CashFlowRE
Sign in Sign up
5916 W Dixon Ave #5918 🏷️ Likely Rental
C+ Composite 63.75
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.4/10.0
  • 1% rule +6.0/10.0
  • Rent growth +4.6/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$181,400

5916 W Dixon Ave #5918 · Milwaukee, WI 53214
4 bd · 2.0 ba · 1,612 sqft · MultiFamily · 29 Days on market
Built 1927 3,484 sqft lot Est $276k · 34% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Large duplex located on a dead end street w/ virtually no thru traffic. City of Milw. owned/maintained side driveway can be used for parking by owner/tenants per present owner. Lower available immediately, upper tenant on M-T-M lease. Separate entrances & utilities. (2) 100amp electrical serv. Oven/range & frig optional in both units. LR, DR, KIT, 2 BR's & BA in each unit. Full basement.

Key facts

  • 3,484 sq ft lot
  • Built 1927
  • Listed 29 days

Property features AI

Finance

  • Financial info: Less than 1/2 acre lot (approx. 0.08 acre)

Exterior

  • Utilities: Municipal water; Municipal sewer; No gas meter
  • Home design: 2-story duplex; Multi-family property; Zoned RT3
  • Construction: Property records list year built (assessor/public record)
  • Exterior features: Brick/stone exterior; Brick exterior

Interior

  • Kitchen: Unit 2 kitchen located on lower level (approx. 10 x 10)
  • Bedrooms: Unit 1: 2 bedrooms; Unit 2: 2 bedrooms (master on lower level, approx. 10 x 10)
  • Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $181,400 price doesn't fit this home's estimated sale value (~$275,652) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $181k.

Deal economics

  • At list price, monthly cash flow is $324 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $181k).
  • Recommended offer: $179k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.3%/yr); 55 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $51k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $178,679 (1.5% below list)

Questions for the listing agent

  1. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.10%
Cap rate
8.44%
Cash-on-cash
7.65%
DSCR
1.34
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$275,652
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
230 S 61st St 0.10mi 5/2.0 (+1) 1,554 (-4%) 12mo $230,000 $148 74
5915 W Park Hill Ave 0.22mi 4/2.0 1,807 (+12%) 3mo $246,500 $136 67
212 N 60th St 0.26mi 4/2.0 1,816 (+13%) 1mo $340,000 $187 66
625 S 61st St 0.32mi 4/2.0 1,510 (-6%) 13mo $293,500 $194 64
309 N 61st St 0.32mi 4/2.0 1,496 (-7%) 14mo $330,000 $221 61
1021 S 57th St #1023 0.66mi 3/2.0 (-1) 1,659 (+3%) 1mo $253,000 $153 58
316 S 71st St 0.69mi 3/2.0 (-1) 1,678 (+4%) 2mo $260,000 $155 54
401 S 69th St 0.61mi 4/2.0 1,553 (-4%) 15mo $287,000 $185 53
653 S 65th St 0.50mi 3/2.0 (-1) 1,428 (-11%) 8mo $225,000 $158 46
552 N 62nd St 0.55mi 4/2.0 1,823 (+13%) 10mo $312,000 $171 44
428 S 70th St 0.65mi 4/2.0 1,812 (+12%) 14mo $262,000 $145 38
6621 W Saint Paul Ave 0.55mi 5/2.0 (+1) 1,824 (+13%) 15mo $330,000 $181 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
0.9%
Equity multiple
1.04×
Total profit
$1,817
Equity at exit
$27,047
10-year hold
IRR
15.0%
Equity multiple
2.50×
Total profit
$76,298
Equity at exit
$15,684

Cash invested: $50,792 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53214

Home prices YoY
-28.9%
Rents YoY
8.3%
Active inventory
55
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,997 high interval (Pro) →
Mortgage (P&I)
$951
Tax est. 1.5%
$227 /mo · $2,721/yr
Insurance
$76
HOA
$0
Vacancy / Maint / Mgmt
$419
Net cashflow
$324

Break-even live

Break-even rent $1,587
Max offer price $181,400
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,350
Closing costs
$5,442
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
638 S 66th St Milwaukee, WI 3.0 1.0 1104 $1,795 $1.63 14d 1 0.51mi
642 S 66th St Milwaukee, WI 3.0 1.0 1059 $1,770 $1.67 17d 1 0.52mi
1301 S 63rd St Uppr -6307 West Allis, WI 3.0 1.0 1150 $1,650 $1.43 24d 1 0.84mi
4802 W Wells St Unit 4802-1 Milwaukee, WI 3.0 2.0 1700 $1,799 $1.06 44d 1 0.95mi
6100 W State St Wauwatosa, WI 1.0–3.0 1.0–2.0 1160 $3,017 $2.60 2d 20 0.99mi
3520 W Mount Vernon Ave Unit 3520 Milwaukee, WI 4.0 1.0 1279 $1,450 $1.13 2d 1 1.47mi

Listing history 17 events

  1. 2026-06-18
    days on market $181,400 Active 29 DOM
  2. 2026-06-17
    days on market $181,400 Active 28 DOM
  3. 2026-06-16
    days on market $181,400 Active 27 DOM
  4. 2026-06-15
    days on market $181,400 Active 26 DOM
  5. 2026-06-13
    days on market $181,400 Active 24 DOM
  6. 2026-06-13
    days on market $181,400 Active 23 DOM
  7. 2026-06-09
    days on market $181,400 Active 20 DOM
  8. 2026-06-08
    days on market $181,400 Active 19 DOM
  9. 2026-06-07
    days on market $181,400 Active 18 DOM
  10. 2026-06-05
    days on market $181,400 Active 15 DOM
  11. 2026-06-03
    days on market $181,400 Active 14 DOM
  12. 2026-06-02
    days on market $181,400 Active 13 DOM
  13. 2026-06-01
    days on market $181,400 Active 12 DOM
  14. 2026-05-31
    days on market $181,400 Active 11 DOM
  15. 2026-05-20
    listed $181,400 Active
  16. 2012-01-21
    listed $149,900 408-char remark
    Show marketing remark (408 chars)

    Large duplex located on a dead end street w/ virtually no thru traffic. City of Milw. owned/maintained side driveway can be used for parking by owner/tenants per present owner. Lower available immediately, upper tenant on M-T-M lease. Separate entrances & utilities. (2) 100amp electrical serv. Oven/range & frig optional in both units. LR, DR, KIT, 2 BR's & BA in each unit. Full basement.

  17. 2012-01-21
    historical 408-char remark
    Show marketing remark (408 chars)

    Large duplex located on a dead end street w/ virtually no thru traffic. City of Milw. owned/maintained side driveway can be used for parking by owner/tenants per present owner. Lower available immediately, upper tenant on M-T-M lease. Separate entrances & utilities. (2) 100amp electrical serv. Oven/range & frig optional in both units. LR, DR, KIT, 2 BR's & BA in each unit. Full basement.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,962
− Mortgage interest
−$10,161
− Property taxes
−$2,721
− Insurance
−$907
− Repairs & maintenance
−$1,917
− Management
−$1,917
− Depreciation
−$5,277
Taxable income
$1,062
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$255
After-tax cash flow
$3,632/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
34,480
Household income
$60,962
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
1377.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Hispanic / Latino 18% Two or more races 12% Black 7% Asian 3%
Hispanic origin (detail)
Mexican 12% Puerto Rican 4%
Common ancestry
Romanian 11% Lithuanian 3% Portuguese 2%
Foreign-born
7% · Canada, China, Philippines
Languages at home
86% English-only · Spanish 10% Other Asian/Pacific 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -112.31%
Current HPI
276.0476
Rent YoY
▲ 8.30%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+21.0% since first listed
3 events — show timeline
  • 2026-05-20 Listed $181,400 METROMLS
  • 2012-01-21 Listing Removed METROMLS
  • 2012-01-21 Listed $149,900 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…