CashFlowRE
Sign in Sign up
19315 Annchester Rd
D+ Composite 47.68
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.3/30.0
  • ARV discount +7.1/15.0
  • DSCR +5.7/10.0
  • 1% rule +4.6/10.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$139,900

19315 Annchester Rd · Detroit, MI 48219
3 bd · 1.0 ba · 980 sqft · SingleFamily public records · 44 Days on market
Built 1947 4,356 sqft lot $143/sqft · 87% above area Est $139k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this beautifully refreshed bungalow in Detroit's Evergreen Park subdivision. Thoughtfully remodeled in 2025, this move-in-ready home offers the perfect blend of classic charm and modern updates. Step inside to find new flooring, fresh paint, and a bright, inviting layout. The updated kitchen and renovated full bathroom provide a clean, modern feel, while the spacious living and dining areas make everyday living comfortable and functional. This home features 3 bedrooms, including a generously sized primary bedroom on the upper level, offering added privacy and flexibility. The partially finished basement expands your living space - perfect for a recreation area, home office, or entertaining. Enjoy outdoor living (in this quiet neighborhood) with a covered front porch and a brand new privacy fence, creating a secure and secluded backyard space ideal for relaxing, pets, or gatherings. With a convenient driveway and low-maintenance lot, this home keeps things simple and practical. 2025 updates include, all new gutters & downspouts, new front siding, 160 ft of new privacy fence. Located near 7 Mile and Evergreen, you'll have easy access to local amenities, shopping, and major roads. Highlights include: Fully remodeled in 2025 New flooring and fresh paint throughout Updated kitchen and bathroom Finished basement for extra living space Brand new privacy fence 3 bedrooms with spacious upper-level primary Move-in ready condition The Vivint Security System is included. The SimpliSafe Security System (current working system) IS NOT INCLUDED Don't miss your opportunity to own a turn-key home at an affordable price - schedule your showing today!

Key facts

  • Covered front porch
  • New privacy fence
  • Renovated bathroom

Tags

REMODELED KITCHENRENOVATED BATHROOMPARTIALLY FINISHED BASEMENTCOVERED FRONT PORCHNEW PRIVACY FENCECONVENIENT DRIVEWAY

Property features AI

Finance

  • Other: Lot roughly 40 x 112 (0.1 acre)

Exterior

  • Parking: Driveway (no garage)
  • Security: Owned security system; Smoke detectors
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One level; Ground-level entry with steps; Brick exterior
  • Construction: Brick construction; Block foundation
  • Exterior features: Covered porch; Exterior lighting; Paved road access

Interior

  • Kitchen: Free-standing gas oven; Free-standing refrigerator
  • Bedrooms: 8 total rooms (includes living spaces and bedrooms)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Gas water heater; Free-standing gas oven; Free-standing refrigerator; Partially finished basement; Security system owned; Smoke detectors
  • Laundry & utility: Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $127 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $134k (3.9% below list).
  • Recommended offer: $134k (3.9% below list) — sets the bar for 1% rule.
  • Cap rate 7.4% vs local median 10.2% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.0%/yr); 305 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $39k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 44 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $45k; list at $140k implies a 211% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $134,432 (3.9% below list)

Questions for the listing agent

  1. It's been on market 44 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
  2. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
7.38%
Cash-on-cash
3.90%
DSCR
1.17
GRM
8.7

CMA / ARV

ARV (median comp)
$138,672
List price
$139,900
Delta
0.89%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
18555 Edinborough Rd 0.35mi 3/1.0 950 (-3%) 2mo $70,000 $74 76
19455 Avon Ave 0.49mi 3/1.0 1,023 (+4%) 2mo $72,000 $70 68
19352 Margareta St 0.36mi 3/1.0 1,060 (+8%) 3mo $105,000 $99 68
19145 Fielding St 0.45mi 3/1.5 924 (-6%) 1mo $98,000 $106 67
18631 Margareta St 0.63mi 3/1.0 950 (-3%) 0mo $62,000 $65 65
19749 Huntington Rd 0.29mi 3/1.5 1,093 (+12%) 0mo $169,999 $156 65
18452 Shaftsbury Ave 0.51mi 3/1.0 927 (-5%) 4mo $55,000 $59 64
19333 Grandville Ave 0.18mi 2/1.0 (-1) 851 (-13%) 3mo $45,000 $53 62
18801 Margareta St 0.60mi 3/1.0 1,045 (+7%) 3mo $60,000 $57 58
18424 Fielding St 0.63mi 3/1.0 1,100 (+12%) 3mo $40,000 $36 48
18418 Heyden St 0.53mi 2/1.0 (-1) 865 (-12%) 3mo $17,000 $20 48
19971 Patton St 0.66mi 2/1.5 (-1) 901 (-8%) 3mo $54,000 $60 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-4.9%
Equity multiple
0.81×
Total profit
$-7,464
Equity at exit
$20,860
10-year hold
IRR
9.8%
Equity multiple
1.93×
Total profit
$36,269
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48219

Home prices YoY
-10.3%
Rents YoY
8.0%
Active inventory
305
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$1,344 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$143 /mo · $1,715/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$282
Net cashflow
$127

Break-even live

Break-even rent $1,183
Max offer price $139,900
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19372 Grandville Ave Detroit, MI 2.0 1.5 733 $1,050 $1.43 15d 1 0.22mi
19457 Evergreen Rd Detroit, MI 2.0 1.0 1100 $1,200 $1.09 44d 1 0.22mi
19176 Grandville Ave Detroit, MI 3.0 1.0 941 $1,300 $1.38 5d 1 0.22mi
18699 Shaftsbury Ave Detroit, MI 2.0 1.0 800 $1,000 $1.25 44d 1 0.36mi
18659 Shaftsbury Ave Detroit, MI 3.0 1.0 763 $1,373 $1.80 12d 1 0.39mi
19329 Stahelin Ave Unit 1 Detroit, MI 3.0 1.5 833 $1,250 $1.50 44d 1 0.40mi
18556 Kentfield St Detroit, MI 3.0 1.0 952 $1,250 $1.31 3d 1 0.46mi
18450 Edinborough Rd Detroit, MI 3.0 1.0 1000 $1,500 $1.50 44d 1 0.47mi
19445 Avon Ave Detroit, MI 3.0 1.0 1023 $1,550 $1.52 44d 1 0.48mi
18461 Heyden St Detroit, MI 2.0 1.0 1000 $1,050 $1.05 5d 1 0.52mi
18452 Shaftsbury Ave Detroit, MI 3.0 1.0 927 $1,500 $1.62 17d 1 0.53mi
19781 Fielding St Detroit, MI 3.0 1.0 1000 $1,294 $1.29 5d 1 0.53mi
20011 Avon Ave Detroit, MI 3.0 1.0 1000 $1,200 $1.20 5d 1 0.66mi
20271 Grandville Ave Detroit, MI 3.0 1.0 1010 $1,550 $1.53 24d 1 0.67mi
18191 Heyden St Detroit, MI 2.0 1.0 917 $1,100 $1.20 24d 1 0.67mi
18274 Fielding St Detroit, MI 2.0 1.0 700 $1,200 $1.71 17d 1 0.68mi
18134 Vaughan St Detroit, MI 3.0 1.0 1060 $1,150 $1.08 17d 1 0.70mi
18205 Stout St Detroit, MI 3.0 1.0 901 $1,078 $1.20 24d 1 0.71mi
20068 Faust Ave Detroit, MI 2.0 1.0 750 $1,100 $1.47 24d 1 0.80mi
17654 Sunderland Rd Detroit, MI 3.0 1.0 1100 $1,500 $1.36 44d 1 0.84mi
18437 Trinity St Detroit, MI 3.0 1.0 875 $1,364 $1.56 15d 1 0.86mi
18494 Ashton Ave Detroit, MI 3.0 1.0 1000 $1,600 $1.60 17d 1 0.91mi
19970 Ashton Ave Detroit, MI 3.0 1.0 1000 $1,000 $1.00 44d 1 0.91mi
19918 Southfield Fwy Detroit, MI 3.0 1.0 915 $1,375 $1.50 15d 1 0.95mi
19818 Fenmore St Detroit, MI 3.0 1.0 902 $1,275 $1.41 44d 1 0.97mi
21422 Pembroke Ave Detroit, MI 3.0 1.5 1000 $1,695 $1.70 17d 1 0.99mi
20527 Rosemont Ave Detroit, MI 2.0 2.0 975 $1,528 $1.57 44d 1 1.02mi
20043 Fenmore St Detroit, MI 3.0 1.0 1030 $1,453 $1.41 44d 1 1.04mi
17721 Westbrook St Detroit, MI 4.0 1.0 1040 $1,125 $1.08 24d 1 1.05mi
21434 Karl St Detroit, MI 2.0 1.0 1000 $1,350 $1.35 44d 1 1.09mi
21455 Pickford St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 1.09mi
18025 Bentler St Detroit, MI 3.0 1.0 728 $1,250 $1.72 24d 1 1.17mi
21451 Glenco St Detroit, MI 3.0 1.0 1026 $1,400 $1.36 17d 1 1.19mi
20259 Oakfield St Detroit, MI 3.0 1.0 1056 $1,250 $1.18 17d 1 1.21mi
19736 Gilchrist St Detroit, MI 2.0 1.0 696 $995 $1.43 12d 1 1.22mi
18276 Oakfield St Detroit, MI 2.0 1.0 726 $1,175 $1.62 44d 1 1.23mi
21440 Bennett St Detroit, MI 3.0 1.0 1037 $1,394 $1.34 17d 1 1.24mi
20203 Gilchrist St Detroit, MI 3.0 1.0 1031 $1,250 $1.21 5d 1 1.29mi
19928 Houghton St Detroit, MI 3.0 1.0 880 $1,495 $1.70 11d 1 1.32mi
17270 Bentler St Detroit, MI 2.0 1.0 650 $850 $1.31 44d 1 1.32mi

Listing history 50 events

  1. 2026-06-18
    days on market $139,900 Active 44 DOM
  2. 2026-06-17
    days on market $139,900 Active 43 DOM
  3. 2026-06-15
    days on market $139,900 Active 41 DOM
  4. 2026-06-13
    days on market $139,900 Active 39 DOM
  5. 2026-06-13
    days on market $139,900 Active 38 DOM
  6. 2026-06-09
    days on market $139,900 Active 35 DOM
  7. 2026-06-08
    days on market $139,900 Active 34 DOM
  8. 2026-06-07
    days on market $139,900 Active 33 DOM
  9. 2026-06-04
    days on market $139,900 Active 30 DOM
  10. 2026-06-03
    days on market $139,900 Active 29 DOM
  11. 2026-06-02
    days on market $139,900 Active 28 DOM
  12. 2026-06-01
    days on market $139,900 Active 27 DOM
    Show marketing remark (1682 chars)

    Welcome home to this beautifully refreshed bungalow in Detroit's Evergreen Park subdivision. Thoughtfully remodeled in 2025, this move-in-ready home offers the perfect blend of classic charm and modern updates. Step inside to find new flooring, fresh paint, and a bright, inviting layout. The updated kitchen and renovated full bathroom provide a clean, modern feel, while the spacious living and dining areas make everyday living comfortable and functional. This home features 3 bedrooms, including a generously sized primary bedroom on the upper level, offering added privacy and flexibility. The partially finished basement expands your living space - perfect for a recreation area, home office, or entertaining. Enjoy outdoor living (in this quiet neighborhood) with a covered front porch and a brand new privacy fence, creating a secure and secluded backyard space ideal for relaxing, pets, or gatherings. With a convenient driveway and low-maintenance lot, this home keeps things simple and practical. 2025 updates include, all new gutters & downspouts, new front siding, 160 ft of new privacy fence. Located near 7 Mile and Evergreen, you'll have easy access to local amenities, shopping, and major roads. Highlights include: Fully remodeled in 2025 New flooring and fresh paint throughout Updated kitchen and bathroom Finished basement for extra living space Brand new privacy fence 3 bedrooms with spacious upper-level primary Move-in ready condition The Vivint Security System is included. The SimpliSafe Security System (current working system) IS NOT INCLUDED Don't miss your opportunity to own a turn-key home at an affordable price - schedule your showing today!

  13. 2026-06-01
    price $139,900 Active 26 DOM
    Show marketing remark (1682 chars)

    Welcome home to this beautifully refreshed bungalow in Detroit's Evergreen Park subdivision. Thoughtfully remodeled in 2025, this move-in-ready home offers the perfect blend of classic charm and modern updates. Step inside to find new flooring, fresh paint, and a bright, inviting layout. The updated kitchen and renovated full bathroom provide a clean, modern feel, while the spacious living and dining areas make everyday living comfortable and functional. This home features 3 bedrooms, including a generously sized primary bedroom on the upper level, offering added privacy and flexibility. The partially finished basement expands your living space - perfect for a recreation area, home office, or entertaining. Enjoy outdoor living (in this quiet neighborhood) with a covered front porch and a brand new privacy fence, creating a secure and secluded backyard space ideal for relaxing, pets, or gatherings. With a convenient driveway and low-maintenance lot, this home keeps things simple and practical. 2025 updates include, all new gutters & downspouts, new front siding, 160 ft of new privacy fence. Located near 7 Mile and Evergreen, you'll have easy access to local amenities, shopping, and major roads. Highlights include: Fully remodeled in 2025 New flooring and fresh paint throughout Updated kitchen and bathroom Finished basement for extra living space Brand new privacy fence 3 bedrooms with spacious upper-level primary Move-in ready condition The Vivint Security System is included. The SimpliSafe Security System (current working system) IS NOT INCLUDED Don't miss your opportunity to own a turn-key home at an affordable price - schedule your showing today!

  14. 2026-05-31
    days on market $145,900 Active 26 DOM
  15. 2026-05-05
    listed $145,900 Active 1709-char remark
    Show marketing remark (1682 chars)

    Welcome home to this beautifully refreshed bungalow in Detroit's Evergreen Park subdivision. Thoughtfully remodeled in 2025, this move-in-ready home offers the perfect blend of classic charm and modern updates. Step inside to find new flooring, fresh paint, and a bright, inviting layout. The updated kitchen and renovated full bathroom provide a clean, modern feel, while the spacious living and dining areas make everyday living comfortable and functional. This home features 3 bedrooms, including a generously sized primary bedroom on the upper level, offering added privacy and flexibility. The partially finished basement expands your living space - perfect for a recreation area, home office, or entertaining. Enjoy outdoor living (in this quiet neighborhood) with a covered front porch and a brand new privacy fence, creating a secure and secluded backyard space ideal for relaxing, pets, or gatherings. With a convenient driveway and low-maintenance lot, this home keeps things simple and practical. 2025 updates include, all new gutters & downspouts, new front siding, 160 ft of new privacy fence. Located near 7 Mile and Evergreen, you'll have easy access to local amenities, shopping, and major roads. Highlights include: Fully remodeled in 2025 New flooring and fresh paint throughout Updated kitchen and bathroom Finished basement for extra living space Brand new privacy fence 3 bedrooms with spacious upper-level primary Move-in ready condition The Vivint Security System is included. The SimpliSafe Security System (current working system) IS NOT INCLUDED Don't miss your opportunity to own a turn-key home at an affordable price - schedule your showing today!

  16. 2026-05-05
    listed $145,900 Active 1682-char remark
    Show marketing remark (1682 chars)

    Welcome home to this beautifully refreshed bungalow in Detroit's Evergreen Park subdivision. Thoughtfully remodeled in 2025, this move-in-ready home offers the perfect blend of classic charm and modern updates. Step inside to find new flooring, fresh paint, and a bright, inviting layout. The updated kitchen and renovated full bathroom provide a clean, modern feel, while the spacious living and dining areas make everyday living comfortable and functional. This home features 3 bedrooms, including a generously sized primary bedroom on the upper level, offering added privacy and flexibility. The partially finished basement expands your living space - perfect for a recreation area, home office, or entertaining. Enjoy outdoor living (in this quiet neighborhood) with a covered front porch and a brand new privacy fence, creating a secure and secluded backyard space ideal for relaxing, pets, or gatherings. With a convenient driveway and low-maintenance lot, this home keeps things simple and practical. 2025 updates include, all new gutters & downspouts, new front siding, 160 ft of new privacy fence. Located near 7 Mile and Evergreen, you'll have easy access to local amenities, shopping, and major roads. Highlights include: Fully remodeled in 2025 New flooring and fresh paint throughout Updated kitchen and bathroom Finished basement for extra living space Brand new privacy fence 3 bedrooms with spacious upper-level primary Move-in ready condition The Vivint Security System is included. The SimpliSafe Security System (current working system) IS NOT INCLUDED Don't miss your opportunity to own a turn-key home at an affordable price - schedule your showing today!

  17. 2025-12-23
    historical
  18. 2025-12-23
    historical
  19. 2025-11-09
    price $134,900
  20. 2025-11-08
    price $134,900
  21. 2025-10-09
    listed $139,900 Active
  22. 2025-10-09
    listed $139,900 Active
  23. 2025-07-24
    historical
  24. 2025-07-24
    historical
  25. 2025-07-08
    price $144,900
  26. 2025-07-07
    price $144,900
  27. 2025-06-18
    price $148,900
  28. 2025-06-17
    price $148,900
  29. 2025-06-12
    price $189,900
  30. 2025-06-11
    price $189,900
  31. 2025-05-21
    price $149,900
  32. 2025-05-20
    price $149,900
  33. 2025-04-23
    listed $154,900 Active
  34. 2025-04-23
    listed $154,900 Active
  35. 2025-04-22
    historical
  36. 2016-02-29
    soldstatus $45,000
  37. 2016-02-29
    soldstatus $45,000
  38. 2015-12-17
    listed $47,000
  39. 2015-12-17
    listed $47,000
  40. 2015-12-12
    historical
  41. 2015-12-12
    historical
  42. 2015-10-02
    listed $36,000
  43. 2015-10-02
    listed $36,000
  44. 2013-08-08
    soldstatus $9,500
  45. 2013-08-08
    soldstatus $9,500
  46. 2013-02-04
    listed $10,700
  47. 2013-02-04
    listed $10,700
  48. 2008-10-03
    soldstatus $9,000
  49. 2008-10-03
    soldstatus $9,000
  50. 2008-08-25
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,715 · $143/mo
Projected year-2 tax
$1,935 · $161/mo
Expected delta
+$220/yr (+$18/mo · 12.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,132
− Mortgage interest
−$7,837
− Property taxes
−$1,715
− Insurance
−$700
− Repairs & maintenance
−$1,291
− Management
−$1,291
− Depreciation
−$4,070
Taxable loss
−$770
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$185
After-tax cash flow
$1,711/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
47,208
Household income
$43,655
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
3584.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 5% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.06%
Current HPI
563.3263
Rent YoY
▲ 8.04%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+126.0% since first listed
51 events — show timeline
  • 2026-06-01 Price Changed $139,900 MiRealSource-MiMLS
  • 2026-06-01 Price Changed $139,900 REALCOMP
  • 2026-05-05 Listed $145,900 REALCOMP
  • 2026-05-05 Listed $145,900 MiRealSource-MiMLS
  • 2025-12-23 Listing Removed MiRealSource-MiMLS
  • 2025-12-23 Listing Removed REALCOMP
  • 2025-11-09 Price Changed $134,900 MiRealSource-MiMLS
  • 2025-11-08 Price Changed $134,900 REALCOMP
  • 2025-10-09 Listed $139,900 REALCOMP
  • 2025-10-09 Listed $139,900 MiRealSource-MiMLS
  • 2025-07-24 Listing Removed MiRealSource-MiMLS
  • 2025-07-24 Listing Removed REALCOMP
  • 2025-07-08 Price Changed $144,900 MiRealSource-MiMLS
  • 2025-07-07 Price Changed $144,900 REALCOMP
  • 2025-06-18 Price Changed $148,900 MiRealSource-MiMLS
  • 2025-06-17 Price Changed $148,900 REALCOMP
  • 2025-06-12 Price Changed $189,900 MiRealSource-MiMLS
  • 2025-06-11 Price Changed $189,900 REALCOMP
  • 2025-05-21 Price Changed $149,900 MiRealSource-MiMLS
  • 2025-05-20 Price Changed $149,900 REALCOMP
  • 2025-04-23 Listed $154,900 MiRealSource-MiMLS
  • 2025-04-23 Listed $154,900 REALCOMP
  • 2025-04-22 Coming Soon MiRealSource-MiMLS
  • 2016-02-29 Sold (MLS) $45,000 MiRealSource-MiMLS
  • 2016-02-29 Sold (MLS) $45,000 REALCOMP
  • 2015-12-17 Listed $47,000 MiRealSource-MiMLS
  • 2015-12-17 Listed $47,000 REALCOMP
  • 2015-12-12 Listing Removed MiRealSource-MiMLS
  • 2015-12-12 Listing Removed REALCOMP
  • 2015-10-02 Listed $36,000 MiRealSource-MiMLS
  • 2015-10-02 Listed $36,000 REALCOMP
  • 2013-08-08 Sold (MLS) $9,500 REALCOMP
  • 2013-08-08 Sold (MLS) $9,500 MiRealSource-MiMLS
  • 2013-02-04 Listed $10,700 REALCOMP
  • 2013-02-04 Listed $10,700 MiRealSource-MiMLS
  • 2008-10-03 Sold (MLS) $9,000 REALCOMP
  • 2008-10-03 Sold (MLS) $9,000 MiRealSource-MiMLS
  • 2008-08-25 Listing Removed MiRealSource-MiMLS
  • 2008-07-26 Listed $9,900 REALCOMP
  • 2008-07-26 Listed $9,900 MiRealSource-MiMLS
  • 2003-06-23 Listing Removed REALCOMP
  • 2003-05-20 Listed $110,000 REALCOMP
  • 2002-11-07 Sold (Public Records) $57,500 Public Records
  • 2002-05-23 Sold (MLS) $57,500 REALCOMP
  • 2002-03-29 Listing Removed REALCOMP
  • 2002-01-10 Listed $75,900 REALCOMP
  • 2002-01-10 Listed $67,500 REALCOMP
  • 2001-01-08 Sold (Public Records) $59,853 Public Records
  • 2000-04-07 Sold (Public Records) $67,000 Public Records
  • 1999-01-14 Listing Removed REALCOMP
  • 1998-08-17 Listed $61,900 REALCOMP

Property tax history

+5.1%/yr

Latest (2025): $1,715 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…