17 Holland St · Nesquehoning, PA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 94°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 9.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.4/10.0
- Appreciation +4.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming and affordable single-family home offering comfort, versatility, and value! Featuring newer flooring throughout, this quaint residence is move-in ready and full of potential. The main living level includes a convenient first-floor bedroom, ideal for easy living, while the second floor offers an additional bedroom plus a bonus room perfect for a home office, nursery, walk-in closet, or hobby space. With its cozy layout, inviting character, and budget-friendly price, this home is a fantastic opportunity for first-time buyers, downsizers, or investors alike. Priced to sell, this property combines practicality and charm at an exceptional value. Don't miss your chance to own this delightful home at a great low price!
Key facts
- First-floor bedroom
- Newer flooring
- Bonus room
Tags
Property features AI
Exterior
- Parking: Off-street parking; On-street parking
- Utilities: 100 amp electric service with circuit breakers; Public water; Public sewer
- Home design: Single-story property; 946 square feet above grade
- Construction: Wood siding; Asphalt, fiberglass, and metal roof options
- Exterior features: Residential zoning
Interior
- Kitchen: Refrigerator
- Bedrooms: Total of 4 rooms (bedroom count not specified)
- Bathrooms: 1 full bathroom
- Heating & cooling: Electric baseboard heating; Ceiling fan cooling
- Interior features: Dining area; Dirt-floored basement with exterior entry
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $326 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
Location & tenants
- Location reads 68/100 on livability (#872 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, schools D-, amenities F.
- Panther Valley SD (rural): math 14% / reading 35% proficiency, ranked #477 of 539 in PA (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 26 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 180 units permitted in Carbon County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-2.1%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Carbon County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-2.1% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.44% ✓
- Cap rate
- 11.19%
- Cash-on-cash
- 17.49%
- DSCR
- 1.78
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $128,776
- List price
- $79,900
- Delta
- -37.95%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 17 Holland St | 0.00mi | 2/1.0 | 946 (0%) | 1mo | $79,900 | $84 | 99 |
| 105 E Columbus Ave | 0.48mi | 2/1.0 | 964 (+2%) | 5mo | $65,000 | $67 | 70 |
| 43 W Marconi Ave | 0.36mi | 3/1.0 (+1) | 988 (+4%) | 23mo | $125,000 | $127 | 52 |
| 1 W High St | 0.38mi | 3/2.0 (+1) | 1,052 (+11%) | 6mo | $66,000 | $63 | 50 |
| 11 Garabaldi Ave | 0.41mi | 2/1.0 | 830 (-12%) | 14mo | $80,000 | $96 | 49 |
| 20 W Garibaldi Ave | 0.39mi | 3/2.5 (+1) | 1,080 (+14%) | 6mo | $165,000 | $153 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.08% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.6%
- Equity multiple
- 1.49×
- Total profit
- $10,972
- Equity at exit
- $15,224
- IRR
- 19.2%
- Equity multiple
- 2.75×
- Total profit
- $39,211
- Equity at exit
- $12,731
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18240
- Home prices YoY
- -1.1%
- Active inventory
- 26
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,151 medium interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$130 /mo · $1,566/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$242
- Net cashflow
- $326
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 243 W High St Nesquehoning, PA | 3.0 | 2.0 | 1107 | $1,100 | $0.99 | 43d | 1 | 0.15mi |
| 13 School St Unit 70 Nesquehoning, PA | 2.0 | 1.0 | 950 | $1,300 | $1.37 | 18d | 1 | 0.21mi |
| 69 W Ridge St Nesquehoning, PA | 3.0 | 1.0 | 900 | $975 | $1.08 | 14d | 1 | 0.31mi |
| 2 W Center St Nesquehoning, PA | 3.0 | 1.5 | 1000 | $1,200 | $1.20 | 44d | 1 | 0.33mi |
Listing history 9 events
-
2026-05-14status Pending 747-char remark
Show marketing remark (747 chars)
Welcome to this charming and affordable single-family home offering comfort, versatility, and value! Featuring newer flooring throughout, this quaint residence is move-in ready and full of potential. The main living level includes a convenient first-floor bedroom, ideal for easy living, while the second floor offers an additional bedroom plus a bonus room perfect for a home office, nursery, walk-in closet, or hobby space. With its cozy layout, inviting character, and budget-friendly price, this home is a fantastic opportunity for first-time buyers, downsizers, or investors alike. Priced to sell, this property combines practicality and charm at an exceptional value. Don't miss your chance to own this delightful home at a great low price!
-
2026-05-14status Pending 758-char remark
Show marketing remark (747 chars)
Welcome to this charming and affordable single-family home offering comfort, versatility, and value! Featuring newer flooring throughout, this quaint residence is move-in ready and full of potential. The main living level includes a convenient first-floor bedroom, ideal for easy living, while the second floor offers an additional bedroom plus a bonus room perfect for a home office, nursery, walk-in closet, or hobby space. With its cozy layout, inviting character, and budget-friendly price, this home is a fantastic opportunity for first-time buyers, downsizers, or investors alike. Priced to sell, this property combines practicality and charm at an exceptional value. Don't miss your chance to own this delightful home at a great low price!
-
2026-05-04$79,900 Active 747-char remark
Show marketing remark (747 chars)
Welcome to this charming and affordable single-family home offering comfort, versatility, and value! Featuring newer flooring throughout, this quaint residence is move-in ready and full of potential. The main living level includes a convenient first-floor bedroom, ideal for easy living, while the second floor offers an additional bedroom plus a bonus room perfect for a home office, nursery, walk-in closet, or hobby space. With its cozy layout, inviting character, and budget-friendly price, this home is a fantastic opportunity for first-time buyers, downsizers, or investors alike. Priced to sell, this property combines practicality and charm at an exceptional value. Don't miss your chance to own this delightful home at a great low price!
-
2026-04-30$79,900 Active 758-char remark
-
2006-12-08soldstatus $38,000
Show marketing remark (111 chars)
Adorable Nesquehoning Single. Modern kitchen with breakfast bar, first floor laundry area. All appliances stay.
-
2006-12-08soldstatus $38,000
Show marketing remark (111 chars)
Adorable Nesquehoning Single. Modern kitchen with breakfast bar, first floor laundry area. All appliances stay.
-
2006-12-08soldstatus $38,000
Show marketing remark (111 chars)
Adorable Nesquehoning Single. Modern kitchen with breakfast bar, first floor laundry area. All appliances stay.
-
2006-09-04$45,000
Show marketing remark (111 chars)
Adorable Nesquehoning Single. Modern kitchen with breakfast bar, first floor laundry area. All appliances stay.
-
2006-09-04$38,000
Show marketing remark (111 chars)
Adorable Nesquehoning Single. Modern kitchen with breakfast bar, first floor laundry area. All appliances stay.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,566 · $130/mo
- Projected year-2 tax
- $1,566 · $130/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 8 d/yr ≥94°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,806
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,566
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,104
- − Management
- −$1,104
- − Depreciation
- −$2,324
- Taxable income
- $2,832
- Est. tax owed @ 24.0%
- −$680
- After-tax cash flow
- $3,234/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Panther Valley SD
- NCES district ID
- 4218450
- Math proficiency
- 14% ▼ -7.00%
- Reading proficiency
- 35% ▼ -14.00%
- Median HH income
- $36,914
- Composite
- 20.31/100
- National rank
- #8613
- State rank
- #477 of 539 in PA
Livability — Nesquehoning
- Score
- 68/100
- State rank
- #872
- US rank
- #9211
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Nesquehoning, PA
- City population
- 3,909
- Population (ZIP)
- 3,909
Population outlook (Carbon County) Hauer SSP2
- Today (2025)
- 61,643 people
- By 2030
- 59,840 · -2.9%
- By 2040
- 55,413 · -10.1%
- By 2050
- 50,843 · -17.5%
- By 2075
- 43,326 · -29.7%
- By 2100
- 37,126 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Hispanic / Latino 11% Two or more races 7% Black 4%
- Hispanic origin (detail)
- Puerto Rican 11%
- Common ancestry
- Romanian 7% Subsaharan African 4% Polish 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Carbon
- 2024 margin
- Solid R (+34.8) · D 32.2% · R 67.0%
- 2008→2024 swing
- -36.7pp toward R · 2008: 1.9pp · 2024: -34.8pp
- All cycles
- 2024: R+34.8 2020: R+32.0 2016: R+34.1 2012: R+6.9 2008: D+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.08%
- Current HPI
- 190.5896
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+77.6% since first listed12 events — show timeline
- 2026-06-01 Sold (Public Records) $79,900 Public Records
- 2026-05-29 Sold (MLS) $79,900 PMAR
- 2026-05-29 Sold (MLS) $79,900 GLVRMLS
- 2026-05-14 Pending — PMAR
- 2026-05-14 Pending — GLVRMLS
- 2026-05-04 Listed $79,900 PMAR
- 2026-04-30 Listed $79,900 GLVRMLS
- 2006-12-08 Sold (Public Records) $38,000 Public Records
- 2006-12-08 Sold (MLS) $38,000 BRIGHT MLS
- 2006-12-08 Sold (MLS) $38,000 GLVRMLS
- 2006-09-04 Listed $38,000 BRIGHT MLS
- 2006-09-04 Listed $45,000 GLVRMLS
Property tax history
+1.8%/yrLatest (2026): $1,566 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…