CashFlowRE
Sign in Sign up
5413 Doubleday Ln
D- Composite 39.7
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.6/30.0
  • ARV discount +10.6/15.0
  • Livability +3.6/5.0
  • DSCR +3.4/10.0
  • 1% rule +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$404,900

5413 Doubleday Ln · Waldorf, MD 20602
3 bd · 3.0 ba · 2,160 sqft · Townhouse public records · 46 Days on market
Built 2014 2,265 sqft lot $187/sqft · 7% below area Est $435k · 7% under $53/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this beautiful 3 level townhome built in just 2014 ! With 3 bedrooms, 2 full baths, 2 half baths, a formal office, and two living areas, you don't want to miss it. Once inside, you'll notice an elegant tiled entryway leading to an office space or optional fourth bedroom, large bonus family room, additional storage area, and half bath. The main level includes an updated kitchen with granite countertops, large granite island, stainless steel appliances, gas cooking, and pantry. In addition, the living room offers great natural lighting and gleaming hardwood floors. The designated dining area won't disappoint with ample room for a large dining room table that can fit the entire family. Additional powder room included on this level, as well as a balcony to enjoy the fresh air. Crown molding has been added throughout to give the home that extra touch, as well as a built-in speaker system in the lower and main levels. The upper level includes 3 bedrooms, 2 full baths, and convenient laundry. The large primary bedroom boasts extra natural lighting and great storage. En suite bath is updated with roman shower. Two other bedrooms fill this level, along with updated hall bathroom. Backyard is fully fenced and includes a custom built-in fire pit. The community offers many amenities, including community center, swimming pool, playgrounds and more. Location, location - close to major commuter routes, grocery shopping, dining, and more!

Key facts

  • Eat-in kitchen
  • Center island
  • $53 HOA

Tags

NEW HARD SURFACE FLOORINGUPGRADED HARD SURFACE STAIRSEAT-IN KITCHENSTAINLESS STEEL APPLIANCESABUNDANT COUNTER SPACECENTER ISLAND

Property features AI

Finance

  • HOA & community: HOA fee of $630 annually

Exterior

  • Parking: Assigned parking in a parking lot (2 assigned spaces)
  • Utilities: Public water; Public sewer; Natural gas hot water; Natural gas heating fuel
  • Home design: End-of-row townhouse; Fee simple ownership
  • Construction: Brick and vinyl siding exterior; Other type foundation; Year built per assessor
  • Exterior features: Community pool; No basement; Above-grade and below-grade structures noted

Interior

  • Kitchen: Eat-in kitchen with table space and gourmet features
  • Bedrooms: Three bedrooms on the upper level
  • Bathrooms: Two full bathrooms (upper level); Two half bathrooms (one on main level, one on upper level)
  • Heating & cooling: Forced air heating; Electric-powered cooling (other type)
  • Interior features: Kitchen with table space, gourmet finishes, and eat-in area; Living room; Dining room; Office; Bonus room; Storage room
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath townhouse listed at $405k.

Deal economics

  • At list price, monthly cash flow is $-129 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $382k (5.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $334k (17.5% below list).
  • Recommended offer: $334k (17.5% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 4.8% in Waldorf — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 72/100 on livability (#141 in MD) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, housing A+; Watch: crime D-, amenities F, cost of living F.
  • Charles County Public Schools (suburban): math 13% / reading 29% proficiency, ranked #14 of 24 in MD (top 58%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Mary H. Matula Elementary School (math 14% / reading 23%, grade F, #393 of 860 statewide, top 46%, 551 students, 36% FRL); Milton M. Somers Middle School (math 15% / reading 36%, grade F, #97 of 225 statewide, top 46%, 666 students, 39% FRL); St. Charles High School (math 26% / reading 41%, grade F, #148 of 222 statewide, top 67%, 1,569 students, 48% FRL).
  • Market conditions: 94 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,542 units permitted in Charles County in 2024 (516 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($107k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Charles County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 46 days — a 3% lower offer ($393k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $333,931 (17.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 46 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
5.91%
Cash-on-cash
-1.36%
DSCR
0.94
GRM
10.1

CMA / ARV

ARV (median comp)
$435,270
List price
$404,900
Delta
-6.98%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5593 Barnstormers Ln 0.14mi 4/3.0 (+1) 2,160 (0%) 1mo $430,000 $199 88
5357 Blue Crab Ln 0.06mi 3/3.0 2,068 (-4%) 3mo $404,900 $196 88
11982 Roy Hobbs Pl 0.22mi 3/3.0 2,032 (-6%) 2mo $415,000 $204 78
11932 Cooperstown Pl 0.21mi 3/3.0 2,052 (-5%) 9mo $395,000 $192 75
5542 Peanuts Ln 0.04mi 3/2.5 2,347 (+9%) 12mo $410,000 $175 72
5335 Tweeddale Pl 0.71mi 3/3.0 2,212 (+2%) 2mo $465,000 $210 62
11227 Saint Luke Dr 0.60mi 3/3.5 2,160 (0%) 11mo $420,000 $194 61
5802 John Keats Pl 0.73mi 3/3.0 2,089 (-3%) 6mo $410,000 $196 55
11487 Stockport Pl 0.64mi 3/3.0 2,024 (-6%) 12mo $438,000 $216 50
11421 Sawgrass Pl 0.67mi 3/3.0 2,382 (+10%) 3mo $435,000 $183 49
11230 Saint Luke Dr 0.57mi 4/3.5 (+1) 2,400 (+11%) 8mo $449,900 $187 42
11354 Sandestin Pl 0.72mi 3/2.5 1,860 (-14%) 10mo $399,900 $215 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-18.5%
Equity multiple
0.35×
Total profit
$-73,785
Equity at exit
$60,372
10-year hold
IRR
-10.9%
Equity multiple
0.34×
Total profit
$-74,689
Equity at exit
$35,008

Cash invested: $113,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City
— inherits STATE
Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

ZIP-level market 20602

Active inventory
94
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$3,339 high interval (Pro) →
Mortgage (P&I)
$2,123
Tax from tax record
$422 /mo · $5,062/yr
Insurance
$169
HOA
$53
Vacancy / Maint / Mgmt
$701
Net cashflow
$-129

Break-even live

Break-even rent $3,502
Max offer price $382,143
Occupancy floor 99%

Sensitivity live

Price -10% $100 -5% $-14 +0% $-129 +5% $-243 +10% $-358
Rent -10% $-393 -5% $-261 +0% $-129 +5% $3 +10% $135
Rate -1.0pp $75 -0.5pp $-26 base $-129 +0.5pp $-234 +1.0pp $-340

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$101,225
Closing costs
$12,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5435 Doubleday Ln Waldorf, MD 4.0 2.5 2646 $3,650 $1.38 20d 1 0.06mi
5435 Doubleday Ln Waldorf, MD 4.0 2.5 2646 $3,600 $1.36 17d 1 0.06mi
5525 Peanuts Ln Waldorf, MD 3.0 4.0 2160 $3,400 $1.57 45d 1 0.07mi
11761 Nationals Ln Unit 11761 Waldorf, MD 3.0 2.5 2160 $3,200 $1.48 14d 1 0.19mi
11761 Nationals Ln Unit 11761 Waldorf, MD 3.0 2.5 2160 $3,200 $1.48 26d 1 0.19mi
5423 Saint Rita Dr Waldorf, MD 3.0 2.5 2268 $3,000 $1.32 45d 1 0.22mi
11472 Stockport Pl White Plains, MD 4.0 3.5 2418 $3,500 $1.45 45d 1 0.66mi
5754 Frederick Douglas Pl White Plains, MD 3.0 3.5 2220 $3,500 $1.58 45d 1 0.76mi
5401 Phillis Wheatley Pl White Plains, MD 3.0 3.5 2688 $3,500 $1.30 45d 1 0.87mi
11180 Conway Pl White Plains, MD 3.0 2.5 1765 $3,258 $1.85 7d 7 1.02mi
4165 Brodie Pl White Plains, MD 3.0 3.5 2544 $3,000 $1.18 19d 1 1.04mi
11696 Palm Desert Pl Waldorf, MD 3.0 2.5 1720 $2,900 $1.69 19d 1 1.09mi
11777 Sunningdale Pl Waldorf, MD 3.0 2.5 1944 $2,800 $1.44 45d 1 1.15mi
5692 Glencoe Pl White Plains, MD 3.0 2.5 1842 $3,332 $1.81 0d 2 1.16mi
11748 Sunningdale Pl Waldorf, MD 3.0 2.5 1860 $2,750 $1.48 26d 1 1.21mi
10939 Drummond Pl White Plains, MD 3.0 2.5 2192 $3,500 $1.60 26d 1 1.33mi
10933 Drummond Pl Unit 10933 White Plains, MD 3.0 3.0 2300 $3,500 $1.52 7d 1 1.34mi
5065 Ottawa Park Pl Waldorf, MD 3.0 2.0 2192 $2,800 $1.28 14d 1 1.37mi
10626 Roundstone Ln White Plains, MD 3.0 3.5 2736 $3,800 $1.39 45d 1 1.39mi
10893 Drummond Pl White Plains, MD 3.0 2.5 2192 $3,250 $1.48 24d 1 1.41mi
5527 Aberdeen Pl White Plains, MD 3.0 4.0 1880 $3,000 $1.60 14d 1 1.45mi
5527 Aberdeen Pl White Plains, MD 3.0 4.0 1880 $3,000 $1.60 0d 1 1.45mi

HOA detail

Monthly dues
$53 · $636/yr
Likely covers
gaslandscapingpool

Listing history 29 events

  1. 2026-06-21
    days on market $404,900 Active 46 DOM
  2. 2026-06-18
    days on market $404,900 Active 43 DOM
  3. 2026-06-18
    price $404,900 Active 42 DOM
  4. 2026-06-17
    days on market $424,900 Active 42 DOM
  5. 2026-06-16
    days on market $424,900 Active 41 DOM
  6. 2026-06-15
    days on market $424,900 Active 40 DOM
  7. 2026-06-13
    days on market $424,900 Active 38 DOM
  8. 2026-06-09
    days on market $424,900 Active 34 DOM
  9. 2026-06-08
    days on market $424,900 Active 33 DOM
  10. 2026-06-07
    days on market $424,900 Active 32 DOM
  11. 2026-06-04
    days on market $424,900 Active 29 DOM
  12. 2026-06-03
    days on market $424,900 Active 28 DOM
  13. 2026-06-02
    days on market $424,900 Active 27 DOM
  14. 2026-06-01
    days on market $424,900 Active 26 DOM
  15. 2026-05-31
    days on market $424,900 Active 25 DOM
  16. 2026-05-06
    listed $424,900 Active 912-char remark
  17. 2026-04-09
    historical $2,849
  18. 2026-04-02
    listed $2,849
  19. 2026-01-05
    historical $2,849
  20. 2025-11-06
    price $2,849
  21. 2025-10-30
    price $2,979
  22. 2025-10-23
    historical $3,099
  23. 2025-10-22
    listed $3,099
  24. 2025-10-01
    listed $3,099
  25. 2021-12-17
    soldstatus $409,000
  26. 2021-08-10
    soldstatus $409,900 Closed 1462-char remark
    Show marketing remark (1462 chars)

    Welcome home to this beautiful 3 level townhome built in just 2014 ! With 3 bedrooms, 2 full baths, 2 half baths, a formal office, and two living areas, you don't want to miss it. Once inside, you'll notice an elegant tiled entryway leading to an office space or optional fourth bedroom, large bonus family room, additional storage area, and half bath. The main level includes an updated kitchen with granite countertops, large granite island, stainless steel appliances, gas cooking, and pantry. In addition, the living room offers great natural lighting and gleaming hardwood floors. The designated dining area won't disappoint with ample room for a large dining room table that can fit the entire family. Additional powder room included on this level, as well as a balcony to enjoy the fresh air. Crown molding has been added throughout to give the home that extra touch, as well as a built-in speaker system in the lower and main levels. The upper level includes 3 bedrooms, 2 full baths, and convenient laundry. The large primary bedroom boasts extra natural lighting and great storage. En suite bath is updated with roman shower. Two other bedrooms fill this level, along with updated hall bathroom. Backyard is fully fenced and includes a custom built-in fire pit. The community offers many amenities, including community center, swimming pool, playgrounds and more. Location, location - close to major commuter routes, grocery shopping, dining, and more!

  27. 2021-07-13
    status Pending 1462-char remark
    Show marketing remark (1462 chars)

    Welcome home to this beautiful 3 level townhome built in just 2014 ! With 3 bedrooms, 2 full baths, 2 half baths, a formal office, and two living areas, you don't want to miss it. Once inside, you'll notice an elegant tiled entryway leading to an office space or optional fourth bedroom, large bonus family room, additional storage area, and half bath. The main level includes an updated kitchen with granite countertops, large granite island, stainless steel appliances, gas cooking, and pantry. In addition, the living room offers great natural lighting and gleaming hardwood floors. The designated dining area won't disappoint with ample room for a large dining room table that can fit the entire family. Additional powder room included on this level, as well as a balcony to enjoy the fresh air. Crown molding has been added throughout to give the home that extra touch, as well as a built-in speaker system in the lower and main levels. The upper level includes 3 bedrooms, 2 full baths, and convenient laundry. The large primary bedroom boasts extra natural lighting and great storage. En suite bath is updated with roman shower. Two other bedrooms fill this level, along with updated hall bathroom. Backyard is fully fenced and includes a custom built-in fire pit. The community offers many amenities, including community center, swimming pool, playgrounds and more. Location, location - close to major commuter routes, grocery shopping, dining, and more!

  28. 2021-07-06
    listed $409,900 Active 1462-char remark
    Show marketing remark (1462 chars)

    Welcome home to this beautiful 3 level townhome built in just 2014 ! With 3 bedrooms, 2 full baths, 2 half baths, a formal office, and two living areas, you don't want to miss it. Once inside, you'll notice an elegant tiled entryway leading to an office space or optional fourth bedroom, large bonus family room, additional storage area, and half bath. The main level includes an updated kitchen with granite countertops, large granite island, stainless steel appliances, gas cooking, and pantry. In addition, the living room offers great natural lighting and gleaming hardwood floors. The designated dining area won't disappoint with ample room for a large dining room table that can fit the entire family. Additional powder room included on this level, as well as a balcony to enjoy the fresh air. Crown molding has been added throughout to give the home that extra touch, as well as a built-in speaker system in the lower and main levels. The upper level includes 3 bedrooms, 2 full baths, and convenient laundry. The large primary bedroom boasts extra natural lighting and great storage. En suite bath is updated with roman shower. Two other bedrooms fill this level, along with updated hall bathroom. Backyard is fully fenced and includes a custom built-in fire pit. The community offers many amenities, including community center, swimming pool, playgrounds and more. Location, location - close to major commuter routes, grocery shopping, dining, and more!

  29. 2014-07-18
    soldstatus $266,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$5,062 · $422/mo
Projected year-2 tax
$5,062 · $422/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,072
− Mortgage interest
−$22,681
− Property taxes
−$5,062
− Insurance
−$2,024
− Repairs & maintenance
−$3,206
− Management
−$3,206
− HOA
−$636
− Depreciation
−$11,779
Taxable loss
−$8,522
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,045
After-tax cash flow
$499/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charles County Public Schools
NCES district ID
2400270
Math proficiency
13% ▼ -19.00%
Reading proficiency
29% ▼ -13.00%
Median HH income
$90,389
Composite
22.54/100
National rank
#8087
State rank
#14 of 24 in MD

Livability — Waldorf

Score
72/100
State rank
#141
US rank
#6083

Category grades

Amenities F Commute A+ Cost of living F Crime D- Employment A+ Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Waldorf, MD
County
Charles County · 103,527 people
City population
103,527
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
Population (ZIP)
28,331
Household income
$107,360
Rent vs Own
33.0% rent · 67.0% own
Severe rent burden
867.0

Population outlook (Charles County) Hauer SSP2

Today (2025)
176,616 people
By 2030
186,471 · +5.6%
By 2040
206,472 · +16.9%
By 2050
224,883 · +27.3%
By 2075
272,101 · +54.1%
By 2100
303,564 · +71.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 62% White 19% Two or more races 11% Hispanic / Latino 9% Asian 2%
Hispanic origin (detail)
Common ancestry
Lithuanian 1% Iranian 1% Italian 1%
Foreign-born
11% · Canada, South Korea, Jamaica
Languages at home
88% English-only · Spanish 6% Other Indo-European 1% Tagalog/Filipino 1%

Political lean MEDSL · Charles

2024 margin
Solid D (+40.7) · D 69.2% · R 28.5% · Other 2.2%
2008→2024 swing
+15.2pp toward D · 2008: 25.5pp · 2024: 40.7pp
All cycles
2024: D+40.7 2020: D+40.9 2016: D+30.2 2012: D+31.3 2008: D+25.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -261.39%
Current HPI
267.3445
Rent YoY
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+52.2% since first listed
15 events — show timeline
  • 2026-06-18 Price Changed $404,900 BRIGHT MLS
  • 2026-05-06 Listed $424,900 BRIGHT MLS
  • 2026-04-09 Rental Removed $2,849 Tricon
  • 2026-04-02 Listed for Rent $2,849 Tricon
  • 2026-01-05 Rental Removed $2,849 BRIGHTMLS
  • 2025-11-06 Price Changed $2,849 BRIGHTMLS
  • 2025-10-30 Price Changed $2,979 BRIGHTMLS
  • 2025-10-23 Rental Removed $3,099 Tricon
  • 2025-10-22 Listed for Rent $3,099 BRIGHTMLS
  • 2025-10-01 Listed for Rent $3,099 Tricon
  • 2021-12-17 Sold (Public Records) $409,000 Public Records
  • 2021-08-10 Sold (MLS) $409,900 BRIGHT MLS
  • 2021-07-13 Pending BRIGHT MLS
  • 2021-07-06 Listed $409,900 BRIGHT MLS
  • 2014-07-18 Sold (Public Records) $266,000 Public Records

Property tax history

+18.6%/yr

Latest (2025): $5,062 · -16.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…