CashFlowRE
Sign in Sign up
7244 Ford Ave
B Composite 72.0
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.8/30.0
  • ARV discount +14.4/15.0
  • DSCR +9.8/10.0
  • 1% rule +9.7/10.0
  • Livability +3.7/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$79,999

7244 Ford Ave · Warren, MI 48091
2 bd · 1.0 ba · 732 sqft · SingleFamily public records · 21 Days on market
Built 1946 4,356 sqft lot Est $94k · 15% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

House has tenant, please do not approach! Could be good house to live in, buy and hold rental with steady income. 2 bedrooms on main floor, 1 bedroom has a 2nd room off the back. House completely updated 3 years ago including roof, flooring throughout, bathroom & kitchen. Tenant would be open to staying, currently under rented at $925 / mo.

Key facts

  • 4,356 sq ft lot
  • Garage
  • Built 1946

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $244 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $80k).
  • Recommended offer: $79k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.9% vs local median 5.3% in Warren — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#171 in MI, #4,491 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D, amenities D, employment D.
  • Van Dyke Public Schools (urban): math 7% / reading 19% proficiency, ranked #512 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.4%/yr); 168 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 71% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.4% rent growth), your $22k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 14y ago; this cycle's ask is 6054% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: property tax is 3.5% of price; built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $78,799 (1.5% below list)

Questions for the listing agent

  1. Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.47%
Cap rate
9.95%
Cash-on-cash
13.05%
DSCR
1.58
GRM
5.7

CMA / ARV

ARV (on-the-fly)
$94,428
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7204 Continental Ave 0.31mi 2/1.5 732 (0%) 1mo $82,500 $113 83
7036 Lozier Ave 0.41mi 2/1.0 696 (-5%) 1mo $82,500 $119 72
8284 Dodge Ave 0.45mi 3/1.0 (+1) 740 (+1%) 2mo $100,000 $135 71
7220 Stephens St 0.69mi 2/1.0 720 (-2%) 1mo $118,000 $164 64
7044 Westminster Ave 0.55mi 2/1.0 700 (-4%) 4mo $103,000 $147 64
7232 Theut Ave 0.51mi 2/1.0 696 (-5%) 5mo $112,000 $161 64
8712 Ford Ave 0.70mi 2/1.0 704 (-4%) 3mo $85,000 $121 58
8477 Prospect Ave 0.71mi 2/1.0 696 (-5%) 1mo $90,000 $129 58
8701 Toepfer Rd 0.75mi 3/1.0 (+1) 720 (-2%) 3mo $80,000 $111 55
7251 Yacht Ave 0.57mi 2/1.0 670 (-8%) 6mo $38,500 $57 54
8094 Chalmers Ave 0.39mi 2/1.0 630 (-14%) 6mo $64,000 $102 54
7282 Theut Ave 0.51mi 2/1.0 816 (+12%) 5mo $108,000 $132 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.35% rent growth · sell at horizon

5-year hold
IRR
2.2%
Equity multiple
1.08×
Total profit
$1,886
Equity at exit
$11,928
10-year hold
IRR
11.1%
Equity multiple
1.85×
Total profit
$18,928
Equity at exit
$6,917

Cash invested: $22,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48091

Rents YoY
2.4%
Active inventory
168
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,176 high interval (Pro) →
Mortgage (P&I)
$420
Tax from tax record
$233 /mo · $2,790/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$247
Net cashflow
$244

Break-even live

Break-even rent $868
Max offer price $79,999
Occupancy floor 74%

Sensitivity live

Price -10% $289 -5% $266 +0% $244 +5% $221 +10% $198
Rent -10% $151 -5% $197 +0% $244 +5% $290 +10% $336
Rate -1.0pp $284 -0.5pp $264 base $244 +0.5pp $223 +1.0pp $202

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$20,000
Closing costs
$2,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8036 Hupp Ave Warren, MI 2.0 1.0 680 $1,150 $1.69 44d 1 0.23mi
7275 Chalmers Ave Warren, MI 2.0 1.0 703 $1,200 $1.71 25d 1 0.24mi
8103 Lozier Ave Unit 2 Warren, MI 1.0 1.0 600 $650 $1.08 44d 1 0.52mi
7033 Westminster Ave Warren, MI 2.0 1.0 561 $1,050 $1.87 44d 1 0.52mi
7605 Jackson Ave Warren, MI 2.0 1.0 600 $1,165 $1.94 25d 1 0.70mi
11236 Studebaker Ave Warren, MI 2.0 1.0 672 $1,175 $1.75 44d 1 0.93mi
11130 Stephens Rd Warren, MI 2.0 1.0 750 $1,300 $1.73 44d 1 1.10mi

Listing history 20 events

  1. 2025-08-17
    historical $1,250
  2. 2025-08-13
    historical $1,300
  3. 2025-08-10
    listed $1,300
  4. 2025-07-18
    price $1,275
  5. 2025-07-02
    listed $1,300
  6. 2024-12-17
    status Pending
  7. 2023-10-23
    soldstatus $80,000
  8. 2023-08-31
    status Pending 348-char remark
    Show marketing remark (348 chars)

    House has tenant, please do not approach! Could be good house to live in, buy and hold rental with steady income. 2 bedrooms on main floor, 1 bedroom has a 2nd room off the back. House completely updated 3 years ago including roof, flooring throughout, bathroom & kitchen. Tenant would be open to staying, currently under rented at $925 / mo.

  9. 2023-08-31
    status Pending
    Show marketing remark (348 chars)

    House has tenant, please do not approach! Could be good house to live in, buy and hold rental with steady income. 2 bedrooms on main floor, 1 bedroom has a 2nd room off the back. House completely updated 3 years ago including roof, flooring throughout, bathroom & kitchen. Tenant would be open to staying, currently under rented at $925 / mo.

  10. 2023-08-10
    listed $79,999 Active
    Show marketing remark (348 chars)

    House has tenant, please do not approach! Could be good house to live in, buy and hold rental with steady income. 2 bedrooms on main floor, 1 bedroom has a 2nd room off the back. House completely updated 3 years ago including roof, flooring throughout, bathroom & kitchen. Tenant would be open to staying, currently under rented at $925 / mo.

  11. 2023-08-10
    listed $79,999 Active 348-char remark
    Show marketing remark (348 chars)

    House has tenant, please do not approach! Could be good house to live in, buy and hold rental with steady income. 2 bedrooms on main floor, 1 bedroom has a 2nd room off the back. House completely updated 3 years ago including roof, flooring throughout, bathroom & kitchen. Tenant would be open to staying, currently under rented at $925 / mo.

  12. 2018-02-22
    historical
  13. 2018-02-19
    status Pending
  14. 2018-02-19
    status Pending
  15. 2018-02-19
    historical
  16. 2017-12-07
    listed $20,000 Active
  17. 2017-12-07
    listed $20,000 Active
  18. 2013-01-19
    soldstatus $3,650
  19. 2012-07-18
    listed $3,650
  20. 1995-11-03
    soldstatus $38,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,790 · $233/mo
Projected year-2 tax
$2,790 · $233/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 21% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,111
− Mortgage interest
−$4,481
− Property taxes
−$2,790
− Insurance
−$400
− Repairs & maintenance
−$1,129
− Management
−$1,129
− Depreciation
−$2,327
Taxable income
$1,854
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$445
After-tax cash flow
$2,478/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Van Dyke Public Schools
NCES district ID
2634680
Math proficiency
7% ▼ -11.00%
Reading proficiency
19% ▼ -5.00%
Median HH income
$33,231
Composite
10.46/100
National rank
#9784
State rank
#512 of 540 in MI

Livability — Warren

Score
74/100
State rank
#171
US rank
#4491

Category grades

Amenities D Commute A+ Cost of living A+ Crime D- Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warren, MI
County
Macomb County · 638,552 people
City population
114,937
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
30,696
Household income
$54,230
Rent vs Own
35.1% rent · 64.9% own
Severe rent burden
1296.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 47% Black 25% Asian 19% Two or more races 5% Hispanic / Latino 3% Native American 2%
Common ancestry
Romanian 7% Lithuanian 2% Slovak 1%
Foreign-born
16% · Canada
Languages at home
77% English-only · Other Indo-European 14% Other Asian/Pacific 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -199.66%
Current HPI
177.9273
Rent YoY
▲ 2.35%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-96.8% since first listed
20 events — show timeline
  • 2025-08-17 Rental Removed $1,250 REALSOURCE
  • 2025-08-13 Rental Removed $1,300 RENTSPREE
  • 2025-08-10 Listed for Rent $1,300 RENTSPREE
  • 2025-07-18 Price Changed $1,275 REALSOURCE
  • 2025-07-02 Listed for Rent $1,300 REALSOURCE
  • 2024-12-17 Pending REALCOMP
  • 2023-10-23 Sold (Public Records) $80,000 Public Records
  • 2023-08-31 Pending MiRealSource-MiMLS
  • 2023-08-31 Pending REALCOMP
  • 2023-08-10 Listed $79,999 MiRealSource-MiMLS
  • 2023-08-10 Listed $79,999 REALCOMP
  • 2018-02-22 Listing Removed REALCOMP
  • 2018-02-19 Pending MiRealSource-MiMLS
  • 2018-02-19 Pending REALCOMP
  • 2018-02-19 Listing Removed MiRealSource-MiMLS
  • 2017-12-07 Listed $20,000 MiRealSource-MiMLS
  • 2017-12-07 Listed $20,000 REALCOMP
  • 2013-01-19 Sold (MLS) $3,650 REALCOMP
  • 2012-07-18 Listed $3,650 REALCOMP
  • 1995-11-03 Sold (Public Records) $38,900 Public Records

Property tax history

+9.6%/yr

Latest (2025): $2,790 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…