CashFlowRE
Sign in Sign up
112 Wyckliffe Dr
D- Composite 37.61
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.3/30.0
  • Livability +3.4/5.0
  • Rent growth +3.0/5.0
  • Schools +2.6/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0
  • DSCR +1.5/10.0
  • Appreciation +0.0/10.0

$329,000

112 Wyckliffe Dr · Heron Bay, GA 30248
4 bd · 2.5 ba · 2,397 sqft · SingleFamily public records · 129 Days on market
Built 2000 3,920 sqft lot $137/sqft · 31% below area Est $475k · 31% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 112 Wyckliffe Drive, Locust Grove, GA This beautiful 4 Bedroom and 2.5 Bathroom home is waiting for you. This spacious two story traditional home features approximately 2,397 square feet of living space and an attached two-car garage. The interior offers a versatile layout including a cozy fireplace in the great room and a mix of hardwood, ceramic tile, and carpet flooring. The exterior includes a private patio area perfect for outdoor relaxation. Locust Grove offers a charming "small-town" atmosphere with exceptional amenities. Residents enjoy proximity to the Tanger Outlets for premier shopping and the unique Locust Grove Train Watching Platform in the historic downtown district. Nature enthusiasts can visit the renowned Noah’s Ark Animal Sanctuary or explore the nearby Heritage Park, while the city’s location provides easy access to I-75 for quick commutes. Make a great deal even better with Massive savings through special loan programs with the Preferred Lender Envoy Mortgage with Aubrey Wilcox! Ask the Listing Team for the introduction for up to 100% Financing or even interest rates in the 4s!

Key facts

  • Private patio area
  • Easy access to i-75
  • 3,920 sq ft lot

Tags

PRIVATE PATIO AREAEASY ACCESS TO I-75

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $329k.

Deal economics

  • At list price, monthly cash flow is $-436 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $252k (23.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $241k (26.9% below list).
  • Recommended offer: $241k (26.9% below list) — sets the bar for 1% rule.
  • Cap rate 4.7% vs local median 3.2% in Heron Bay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#159 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Henry County (rural): math 24% / reading 33% proficiency, ranked #89 of 174 in GA (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Luella Elementary School (math 27% / reading 27%, grade F, #689 of 1,228 statewide, top 58%, 640 students, 58% FRL); Luella Middle School (math 12% / reading 29%, grade F, #345 of 470 statewide, top 74%, 870 students, 53% FRL); Luella High School (math 12% / reading 22%, grade F, #277 of 424 statewide, top 67%, 1,373 students, 44% FRL).
  • Market conditions: Rents rising (+2.2%/yr); 499 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,989 units permitted in Henry County in 2024 (92 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Henry County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 129 days — a 12% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 8y ago; this cycle's ask has dropped $31k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $240,629 (26.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 129 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
4.70%
Cash-on-cash
-5.68%
DSCR
0.75
GRM
11.4

CMA / ARV

ARV (median comp)
$474,716
List price
$329,000
Delta
-30.70%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
111 Wyckliffe Dr 0.05mi 4/2.5 2,542 (+6%) 4mo $439,900 $173 84
229 Prescott St 0.36mi 4/2.5 2,403 (+0%) 13mo $358,000 $149 72
500 Soho Pl 0.26mi 4/3.0 2,669 (+11%) 3mo $340,000 $127 64
206 Prescott St 0.24mi 4/3.5 2,750 (+15%) 12mo $392,500 $143 50
324 Glouchester Dr 0.26mi 4/3.0 2,700 (+13%) 21mo $498,000 $184 47
449 Glouchester Dr 0.75mi 4/3.0 2,628 (+10%) 1mo $390,350 $149 46
181 Wyckliffe Dr 0.42mi 4/3.0 2,629 (+10%) 24mo $400,000 $152 42
469 Glouchester Dr 0.74mi 4/3.0 2,307 (-4%) 22mo $390,000 $169 39
457 Glouchester Dr 0.74mi 3/2.0 (-1) 2,197 (-8%) 15mo $340,000 $155 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.16% rent growth · sell at horizon

5-year hold
IRR
-27.0%
Equity multiple
0.10×
Total profit
$-83,030
Equity at exit
$49,055
10-year hold
IRR
-27.8%
Equity multiple
-0.26×
Total profit
$-115,899
Equity at exit
$28,446

Cash invested: $92,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30248

Home prices YoY
-21.0%
Rents YoY
2.2%
Active inventory
499
Price-to-rent
11.4×

Monthly cashflow live

Estimated rent
$2,406 high interval (Pro) →
Mortgage (P&I)
$1,725
Tax from tax record
$475 /mo · $5,696/yr
Insurance
$137
HOA
$0
Vacancy / Maint / Mgmt
$505
Net cashflow
$-436

Break-even live

Break-even rent $2,958
Max offer price $251,959
Occupancy floor

Sensitivity live

Price -10% $-250 -5% $-343 +0% $-436 +5% $-529 +10% $-622
Rent -10% $-626 -5% $-531 +0% $-436 +5% $-341 +10% $-246
Rate -1.0pp $-270 -0.5pp $-352 base $-436 +0.5pp $-521 +1.0pp $-608

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,250
Closing costs
$9,870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
133 Centerra Springs Dr McDonough, GA 4.0 2.5 2012 $1,895 $0.94 0d 1 0.79mi
133 Centerra Springs Dr McDonough, GA 4.0 2.5 2012 $1,995 $0.99 16d 1 0.79mi
304 Klinetop Dr McDonough, GA 3.0 2.5 1700 $1,725 $1.01 0d 1 0.86mi
465 Cathedral Dr McDonough, GA 3.0 2.0 1785 $1,805 $1.01 45d 1 0.88mi
504 Wyntuck Dr McDonough, GA 3.0 2.5 1912 $1,985 $1.04 6d 1 1.12mi
108 Rendition Dr McDonough, GA 5.0 3.0 3200 $3,100 $0.97 20d 1 1.12mi
304 Hawken Trl McDonough, GA 3.0 2.5 2551 $2,300 $0.90 25d 1 1.12mi
136 Rendition Dr McDonough, GA 3.0 2.5 3002 $2,500 $0.83 45d 1 1.18mi
160 Rendition Dr McDonough, GA 3.0 2.0 1700 $2,900 $1.71 14d 1 1.25mi
2001 Reserve Pkwy McDonough, GA 5.0 3.0 2454 $2,660 $1.08 45d 1 1.28mi
824 Summit Park Trl McDonough, GA 3.0 2.0 1650 $2,090 $1.27 14d 1 1.29mi

Listing history 41 events

  1. 2026-06-21
    days on market $329,000 Active 129 DOM
  2. 2026-06-18
    days on market $329,000 Active 126 DOM
  3. 2026-06-17
    days on market $329,000 Active 125 DOM
  4. 2026-06-16
    days on market $329,000 Active 124 DOM
  5. 2026-06-15
    days on market $329,000 Active 123 DOM
  6. 2026-06-13
    days on market $329,000 Active 121 DOM
  7. 2026-06-09
    days on market $329,000 Active 117 DOM
  8. 2026-06-08
    days on market $329,000 Active 116 DOM
  9. 2026-06-07
    days on market $329,000 Active 115 DOM
  10. 2026-06-04
    days on market $329,000 Active 112 DOM
  11. 2026-06-03
    days on market $329,000 Active 111 DOM
  12. 2026-06-02
    days on market $329,000 Active 110 DOM
  13. 2026-06-01
    days on market $329,000 Active 109 DOM
  14. 2026-05-31
    days on market $329,000 Active 108 DOM
  15. 2026-04-24
    price $343,000 1158-char remark
    Show marketing remark (1146 chars)

    Welcome to 112 Wyckliffe Drive, Locust Grove, GA This beautiful 4 Bedroom and 2.5 Bathroom home is waiting for you. This spacious two story traditional home features approximately 2,397 square feet of living space and an attached two-car garage. The interior offers a versatile layout including a cozy fireplace in the great room and a mix of hardwood, ceramic tile, and carpet flooring. The exterior includes a private patio area perfect for outdoor relaxation. Locust Grove offers a charming "small-town" atmosphere with exceptional amenities. Residents enjoy proximity to the Tanger Outlets for premier shopping and the unique Locust Grove Train Watching Platform in the historic downtown district. Nature enthusiasts can visit the renowned Noah's Ark Animal Sanctuary or explore the nearby Heritage Park, while the city's location provides easy access to I-75 for quick commutes. Make a great deal even better with Massive savings through special loan programs with the Preferred Lender Envoy Mortgage with Aubrey Wilcox! Ask the Listing Team for the introduction for up to 100% Financing or even interest rates in the 4s!

  16. 2026-04-24
    price $343,000 1146-char remark
    Show marketing remark (1146 chars)

    Welcome to 112 Wyckliffe Drive, Locust Grove, GA This beautiful 4 Bedroom and 2.5 Bathroom home is waiting for you. This spacious two story traditional home features approximately 2,397 square feet of living space and an attached two-car garage. The interior offers a versatile layout including a cozy fireplace in the great room and a mix of hardwood, ceramic tile, and carpet flooring. The exterior includes a private patio area perfect for outdoor relaxation. Locust Grove offers a charming "small-town" atmosphere with exceptional amenities. Residents enjoy proximity to the Tanger Outlets for premier shopping and the unique Locust Grove Train Watching Platform in the historic downtown district. Nature enthusiasts can visit the renowned Noah's Ark Animal Sanctuary or explore the nearby Heritage Park, while the city's location provides easy access to I-75 for quick commutes. Make a great deal even better with Massive savings through special loan programs with the Preferred Lender Envoy Mortgage with Aubrey Wilcox! Ask the Listing Team for the introduction for up to 100% Financing or even interest rates in the 4s!

  17. 2026-03-20
    price $346,000 1158-char remark
    Show marketing remark (1146 chars)

    Welcome to 112 Wyckliffe Drive, Locust Grove, GA This beautiful 4 Bedroom and 2.5 Bathroom home is waiting for you. This spacious two story traditional home features approximately 2,397 square feet of living space and an attached two-car garage. The interior offers a versatile layout including a cozy fireplace in the great room and a mix of hardwood, ceramic tile, and carpet flooring. The exterior includes a private patio area perfect for outdoor relaxation. Locust Grove offers a charming "small-town" atmosphere with exceptional amenities. Residents enjoy proximity to the Tanger Outlets for premier shopping and the unique Locust Grove Train Watching Platform in the historic downtown district. Nature enthusiasts can visit the renowned Noah's Ark Animal Sanctuary or explore the nearby Heritage Park, while the city's location provides easy access to I-75 for quick commutes. Make a great deal even better with Massive savings through special loan programs with the Preferred Lender Envoy Mortgage with Aubrey Wilcox! Ask the Listing Team for the introduction for up to 100% Financing or even interest rates in the 4s!

  18. 2026-03-20
    price $346,000 1146-char remark
    Show marketing remark (1146 chars)

    Welcome to 112 Wyckliffe Drive, Locust Grove, GA This beautiful 4 Bedroom and 2.5 Bathroom home is waiting for you. This spacious two story traditional home features approximately 2,397 square feet of living space and an attached two-car garage. The interior offers a versatile layout including a cozy fireplace in the great room and a mix of hardwood, ceramic tile, and carpet flooring. The exterior includes a private patio area perfect for outdoor relaxation. Locust Grove offers a charming "small-town" atmosphere with exceptional amenities. Residents enjoy proximity to the Tanger Outlets for premier shopping and the unique Locust Grove Train Watching Platform in the historic downtown district. Nature enthusiasts can visit the renowned Noah's Ark Animal Sanctuary or explore the nearby Heritage Park, while the city's location provides easy access to I-75 for quick commutes. Make a great deal even better with Massive savings through special loan programs with the Preferred Lender Envoy Mortgage with Aubrey Wilcox! Ask the Listing Team for the introduction for up to 100% Financing or even interest rates in the 4s!

  19. 2026-02-12
    listed $360,000 New 1146-char remark
    Show marketing remark (1158 chars)

    Welcome to 112 Wyckliffe Drive, Locust Grove, GA This beautiful 4 Bedroom and 2.5 Bathroom home is waiting for you. This spacious two story traditional home features approximately 2,397 square feet of living space and an attached two-car garage. The interior offers a versatile layout including a cozy fireplace in the great room and a mix of hardwood, ceramic tile, and carpet flooring. The exterior includes a private patio area perfect for outdoor relaxation. Locust Grove offers a charming "small-town" atmosphere with exceptional amenities. Residents enjoy proximity to the Tanger Outlets for premier shopping and the unique Locust Grove Train Watching Platform in the historic downtown district. Nature enthusiasts can visit the renowned Noah’s Ark Animal Sanctuary or explore the nearby Heritage Park, while the city’s location provides easy access to I-75 for quick commutes. Make a great deal even better with Massive savings through special loan programs with the Preferred Lender Envoy Mortgage with Aubrey Wilcox! Ask the Listing Team for the introduction for up to 100% Financing or even interest rates in the 4s!

  20. 2026-02-12
    listed $360,000 Active 1158-char remark
    Show marketing remark (1158 chars)

    Welcome to 112 Wyckliffe Drive, Locust Grove, GA This beautiful 4 Bedroom and 2.5 Bathroom home is waiting for you. This spacious two story traditional home features approximately 2,397 square feet of living space and an attached two-car garage. The interior offers a versatile layout including a cozy fireplace in the great room and a mix of hardwood, ceramic tile, and carpet flooring. The exterior includes a private patio area perfect for outdoor relaxation. Locust Grove offers a charming "small-town" atmosphere with exceptional amenities. Residents enjoy proximity to the Tanger Outlets for premier shopping and the unique Locust Grove Train Watching Platform in the historic downtown district. Nature enthusiasts can visit the renowned Noah’s Ark Animal Sanctuary or explore the nearby Heritage Park, while the city’s location provides easy access to I-75 for quick commutes. Make a great deal even better with Massive savings through special loan programs with the Preferred Lender Envoy Mortgage with Aubrey Wilcox! Ask the Listing Team for the introduction for up to 100% Financing or even interest rates in the 4s!

  21. 2021-08-25
    soldstatus $349,823
  22. 2021-08-09
    soldstatus $349,823 Closed
  23. 2021-08-09
    soldstatus $349,823 Sold
  24. 2021-07-09
    status Pending
  25. 2021-07-09
    status Under Contract
  26. 2021-06-15
    soldstatus $289,800
  27. 2021-06-06
    listed $357,000 Active
  28. 2021-06-06
    listed $357,000 New
  29. 2018-07-11
    soldstatus $210,000
  30. 2018-07-06
    soldstatus $210,000 Sold
  31. 2018-06-07
    status Under Contract
  32. 2018-05-15
    price $215,000
  33. 2018-05-07
    price $219,900
  34. 2018-04-27
    price $224,900
  35. 2018-04-12
    listed $234,900 New
  36. 2011-08-16
    soldstatus $125,000
  37. 2011-06-15
    soldstatus $116,400
  38. 2011-05-05
    price $129,900 Reduced
  39. 2011-04-15
    price $134,900
  40. 2011-04-07
    price $139,900 Reduced
  41. 2011-03-25
    price $149,900 Reduced

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$5,696 · $475/mo
Projected year-2 tax
$5,696 · $475/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,875
− Mortgage interest
−$18,429
− Property taxes
−$5,696
− Insurance
−$1,645
− Repairs & maintenance
−$2,310
− Management
−$2,310
− Depreciation
−$9,571
Taxable loss
−$11,086
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,661
After-tax cash flow
$-2,573/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Henry County
NCES district ID
1302820
Math proficiency
24% ▼ -9.00%
Reading proficiency
33% ▼ -7.00%
Median HH income
$62,594
Composite
26.13/100
National rank
#7279
State rank
#89 of 174 in GA

Livability — Heron Bay

Score
67/100
State rank
#159
US rank
#10151

Category grades

Amenities F Commute F Cost of living B+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Henry County · 316,359 people
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
36,038
Household income
$83,823
Rent vs Own
15.8% rent · 84.2% own
Severe rent burden
485.0

Population outlook (Henry County) Hauer SSP2

Today (2025)
249,041 people
By 2030
264,369 · +6.2%
By 2040
294,459 · +18.2%
By 2050
322,249 · +29.4%
By 2075
392,310 · +57.5%
By 2100
437,836 · +75.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 51% Black 37% Hispanic / Latino 9% Two or more races 5%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3%
Common ancestry
Slovak 2% Italian 2% Iranian 1%
Foreign-born
6% · Canada
Languages at home
92% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Henry

2024 margin
Strong D (+29.7) · D 64.5% · R 34.9%
2008→2024 swing
+37.1pp toward D · 2008: -7.5pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+20.5 2016: D+4.3 2012: R+3.2 2008: R+7.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -54.09%
Current HPI
203.5358
Rent YoY
▲ 2.16%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+128.8% since first listed
27 events — show timeline
  • 2026-04-24 Price Changed $343,000 FMLS
  • 2026-04-24 Price Changed $343,000 GAMLS
  • 2026-03-20 Price Changed $346,000 FMLS
  • 2026-03-20 Price Changed $346,000 GAMLS
  • 2026-02-12 Listed $360,000 FMLS
  • 2026-02-12 Listed $360,000 GAMLS
  • 2021-08-25 Sold (Public Records) $349,823 Public Records
  • 2021-08-09 Sold (MLS) $349,823 GAMLS
  • 2021-08-09 Sold (MLS) $349,823 FMLS
  • 2021-07-09 Pending FMLS
  • 2021-07-09 Pending GAMLS
  • 2021-06-15 Sold (Public Records) $289,800 Public Records
  • 2021-06-06 Listed $357,000 GAMLS
  • 2021-06-06 Listed $357,000 FMLS
  • 2018-07-11 Sold (Public Records) $210,000 Public Records
  • 2018-07-06 Sold (MLS) $210,000 GAMLS
  • 2018-06-07 Pending GAMLS
  • 2018-05-15 Price Changed $215,000 GAMLS
  • 2018-05-07 Price Changed $219,900 GAMLS
  • 2018-04-27 Price Changed $224,900 GAMLS
  • 2018-04-12 Listed $234,900 GAMLS
  • 2011-08-16 Sold (Public Records) $125,000 Public Records
  • 2011-06-15 Sold (Public Records) $116,400 Public Records
  • 2011-05-05 Price Changed $129,900 GAMLS
  • 2011-04-15 Price Changed $134,900 GAMLS
  • 2011-04-07 Price Changed $139,900 GAMLS
  • 2011-03-25 Price Changed $149,900 GAMLS

Property tax history

+3.5%/yr

Latest (2025): $5,696 · +1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…