9080 9080 Bloomfield Ave #257 · Cypress, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 5/10 · Moderate
- Hot days now (above 89°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +12.9/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +6.2/10.0
- Livability +3.7/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$160,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
9080 Bloomfield Ave, Space 257, Cypress, CA 90630 Updated 3-bedroom manufactured home located in Lincoln Center Mobile Estates. This home features an open floor plan, custom windows, upgraded interior finishes, fresh interior and exterior paint, detailed woodwork, and abundant natural light throughout. The functional layout offers comfortable living areas with flexible space for everyday living, entertaining, or a home office. Bedrooms are well sized, and the home provides a bright, welcoming atmosphere with move-in-ready appeal. Exterior improvements include refreshed front and backyard landscaping, creating inviting outdoor space for relaxing, gardening, or entertaining. Lincoln Center
Key facts
- New landscaping
- New exterior paint
- Custom craftsmanship
Tags
Property features AI
Finance
- Other: Access via highway and access road
- Financial info: Land lease (monthly): $2,600 — rent includes pool
- HOA & community: Senior community; Community features include dog park and park; Park name: Lincoln Center; Manager approval required; Pets allowed with breed restrictions
Exterior
- Parking: Assigned covered parking; Parking available (accessibility parking on site)
- Utilities: Public sewer; District / public water
- Home design: Mobile home remains on site; Single-story; Entry level 1
- Construction: Mobile home (12' x 48'); Turnkey condition
- Exterior features: Community pool; Patio home; One shed; Has a view; Vinyl and wood skirting
Interior
- Kitchen: Gas oven
- Bedrooms: Primary bedroom; All bedrooms on ground level
- Flooring: Wood flooring
- Bathrooms: 2 full bathrooms; Bathtub; Shower; Shower-in-tub
- Interior features: Furnished; Granite counters; One-level living; Entry on main level
- Laundry & utility: Inside laundry; Washer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $160k.
Deal economics
- At list price, monthly cash flow is $2k ($18k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $160k).
- Recommended offer: $141k (12.0% below list) — sets the bar for market timing.
- Cap rate 17.7% vs local median 2.1% in Cypress — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#141 in CA, #4,900 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, commute A; Watch: health & safety D, cost of living F.
- Cypress Elementary (suburban): math 67% / reading 69% proficiency, ranked #117 of 1,400 in CA (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: A. E. Arnold Elementary (math 24% / reading 24%, grade F, #973 of 1,571 statewide, top 73%, 635 students, 46% FRL) — zoned schools average 46% FRL vs 25% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 24% at this address vs 68% district-wide (-44 pts) — the specific schools serving this property underperform the Cypress Elementary average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.7%/yr); 74 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals leasing fast (median 9d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- This rent runs 31% of the median local income ($130k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.7% rent growth), your $45k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 127 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 127 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.07% ✓
- Cap rate
- 17.66%
- Cash-on-cash
- 40.61%
- DSCR
- 2.81
- GRM
- 4.0
CMA / ARV
- ARV (on-the-fly)
- $182,016
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9080 Bloomfield Ave #213 | 0.00mi | 3/2.0 | 1,170 (+2%) | 12mo | $185,000 | $158 | 87 |
| 9080 Bloomfield Ave #272 | 0.00mi | 3/2.0 | 1,122 (-3%) | 11mo | $185,000 | $165 | 87 |
| 9080 Bloomfield Ave #77 | 0.09mi | 3/2.0 | 1,100 (-4%) | 4mo | $168,000 | $153 | 85 |
| 9080 Bloomfield Ave #209 | 0.00mi | 3/2.0 | 1,248 (+8%) | 3mo | $129,000 | $103 | 84 |
| 9080 Bloomfield Ave #135 | 0.00mi | 3/2.0 | 1,056 (-8%) | 4mo | $185,000 | $175 | 83 |
| 9080 Bloomfield Ave #230 | 0.00mi | 3/2.0 | 1,272 (+10%) | 1mo | $159,900 | $126 | 82 |
| 9080 Bloomfield Ave #193 | 0.00mi | 3/2.0 | 1,248 (+8%) | 10mo | $165,000 | $132 | 78 |
| 9080 Bloomfield Ave #122 | 0.00mi | 3/2.0 | 1,248 (+8%) | 10mo | $168,000 | $135 | 78 |
| 9080 Bloomfield Ave #79 | 0.12mi | 3/2.0 | 1,040 (-10%) | 1mo | $129,900 | $125 | 77 |
| 9080 Bloomfield Ave #134 | 0.00mi | 3/2.0 | 1,044 (-9%) | 11mo | $175,000 | $168 | 75 |
| 22221 S Bloomfield Ave #16 | 0.29mi | 2/2.0 (-1) | 1,080 (-6%) | 3mo | $180,000 | $167 | 69 |
| 12550 Carson St #21 | 0.30mi | 3/2.0 | 1,056 (-8%) | 9mo | $186,500 | $177 | 64 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.69% rent growth · sell at horizon
- IRR
- 35.6%
- Equity multiple
- 2.48×
- Total profit
- $66,373
- Equity at exit
- $23,857
- IRR
- 41.6%
- Equity multiple
- 4.69×
- Total profit
- $165,088
- Equity at exit
- $13,834
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 90630
- Rents YoY
- 1.7%
- Active inventory
- 74
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $3,319 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax est. 1.5%
- −$200 /mo · $2,400/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$697
- Net cashflow
- $1,516
Break-even live
Sensitivity live
| Price | -10% $1,627 | -5% $1,572 | +0% $1,516 | +5% $1,461 | +10% $1,406 |
|---|---|---|---|---|---|
| Rent | -10% $1,254 | -5% $1,385 | +0% $1,516 | +5% $1,647 | +10% $1,778 |
| Rate | -1.0pp $1,597 | -0.5pp $1,557 | base $1,516 | +0.5pp $1,475 | +1.0pp $1,433 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4455 Casa Grande Cir Cypress, CA | 1.0–2.0 | 1.0–1.5 | 811 | $2,844 | $3.51 | 0d | 6 | 0.20mi |
| 4550 Lincoln Ave Cypress, CA | 1.0–2.0 | 1.0–2.0 | 860 | $3,225 | $3.75 | 0d | 3 | 0.36mi |
| 8381 E Blithedale St Long Beach, CA | 3.0 | 2.0 | 1314 | $3,600 | $2.74 | 3d | 1 | 0.50mi |
| 12750 Centralia St Lakewood, CA | 2.0 | 1.0–1.5 | 1056 | $3,350 | $3.17 | 5d | 2 | 0.52mi |
| 12750 Centralia St #43 Lakewood, CA | 2.0 | 1.5 | 1056 | $3,500 | $3.31 | 18d | 1 | 0.55mi |
| 22003 Belshire Ave #9 Hawaiian Gardens, CA | 2.0 | 2.0 | 1140 | $2,900 | $2.54 | 45d | 1 | 0.66mi |
| 4801 Merten Ave Cypress, CA | 3.0 | 2.0 | 1500 | $3,875 | $2.58 | 0d | 1 | 0.70mi |
| 4812 Grace Ave Unit C Cypress, CA | 2.0 | 2.0 | 900 | $2,395 | $2.66 | 14d | 1 | 0.80mi |
| 8120 E Turbo St Long Beach, CA | 3.0 | 1.5 | 1120 | $3,900 | $3.48 | 45d | 1 | 0.81mi |
| 8561 Belmont St Unit 7 Cypress, CA | 3.0 | 2.0 | 1320 | $4,145 | $3.14 | 11d | 1 | 0.85mi |
| 8561 Belmont St Unit 6 Cypress, CA | 3.0 | 2.5 | 1265 | $3,695 | $2.92 | 0d | 1 | 0.85mi |
| 12100 226th St Hawaiian Gardens, CA | 2.0 | 1.0 | 757 | $2,195 | $2.90 | 0d | 1 | 0.92mi |
| 20817 Ely Ave Lakewood, CA | 3.0 | 1.0 | 1102 | $3,550 | $3.22 | 3d | 1 | 0.98mi |
| 21526 Juan Ave Hawaiian Gardens, CA | 2.0 | 2.0 | 1200 | $3,000 | $2.50 | 25d | 1 | 0.99mi |
| 12050 226th St Hawaiian Gardens, CA | 3.0 | 2.0 | 1063 | $3,100 | $2.92 | 45d | 1 | 1.03mi |
| 12610 Vandemere St Lakewood, CA | 3.0 | 2.0 | 1056 | $8,250 | $7.81 | 0d | 1 | 1.05mi |
| 10403 Stratton Ct Cypress, CA | 4.0 | 2.5 | 1327 | $3,600 | $2.71 | 45d | 1 | 1.21mi |
| 5422 Bishop St Cypress, CA | 2.0 | 1.0 | 800 | $2,750 | $3.44 | 0d | 1 | 1.22mi |
| 12350 Del Amo Blvd Lakewood, CA | 1.0–3.0 | 1.0–2.0 | 866 | $3,173 | $3.66 | 0d | 26 | 1.24mi |
| 5475 Villa Way #34 Cypress, CA | 3.0 | 2.5 | 1374 | $3,600 | $2.62 | 4d | 1 | 1.24mi |
| 5477 Twin Lakes Dr Cypress, CA | 2.0 | 1.0 | 1156 | $2,495 | $2.16 | 2d | 1 | 1.25mi |
| 4002 Bryant Ct Cypress, CA | 3.0 | 1.5 | 1046 | $3,400 | $3.25 | 23d | 1 | 1.25mi |
| 10002 Saint Stephen Cir Cypress, CA | 3.0 | 1.5 | 1205 | $3,700 | $3.07 | 18d | 1 | 1.25mi |
| 8626 Watson St Unit 8650-E Cypress, CA | 2.0 | 1.0 | 900 | $2,350 | $2.61 | 11d | 1 | 1.29mi |
| 8626 Watson St Unit 8644 Cypress, CA | 2.0 | 1.0 | 900 | $2,450 | $2.72 | 0d | 1 | 1.29mi |
| 8791 Walker St Cypress, CA | 1.0–2.0 | 1.0 | 830 | $2,535 | $3.05 | 0d | 8 | 1.30mi |
| 12022 207th St Lakewood, CA | 3.0 | 2.0 | 1088 | $3,950 | $3.63 | 25d | 1 | 1.31mi |
| 12022 207th St Lakewood, CA | 3.0 | 2.0 | 1088 | $3,950 | $3.63 | 8d | 1 | 1.31mi |
| 20743 Elaine Ave Lakewood, CA | 2.0 | 1.0 | 740 | $2,650 | $3.58 | 8d | 1 | 1.32mi |
| 21525 Pioneer Blvd Lakewood, CA | 2.0 | 2.0 | 910 | $2,595 | $2.85 | 45d | 1 | 1.37mi |
| 20726 Seine Ave Lakewood, CA | 3.0 | 2.0 | 1354 | $3,400 | $2.51 | 22d | 1 | 1.41mi |
| 20810 Arline Ave Apt 14 Lakewood, CA | 2.0 | 1.5 | 896 | $2,495 | $2.78 | 45d | 1 | 1.47mi |
Listing history 20 events
-
2026-06-21days on market $160,000 Active 127 DOM
-
2026-06-18days on market $160,000 Active 124 DOM
-
2026-06-17days on market $160,000 Active 123 DOM
-
2026-06-16days on market $160,000 Active 122 DOM
-
2026-06-16price $160,000 Active 121 DOM
-
2026-06-15days on market $165,000 Active 121 DOM
-
2026-06-13days on market $165,000 Active 119 DOM
-
2026-06-13days on market $165,000 Active 118 DOM
-
2026-06-09days on market $165,000 Active 115 DOM
-
2026-06-08days on market $165,000 Active 114 DOM
-
2026-06-07pricedays on market $165,000 Active 113 DOM
-
2026-06-04days on market $170,000 Active 110 DOM
-
2026-06-03days on market $170,000 Active 109 DOM
-
2026-06-02days on market $170,000 Active 108 DOM
-
2026-06-01days on market $170,000 Active 107 DOM
-
2026-05-31days on market $170,000 Active 106 DOM
-
2026-05-08price $170,000
-
2026-03-27price $169,900
-
2026-03-14price $170,000
-
2026-02-14$169,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥89°F today · 24 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,827
- − Mortgage interest
- −$8,962
- − Property taxes
- −$2,400
- − Insurance
- −$800
- − Repairs & maintenance
- −$3,186
- − Management
- −$3,186
- − Depreciation
- −$4,655
- Taxable income
- $16,638
- Est. tax owed @ 24.0%
- −$3,993
- After-tax cash flow
- $14,202/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cypress Elementary
- NCES district ID
- 0610440
- Math proficiency
- 67% ▲ 1.00%
- Reading proficiency
- 69% ▲ 1.00%
- Median HH income
- $83,769
- Composite
- 62.21/100
- National rank
- #1446
- State rank
- #117 of 1400 in CA
Livability — Cypress
- Score
- 74/100
- State rank
- #141
- US rank
- #4900
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cypress, CA
- County
- Orange County · 3,096,323 people
- City population
- 49,318
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 49,318
- Household income
- $130,154
- Rent vs Own
- Severe rent burden
- 1431.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- Asian 37% White 31% Hispanic / Latino 22% Two or more races 14% Black 3%
- Hispanic origin (detail)
- Mexican 15%
- Common ancestry
- Lithuanian 2% Iranian 1% Italian 1%
- Foreign-born
- 31% · South Korea, Canada, China
- Languages at home
- 57% English-only · Spanish 12% Korean 11% Chinese 5%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -870.99%
- Current HPI
- 402.6083
- Rent YoY
- ▲ 1.69%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+0.1% since first listed4 events — show timeline
- 2026-05-08 Price Changed $170,000 CRMLS
- 2026-03-27 Price Changed $169,900 CRMLS
- 2026-03-14 Price Changed $170,000 CRMLS
- 2026-02-14 Listed $169,900 CRMLS
Property tax history
-0.4%/yrLatest (2025): $73 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…