 Trails Edge Blvd #204 · Bonita Springs, FL 34134
3 bd · 2.0 ba · 1,519 sqft · Condo public records · 90 Days on market
Built 2007 $547/mo HOA · 9% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

From the West facing covered & screened balcony enjoy beautiful sunsets over the preserve area while sipping on your favorite beverage. This gorgeous 3 bedroom, 2 bathroom condo is located in South Bonita Springs west of US41. It has a very spacious layout with a large kitchen featuring granite countertops, wood cabinets & newer top of the line LG appliances. This rarely available condo comes turnkey, with many small kitchen appliances, a tv, bedding, towels, decoration, tools & more. The master suite has lanai access with his and hers walk in closets and a giant vanity with dual sinks. All windows and sliding doors come with hurricane impact glass. No damage at all from hurricane Ian. The Carlysle at Woods Edge offers a heated community pool, a BBQ area and a bike & jogging path on the lake. Your car stays safe & dry at the assigned parking spot under the building. Two elevators ensure easy access. Not only the HOA fees are very reasonable they include cable, internet, water & sewer, insurance & exterior pest control. Bordering North Naples & just West of US 41, this prime location is close to world class beaches, dining, shopping, downtown Naples & the RSW International Airport!

Key facts

  • Dual walk in closets
  • Spacious kitchen
  • Formal dining area

Tags

SPACIOUS KITCHENGRANITE COUNTERTOPSWOOD CABINETRYSTAINLESS STEEL APPLIANCESFORMAL DINING AREADUAL WALK IN CLOSETS

Property features AI

Finance

  • Other: Part of The Carlysle sub-condo; 2 units per floor; 30 units in building; 60 units in complex; 4 total floors
  • Financial info: Total annual recurring HOA fees: $6,560; Total one-time HOA fees: $150
  • HOA & community: Mandatory HOA; Quarterly HOA fee; HOA covers cable, insurance, internet/Wi-Fi, irrigation water, lawn/land maintenance, legal/accounting, management, master association fee, exterior pest control, recreation facilities, street lights, trash removal, and water; Professional management; Community amenities include BBQ/picnic area, bike and jog path, and community pool; Non-gated community

Exterior

  • Parking: 1 assigned parking space; Guest parking available; Attached garage (1 car)
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Residential property; Mid-rise building (4–7 stories); Rear exposure to the west; Built in 2007; Development: Woods Edge
  • Construction: Concrete block construction; Stucco finish
  • Exterior features: Stucco exterior; Built-up or flat roof; Double-hung windows; Impact-resistant windows; Impact-resistant doors; Screened lanai/porch; Zero lot line; Preserve view; Central irrigation

Interior

  • Kitchen: Pantry; Dishwasher; Microwave; Range; Refrigerator/Freezer
  • Bedrooms: 3 bedrooms; Split bedroom floor plan
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms; Master bath with dual sinks and shower (no tub)
  • Heating & cooling: Central electric heat; Central electric air conditioning
  • Interior features: Cable prewire; Fire sprinkler system; Foyer; High-speed internet available; Pantry; Smoke detectors; Walk-in closet; Window coverings; Furnished unfurnished (unit is unfurnished); Common elevator
  • Laundry & utility: Washer and dryer in unit; Laundry in residence

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $330k.

Deal economics

  • At list price, monthly cash flow is $2k ($23k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $330k).
  • Recommended offer: $310k (6.0% below list) — sets the bar for market timing.
  • Cap rate 13.2% vs local median 1.7% in Bonita Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#428 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A; Watch: schools C-, cost of living C-, health & safety D.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.9%/yr); 699 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • At $5,893/mo this rent would consume 54% of the median local household income ($131k/yr) (locally 554% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.9% rent growth), your $92k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 90 days — a 6% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $310,200 (6.0% below list)

Questions for the listing agent

  1. It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.79%
Cap rate
13.25%
Cash-on-cash
24.84%
DSCR
2.11
GRM
4.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.85% rent growth · sell at horizon

5-year hold
IRR
18.2%
Equity multiple
1.73×
Total profit
$67,829
Equity at exit
$49,204
10-year hold
IRR
26.5%
Equity multiple
3.31×
Total profit
$213,807
Equity at exit
$28,532

Cash invested: $92,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34134

Rents YoY
2.9%
Active inventory
699
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$5,893 high interval (Pro) →
Mortgage (P&I)
$1,731
Tax from tax record
$328 /mo · $3,935/yr
Insurance
$138
HOA
$547
Vacancy / Maint / Mgmt
$1,238
Net cashflow
$1,913

Break-even live

Break-even rent $3,472
Max offer price $330,000
Occupancy floor 63%

Sensitivity live

Price -10% $2,099 -5% $2,006 +0% $1,913 +5% $1,819 +10% $1,726
Rent -10% $1,447 -5% $1,680 +0% $1,913 +5% $2,145 +10% $2,378
Rate -1.0pp $2,079 -0.5pp $1,997 base $1,913 +0.5pp $1,827 +1.0pp $1,740

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,500
Closing costs
$9,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
28700 Trails Edge Blvd Bonita Springs, FL 3.0 2.0 1458 $2,175 $1.49 3d 2 0.03mi
28611 Carriage Home Dr #101 Bonita Springs, FL 2.0 2.0 1433 $2,550 $1.78 24d 1 0.17mi
28650 Carriage Home Dr Unit 1049692P Bonita Springs, FL 3.0 2.0 1528 $3,980 $2.60 16d 1 0.19mi
1345 Sweetwater Cv #203 Naples, FL 2.0 2.0 1279 $4,800 $3.75 24d 1 0.26mi
28790 Versol Dr Bonita Springs, FL 1.0–3.0 1.0–2.0 1075 $3,391 $3.15 2d 19 0.26mi
1340 Sweetwater Cv #103 Naples, FL 2.0 2.0 1279 $5,000 $3.91 24d 1 0.26mi
28452 Del Lago Way Bonita Springs, FL 4.0 3.0 2201 $7,700 $3.50 24d 1 0.28mi
1325 Sweetwater Cv #201 Naples, FL 3.0 2.0 1381 $6,000 $4.34 24d 1 0.30mi
1415 Sweetwater Cv #104 Naples, FL 3.0 2.0 1381 $6,500 $4.71 24d 1 0.31mi
1360 Sweetwater Cv #202 Naples, FL 2.0 2.0 1279 $5,500 $4.30 24d 1 0.32mi
1420 Sweetwater Cv #102 Naples, FL 2.0 2.0 1279 $5,000 $3.91 21d 1 0.32mi
1420 Sweetwater Cv #102 Naples, FL 2.0 2.0 1279 $5,000 $3.91 24d 1 0.32mi
1405 Sweetwater Cv #204 Naples, FL 3.0 2.0 1381 $6,000 $4.34 24d 1 0.33mi
1405 Sweetwater Cv #204 Naples, FL 3.0 2.0 1381 $6,000 $4.34 14d 1 0.33mi
28327 Hidden Lake Dr Bonita Springs, FL 3.0 2.0 1567 $8,950 $5.71 24d 1 0.33mi
28070 Winthrop Cir Bonita Springs, FL 3.0 3.0 2008 $12,000 $5.98 24d 1 0.34mi
1390 Sweetwater Cv #203 Naples, FL 2.0 2.0 1279 $2,200 $1.72 14d 1 0.37mi
28211 Winthrop Cir Bonita Springs, FL 3.0 2.0 1918 $10,500 $5.47 24d 1 0.37mi
1117 Sweetwater Ln #2201 Naples, FL 2.0 2.0 1193 $6,500 $5.45 24d 1 0.44mi
1214 Sweetwater Ln #2306 Naples, FL 2.0 2.0 1378 $6,500 $4.72 24d 1 0.49mi
28450 Winthrop Cir Unit 1546014P Bonita Springs, FL 3.0 2.0 1894 $7,804 $4.12 14d 1 0.54mi
9021 Las Maderas Dr #202 Bonita Springs, FL 2.0 2.0 1674 $7,500 $4.48 24d 1 0.59mi
1250 Silverstrand Dr Naples, FL 3.0 2.0 1848 $5,000 $2.71 24d 1 0.59mi
28712 Carmel Way Bonita Springs, FL 3.0 2.5 1626 $9,250 $5.69 24d 1 0.60mi
9030 Las Maderas Dr #101 Bonita Springs, FL 2.0 2.0 1432 $2,500 $1.75 24d 1 0.62mi
9050 Las Maderas Dr #101 Bonita Springs, FL 2.0 2.0 1364 $2,100 $1.54 24d 1 0.64mi
9111 Las Maderas Dr #102 Bonita Springs, FL 2.0 2.0 1624 $7,500 $4.62 24d 1 0.64mi
3620 Bailes St Bonita Springs, FL 3.0 3.0 1992 $12,000 $6.02 24d 1 0.65mi
9855 Costa Mesa Ln #403 Bonita Springs, FL 2.0 2.0 1146 $1,600 $1.40 24d 1 0.65mi
3921 Leeward Passage Ct #203 Bonita Springs, FL 2.0 2.0 1204 $3,500 $2.91 24d 1 0.65mi
9851 Costa Mesa Ln Unit 1546344P Bonita Springs, FL 2.0 2.0 1194 $1,935 $1.62 16d 1 0.65mi
8981 Palmas Grandes Blvd #102 Bonita Springs, FL 2.0 2.0 1791 $7,500 $4.19 24d 1 0.68mi
14907 Sterling Oaks Dr Naples, FL 3.0 3.0 1760 $6,500 $3.69 24d 1 0.69mi
3941 Leeward Passage Ct #203 Bonita Springs, FL 2.0 2.0 1204 $2,000 $1.66 24d 1 0.70mi
8990 Palmas Grandes Blvd #201 Bonita Springs, FL 2.0 2.0 1797 $5,000 $2.78 24d 1 0.72mi
28720 Bermuda Bay Way #205 Bonita Springs, FL 2.0 2.0 1097 $2,200 $2.01 15d 1 0.72mi
28940 Bermuda Pointe Cir #102 Bonita Springs, FL 2.0 2.0 1076 $5,500 $5.11 24d 1 0.73mi
3930 Windward Passage Cir #202 Bonita Springs, FL 2.0 2.0 1478 $1,900 $1.29 16d 1 0.74mi
28052 Palmas Grandes Ln #101 Bonita Springs, FL 2.0 2.0 1500 $7,200 $4.80 24d 1 0.74mi
3951 Windward Passage Cir #102 Bonita Springs, FL 2.0 2.0 1397 $5,200 $3.72 24d 1 0.76mi

HOA detail condo

Monthly dues
$547 · $6,564/yr
Likely covers
watersewerinternetcablepoolparking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 37 events

  1. 2026-06-01
    days on market $330,000 Active 90 DOM
  2. 2026-06-01
    days on market $330,000 Active 89 DOM
  3. 2026-03-02
    listed $330,000 Active
  4. 2026-02-28
    historical
  5. 2026-01-04
    price $350,000
  6. 2025-11-14
    price $394,000
  7. 2025-09-16
    price $396,000
  8. 2025-07-02
    price $399,000
  9. 2025-06-17
    price $423,000
  10. 2025-05-30
    price $428,000
  11. 2025-04-25
    price $429,500
  12. 2025-04-15
    listed $434,500 Active
  13. 2025-02-13
    historical $3,000
  14. 2025-02-12
    listed $3,000
  15. 2025-01-24
    historical $4,200
  16. 2025-01-24
    listed $4,200
  17. 2025-01-16
    historical $4,400
  18. 2025-01-15
    listed $4,400
  19. 2024-12-18
    historical $4,500
  20. 2024-12-18
    listed $4,500
  21. 2023-05-09
    soldstatus $360,000
  22. 2023-05-05
    soldstatus $360,000 Closed 1253-char remark
    Show marketing remark (1253 chars)

    From the West facing covered & screened balcony enjoy beautiful sunsets over the preserve area while sipping on your favorite beverage. This gorgeous 3 bedroom, 2 bathroom condo is located in South Bonita Springs west of US41. It has a very spacious layout with a large kitchen featuring granite countertops, wood cabinets & newer top of the line LG appliances. This rarely available condo comes turnkey, with many small kitchen appliances, a tv, bedding, towels, decoration, tools & more. The master suite has lanai access with his and hers walk in closets and a giant vanity with dual sinks. All windows and sliding doors come with hurricane impact glass. No damage at all from hurricane Ian. The Carlysle at Woods Edge offers a heated community pool, a BBQ area and a bike & jogging path on the lake. Your car stays safe & dry at the assigned parking spot under the building. Two elevators ensure easy access. Not only the HOA fees are very reasonable they include cable, internet, water & sewer, insurance & exterior pest control. Bordering North Naples & just West of US 41, this prime location is close to world class beaches, dining, shopping, downtown Naples & the RSW International Airport!

  23. 2023-04-14
    status Pending 1253-char remark
    Show marketing remark (1253 chars)

    From the West facing covered & screened balcony enjoy beautiful sunsets over the preserve area while sipping on your favorite beverage. This gorgeous 3 bedroom, 2 bathroom condo is located in South Bonita Springs west of US41. It has a very spacious layout with a large kitchen featuring granite countertops, wood cabinets & newer top of the line LG appliances. This rarely available condo comes turnkey, with many small kitchen appliances, a tv, bedding, towels, decoration, tools & more. The master suite has lanai access with his and hers walk in closets and a giant vanity with dual sinks. All windows and sliding doors come with hurricane impact glass. No damage at all from hurricane Ian. The Carlysle at Woods Edge offers a heated community pool, a BBQ area and a bike & jogging path on the lake. Your car stays safe & dry at the assigned parking spot under the building. Two elevators ensure easy access. Not only the HOA fees are very reasonable they include cable, internet, water & sewer, insurance & exterior pest control. Bordering North Naples & just West of US 41, this prime location is close to world class beaches, dining, shopping, downtown Naples & the RSW International Airport!

  24. 2023-02-27
    price $374,900 1253-char remark
    Show marketing remark (1253 chars)

    From the West facing covered & screened balcony enjoy beautiful sunsets over the preserve area while sipping on your favorite beverage. This gorgeous 3 bedroom, 2 bathroom condo is located in South Bonita Springs west of US41. It has a very spacious layout with a large kitchen featuring granite countertops, wood cabinets & newer top of the line LG appliances. This rarely available condo comes turnkey, with many small kitchen appliances, a tv, bedding, towels, decoration, tools & more. The master suite has lanai access with his and hers walk in closets and a giant vanity with dual sinks. All windows and sliding doors come with hurricane impact glass. No damage at all from hurricane Ian. The Carlysle at Woods Edge offers a heated community pool, a BBQ area and a bike & jogging path on the lake. Your car stays safe & dry at the assigned parking spot under the building. Two elevators ensure easy access. Not only the HOA fees are very reasonable they include cable, internet, water & sewer, insurance & exterior pest control. Bordering North Naples & just West of US 41, this prime location is close to world class beaches, dining, shopping, downtown Naples & the RSW International Airport!

  25. 2023-01-19
    listed $399,000 Active 1253-char remark
    Show marketing remark (1253 chars)

    From the West facing covered & screened balcony enjoy beautiful sunsets over the preserve area while sipping on your favorite beverage. This gorgeous 3 bedroom, 2 bathroom condo is located in South Bonita Springs west of US41. It has a very spacious layout with a large kitchen featuring granite countertops, wood cabinets & newer top of the line LG appliances. This rarely available condo comes turnkey, with many small kitchen appliances, a tv, bedding, towels, decoration, tools & more. The master suite has lanai access with his and hers walk in closets and a giant vanity with dual sinks. All windows and sliding doors come with hurricane impact glass. No damage at all from hurricane Ian. The Carlysle at Woods Edge offers a heated community pool, a BBQ area and a bike & jogging path on the lake. Your car stays safe & dry at the assigned parking spot under the building. Two elevators ensure easy access. Not only the HOA fees are very reasonable they include cable, internet, water & sewer, insurance & exterior pest control. Bordering North Naples & just West of US 41, this prime location is close to world class beaches, dining, shopping, downtown Naples & the RSW International Airport!

  26. 2018-09-28
    soldstatus $218,000
  27. 2018-09-27
    soldstatus $218,000 Sold
  28. 2018-09-25
    status Pending
  29. 2018-09-13
    price $225,000
  30. 2018-07-30
    listed $228,000 Active
  31. 2018-07-29
    historical
  32. 2018-05-19
    price $228,000
  33. 2018-04-18
    price $234,900
  34. 2018-03-26
    price $239,000
  35. 2018-03-12
    price $244,000
  36. 2018-02-02
    listed $249,000 Active
  37. 2010-05-28
    soldstatus $4,223,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,935 · $328/mo
Projected year-2 tax
$3,935 · $328/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (shaded) · 50% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$70,719
− Mortgage interest
−$18,485
− Property taxes
−$3,935
− Insurance
−$1,650
− Repairs & maintenance
−$5,657
− Management
−$5,657
− HOA
−$6,564
− Depreciation
−$9,600
Taxable income
$19,169
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,601
After-tax cash flow
$18,351/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — Bonita Springs

Score
70/100
State rank
#428
US rank
#7576

Category grades

Amenities F Commute F Cost of living C- Crime A+ Employment A Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bonita Springs, FL
County
Lee County · 788,662 people
City population
64,727
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
16,475
Household income
$130,719
Rent vs Own
17.8% rent · 82.2% own
Severe rent burden
554.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Hispanic / Latino 5% Two or more races 3% Asian 1%
Common ancestry
Slovak 5% Romanian 4% Serbian 2%
Foreign-born
10% · Canada, Jamaica
Languages at home
91% English-only · Spanish 4% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -236.48%
Current HPI
237.4416
Rent YoY
▲ 2.85%
Metro
Cape Coral-Fort Myers, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-92.2% since first listed
35 events — show timeline
  • 2026-03-02 Listed $330,000 NAPLESMLS
  • 2026-02-28 Listing Removed NAPLESMLS
  • 2026-01-04 Price Changed $350,000 NAPLESMLS
  • 2025-11-14 Price Changed $394,000 NAPLESMLS
  • 2025-09-16 Price Changed $396,000 NAPLESMLS
  • 2025-07-02 Price Changed $399,000 NAPLESMLS
  • 2025-06-17 Price Changed $423,000 NAPLESMLS
  • 2025-05-30 Price Changed $428,000 NAPLESMLS
  • 2025-04-25 Price Changed $429,500 NAPLESMLS
  • 2025-04-15 Listed $434,500 NAPLESMLS
  • 2025-02-13 Rental Removed $3,000 NAPLESMLS
  • 2025-02-12 Listed for Rent $3,000 NAPLESMLS
  • 2025-01-24 Rental Removed $4,200 NAPLESMLS
  • 2025-01-24 Listed for Rent $4,200 NAPLESMLS
  • 2025-01-16 Rental Removed $4,400 NAPLESMLS
  • 2025-01-15 Listed for Rent $4,400 NAPLESMLS
  • 2024-12-18 Rental Removed $4,500 NAPLESMLS
  • 2024-12-18 Listed for Rent $4,500 NAPLESMLS
  • 2023-05-09 Sold (Public Records) $360,000 Public Records
  • 2023-05-05 Sold (MLS) $360,000 FORTMLS
  • 2023-04-14 Pending FORTMLS
  • 2023-02-27 Price Changed $374,900 FORTMLS
  • 2023-01-19 Listed $399,000 FORTMLS
  • 2018-09-28 Sold (Public Records) $218,000 Public Records
  • 2018-09-27 Sold (MLS) $218,000 NAPLESMLS
  • 2018-09-25 Pending NAPLESMLS
  • 2018-09-13 Price Changed $225,000 NAPLESMLS
  • 2018-07-30 Listed $228,000 NAPLESMLS
  • 2018-07-29 Listing Removed NAPLESMLS
  • 2018-05-19 Price Changed $228,000 NAPLESMLS
  • 2018-04-18 Price Changed $234,900 NAPLESMLS
  • 2018-03-26 Price Changed $239,000 NAPLESMLS
  • 2018-03-12 Price Changed $244,000 NAPLESMLS
  • 2018-02-02 Listed $249,000 NAPLESMLS
  • 2010-05-28 Sold (Public Records) $4,223,100 Public Records

Property tax history

+7.9%/yr

Latest (2025): $3,935 · -1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…