134 Amble Dr · North Fort Myers, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 31 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.9/30.0
- 1% rule +10.0/10.0
- DSCR +8.7/10.0
- Schools +4.1/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.0/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Make this cozy 1 bedroom, 1 1/2 bath your new home in Paradise. Home is located in the popular 55+ community of Fountainview North Fort Myers. Large lanai is great for entertaining. Home sits on very nice corner lot. Close to shopping, entertainment, beaches, and airports.
Key facts
- Community pool
- Large clubhouse
- Indoor laundry
Tags
Property features AI
Finance
- Other: Pets allowed (call / conditional)
- HOA & community: Homeowners association with monthly fee of $230; Association covers management, legal/accounting, grounds maintenance, recreation facilities, reserve fund, road maintenance and trash; Community amenities include clubhouse, pool and billiards; Community has approximately 330 units; Senior community
Exterior
- Parking: On-site management (building features)
- Utilities: Public water; Public sewer; Cable available; High-speed internet available
- Home design: Manufactured home; Aluminum siding; Metal roof; Single-story; Entry at level 1; Faces west; Resale property
- Construction: Manufactured construction; Aluminum siding; Metal roof
- Exterior features: Community pool; Shutters (manual); Corner lot; Rectangular lot; East exposure
Interior
- Kitchen: Refrigerator; Range; Microwave; Eat-in kitchen
- Bedrooms: Den; Great Room
- Flooring: Vinyl flooring
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fans
- Interior features: Eat-in kitchen; French doors / atrium door; Tub with shower; Window treatments; Window coverings; Single-hung windows; Furnished
- Laundry & utility: Washer hookup inside; Dryer hookup inside; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $80k.
Deal economics
- At list price, monthly cash flow is $198 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 3.6% in North Fort Myers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#269 in FL, #4,409 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, amenities F, commute F.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.9%/yr); 472 active listings in the ZIP; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 152 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 8y ago; this cycle's ask has dropped $10k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $48k; list at $80k implies a 66% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→31/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 152 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 9.26%
- Cash-on-cash
- 10.60%
- DSCR
- 1.47
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $61,500
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 169 Vista Mar Dr | 0.09mi | 1/1.0 | 386 (-6%) | 6mo | $30,000 | $78 | 80 |
| 10 Fountain View Blvd | 0.13mi | 1/1.5 | 442 (+8%) | 22mo | $66,500 | $150 | 61 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -4.8%
- Equity multiple
- 0.83×
- Total profit
- $-3,822
- Equity at exit
- $11,913
- IRR
- -0.4%
- Equity multiple
- 0.98×
- Total profit
- $-461
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33903
- Rents YoY
- -1.9%
- Active inventory
- 472
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,234 medium interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$95 /mo · $1,139/yr
- Insurance
- −$33
- HOA
- −$230
- Vacancy / Maint / Mgmt
- −$259
- Net cashflow
- $198
Break-even live
Sensitivity live
| Price | -10% $243 | -5% $220 | +0% $198 | +5% $175 | +10% $152 |
|---|---|---|---|---|---|
| Rent | -10% $100 | -5% $149 | +0% $198 | +5% $246 | +10% $295 |
| Rate | -1.0pp $238 | -0.5pp $218 | base $198 | +0.5pp $177 | +1.0pp $156 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $230 · $2,760/yr
Listing history 22 events
-
2026-06-17days on market $79,900 Active 152 DOM
-
2026-06-16days on market $79,900 Active 151 DOM
-
2026-06-15days on market $79,900 Active 150 DOM
-
2026-06-13days on market $79,900 Active 148 DOM
-
2026-06-10days on market $79,900 Active 145 DOM
-
2026-06-09days on market $79,900 Active 144 DOM
-
2026-06-07days on market $79,900 Active 142 DOM
-
2026-06-02days on market $79,900 Active 137 DOM
-
2026-06-01days on market $79,900 Active 136 DOM
-
2026-06-01days on market $79,900 Active 135 DOM
-
2026-04-27price $79,900
-
2026-01-16$89,900 Active
-
2019-08-02soldstatus $48,000
-
2019-06-24soldstatus $48,000 Sold 273-char remark
Show marketing remark (273 chars)
Make this cozy 1 bedroom, 1 1/2 bath your new home in Paradise. Home is located in the popular 55+ community of Fountainview North Fort Myers. Large lanai is great for entertaining. Home sits on very nice corner lot. Close to shopping, entertainment, beaches, and airports.
-
2019-05-02status Pending 273-char remark
Show marketing remark (273 chars)
Make this cozy 1 bedroom, 1 1/2 bath your new home in Paradise. Home is located in the popular 55+ community of Fountainview North Fort Myers. Large lanai is great for entertaining. Home sits on very nice corner lot. Close to shopping, entertainment, beaches, and airports.
-
2018-12-18status Active 273-char remark
Show marketing remark (273 chars)
Make this cozy 1 bedroom, 1 1/2 bath your new home in Paradise. Home is located in the popular 55+ community of Fountainview North Fort Myers. Large lanai is great for entertaining. Home sits on very nice corner lot. Close to shopping, entertainment, beaches, and airports.
-
2018-12-14historical 273-char remark
Show marketing remark (273 chars)
Make this cozy 1 bedroom, 1 1/2 bath your new home in Paradise. Home is located in the popular 55+ community of Fountainview North Fort Myers. Large lanai is great for entertaining. Home sits on very nice corner lot. Close to shopping, entertainment, beaches, and airports.
-
2018-09-17status Active 273-char remark
Show marketing remark (273 chars)
Make this cozy 1 bedroom, 1 1/2 bath your new home in Paradise. Home is located in the popular 55+ community of Fountainview North Fort Myers. Large lanai is great for entertaining. Home sits on very nice corner lot. Close to shopping, entertainment, beaches, and airports.
-
2018-08-30status Pending With Contingencies 273-char remark
Show marketing remark (273 chars)
Make this cozy 1 bedroom, 1 1/2 bath your new home in Paradise. Home is located in the popular 55+ community of Fountainview North Fort Myers. Large lanai is great for entertaining. Home sits on very nice corner lot. Close to shopping, entertainment, beaches, and airports.
-
2018-08-22$54,900 Active 273-char remark
Show marketing remark (273 chars)
Make this cozy 1 bedroom, 1 1/2 bath your new home in Paradise. Home is located in the popular 55+ community of Fountainview North Fort Myers. Large lanai is great for entertaining. Home sits on very nice corner lot. Close to shopping, entertainment, beaches, and airports.
-
1987-05-07soldstatus $16,400
-
1987-05-01soldstatus $16,400
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,139 · $95/mo
- Projected year-2 tax
- $1,139 · $95/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 31 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,807
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,139
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,185
- − Management
- −$1,185
- − HOA
- −$2,760
- − Depreciation
- −$2,324
- Taxable income
- $1,339
- Est. tax owed @ 24.0%
- −$321
- After-tax cash flow
- $2,050/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — North Fort Myers
- Score
- 74/100
- State rank
- #269
- US rank
- #4409
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- North Fort Myers, FL
- County
- Lee County · 788,662 people
- City population
- 57,035
- Metro
- Cape Coral-Fort Myers, FL
- Population (ZIP)
- 23,655
- Household income
- $56,993
- Rent vs Own
- Severe rent burden
- 468.0
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 14% Two or more races 8% Black 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3% Cuban 3%
- Common ancestry
- Lithuanian 4% Romanian 4% Italian 3%
- Foreign-born
- 11% · Canada
- Languages at home
- 88% English-only · Spanish 9% Other Indo-European 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -172.26%
- Current HPI
- 256.773
- Rent YoY
- ▼ -1.94%
- Metro
- Cape Coral-Fort Myers, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+387.2% since first listed12 events — show timeline
- 2026-04-27 Price Changed $79,900 FORTMLS
- 2026-01-16 Listed $89,900 FORTMLS
- 2019-08-02 Sold (Public Records) $48,000 Public Records
- 2019-06-24 Sold (MLS) $48,000 FORTMLS
- 2019-05-02 Pending — FORTMLS
- 2018-12-18 Relisted — FORTMLS
- 2018-12-14 Listing Removed — FORTMLS
- 2018-09-17 Relisted — FORTMLS
- 2018-08-30 Pending — FORTMLS
- 2018-08-22 Listed $54,900 FORTMLS
- 1987-05-07 Sold (Public Records) $16,400 Public Records
- 1987-05-01 Sold (Public Records) $16,400 Public Records
Property tax history
+8.3%/yrLatest (2025): $1,139 · +16.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…