CashFlowRE
Sign in Sign up
490 SE 19th Ave #107
D+ Composite 45.82
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +4.1/10.0
  • Livability +3.7/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$1,650

490 SE 19th Ave #107 · Pompano Beach, FL 33060
2 bd · 2.0 ba · 960 sqft · Condo public records · 5 Days on market
Built 1969 $625/mo HOA · 26% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to your coastal retreat in Pompano Beach! It's newly painted. Beaches are only 2 miles away. Restaurants, bars and shopping close (Publics). Plenty of bars and restaurants on the ocean. Located just a block off US1 and Atlantic Blvd for shopping and dining. Patio in front of unit with view of pool and canal. Two spacious bedrooms and two modern bathrooms. Enjoy an open-concept living space with abundant natural light and a well-appointed kitchen with sleek appliances. Relax on your private balcony with stunning views, or take advantage of community amenities, including a sparkling pool and lush landscaping. Just minutes from beautiful beaches, dining, and shopping, this location pr

Key facts

  • Private balcony
  • Community amenities
  • View of pool

Tags

VIEW OF POOLVIEW OF CANALOPEN-CONCEPT LIVING SPACEWELL-APPOINTED KITCHENPRIVATE BALCONYCOMMUNITY AMENITIES

Property features AI

Finance

  • Other: Annual tax noted
  • Financial info: Lease considered; Pets allowed
  • HOA & community: Monthly association fee of $625; Association covers pool(s), sewer and water; Association amenities include clubhouse, elevators and pool; Senior community

Exterior

  • Parking: Assigned parking (one space)
  • Security: Fire alarm
  • Utilities: Has cooling; Has heating
  • Home design: Attached property; 3-story building; Entry level: 107
  • Construction: Block construction; Resale property
  • Exterior features: Enclosed porch; Porch (screened); Association pool; Has a view

Interior

  • Kitchen: Dishwasher; Disposal; Microwave
  • Bedrooms: Bedroom on main level
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central air; Electric heating
  • Interior features: Elevator; Bedroom on main level
  • Laundry & utility: Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $2k.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $2k).
  • Cap rate 937.1% vs local median 3.1% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: schools D+, employment D+, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.1%/yr); 338 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 45% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $12 of loan paydown is wiped out by about $50 of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.1% rent growth), your $462 cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 26% of rent.
  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1,650

Questions for the listing agent

  1. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
147.01%
Cap rate
937.07%
Cash-on-cash
3324.19%
DSCR
148.91
GRM
0.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.12% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
173.16×
Total profit
$79,536
Equity at exit
$246
10-year hold
IRR
Equity multiple
363.22×
Total profit
$167,344
Equity at exit
$143

Cash invested: $462 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33060

Home prices YoY
-23.6%
Rents YoY
2.1%
Active inventory
338
Price-to-rent
0.1×

Monthly cashflow live

Estimated rent
$2,426 high interval (Pro) →
Mortgage (P&I)
$9
Tax est. 1.5%
$2 /mo · $25/yr
Insurance
$1
HOA
$625
Vacancy / Maint / Mgmt
$509
Net cashflow
$1,280

Break-even live

Break-even rent $806
Max offer price $1,650
Occupancy floor 42%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$412
Closing costs
$50
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1971 SE 5th Ct Unit 303E Pompano Beach, FL 2.0 2.0 960 $2,400 $2.50 22d 1 0.04mi
490 SE 19th Ave #107 Pompano Beach, FL 2.0 2.0 960 $1,650 $1.72 15d 1 0.04mi
1971 SE 5th Ct Pompano Beach, FL 2.0 2.0 960 $2,050 $2.14 24d 2 0.05mi
1891 SE 5th Ct Pompano Beach, FL 2.0 2.0 1102 $3,000 $2.72 16d 1 0.07mi
431 SE 19th Ave Unit 2 Pompano Beach, FL 1.0 1.0 700 $1,600 $2.29 24d 1 0.08mi
1850 SE 7th St Unit B Pompano Beach, FL 2.0 2.0 900 $4,000 $4.44 24d 1 0.19mi
690 SE 23rd Ave #1 Pompano Beach, FL 2.0 2.5 1055 $2,995 $2.84 15d 1 0.25mi
8 SE 19th Ave #11 Pompano Beach, FL 2.0 1.0 842 $1,795 $2.13 24d 1 0.29mi
777 S Federal Hwy Pompano Beach, FL 1.0–2.0 1.0–2.0 947 $3,200 $3.38 15d 6 0.29mi
777 S Federal Hwy Pompano Beach, FL 1.0–2.0 1.0–2.0 947 $3,500 $3.69 24d 6 0.29mi
777 S Federal Hwy Pompano Beach, FL 2.0 2.0 1166 $2,825 $2.42 3d 3 0.29mi
23 NE 19th Ave Pompano Beach, FL 1.0 1.0 900 $2,500 $2.78 7d 1 0.41mi
140 NE 19th Ave Pompano Beach, FL 1.0 1.0 850 $1,800 $2.12 24d 1 0.45mi
801 S Federal Hwy #21 Pompano Beach, FL 2.0 2.0 1070 $3,100 $2.90 3d 1 0.45mi
11 NE 24th Ave Pompano Beach, FL 3.0 1.0–2.0 965 $3,822 $3.96 3d 36 0.45mi
32 NE 22nd Ave #107 Pompano Beach, FL 1.0 1.0 742 $1,650 $2.22 15d 1 0.46mi
1100 Pine Dr #102 Pompano Beach, FL 2.0 2.0 950 $2,100 $2.21 24d 1 0.49mi
344 SE 11th Ave #8 Pompano Beach, FL 1.0 1.0 600 $1,500 $2.50 24d 1 0.50mi
29 NE 15th Ave Pompano Beach, FL 2.0 1.0 900 $1,450 $1.61 15d 1 0.51mi
275 N Federal Hwy Pompano Beach, FL 1.0–3.0 1.0–2.0 1117 $3,047 $2.73 1d 9 0.53mi
208 N Federal Hwy Pompano Beach, FL 2.0 1.0–2.0 687 $3,330 $4.84 2d 29 0.56mi
305 SE 11th Ave Unit D Pompano Beach, FL 3.0 2.0 1000 $2,400 $2.40 16d 1 0.56mi
320 SE 10th Ave Unit D Pompano Beach, FL 2.0 2.0 1000 $2,300 $2.30 24d 1 0.57mi
1001 S Riverside Dr #105 Pompano Beach, FL 1.0 1.0 700 $2,250 $3.21 24d 1 0.60mi
912 Pine Dr #211 Pompano Beach, FL 2.0 2.0 949 $1,900 $2.00 24d 1 0.61mi
1201 S Riverside Dr #307 Pompano Beach, FL 1.0 1.0 772 $2,400 $3.11 7d 1 0.62mi
1201 S Riverside Dr #106 Pompano Beach, FL 1.0 1.0 772 $2,400 $3.11 24d 1 0.62mi
2412 NE 4th St Pompano Beach, FL 2.0 1.0 1000 $2,600 $2.60 24d 1 0.63mi
1261 NE 2nd St Pompano Beach, FL 2.0 1.0 1010 $2,650 $2.62 22d 1 0.64mi
2701 NE 1st St #106 Pompano Beach, FL 2.0 1.0 800 $2,200 $2.75 24d 1 0.64mi
600 S Riverside Dr Pompano Beach, FL 2.0 2.0 1108 $4,000 $3.61 3d 1 0.65mi
2701 NE 1st St Pompano Beach, FL 1.0–2.0 1.0 662 $2,200 $3.32 11d 2 0.65mi
840 Pine Dr #103 Pompano Beach, FL 2.0 2.0 904 $2,800 $3.10 24d 1 0.66mi
3201 SE 12th St Unit B4 Pompano Beach, FL 2.0 2.0 1000 $2,400 $2.40 24d 1 0.67mi
3205 SE 7th St #201 Pompano Beach, FL 1.0 1.0 560 $1,900 $3.39 24d 1 0.67mi
3208 SE 11th St #201 Pompano Beach, FL 2.0 2.0 914 $2,200 $2.41 11d 1 0.68mi
241 SE 9th Ave Pompano Beach, FL 2.0 2.0 725 $1,800 $2.48 11d 2 0.69mi
3216 SE 12th St #28 Pompano Beach, FL 1.0 1.0 650 $2,300 $3.54 7d 1 0.71mi
105 S Riverside Dr #303 Pompano Beach, FL 2.0 2.0 1121 $2,250 $2.01 24d 1 0.71mi
601 N Federal Hwy Pompano Beach, FL 1.0 1.0 962 $2,550 $2.65 7d 1 0.72mi

HOA detail condo

Monthly dues
$625 · $7,500/yr
Likely covers
landscapingpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 6 events

  1. 2026-06-04
    days on market $1,650 Active 5 DOM
  2. 2026-06-03
    days on market $1,650 Active 4 DOM
  3. 2026-06-02
    days on market $1,650 Active 3 DOM
  4. 2026-06-01
    days on market $1,650 Active 2 DOM
  5. 2026-05-31
    remarks 699-char remark
  6. 2026-05-31
    listed $1,650 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (shaded) · 47% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,107
− Mortgage interest
−$92
− Property taxes
−$25
− Insurance
−$8
− Repairs & maintenance
−$2,329
− Management
−$2,329
− HOA
−$7,500
− Depreciation
−$48
Taxable income
$16,777
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,026
After-tax cash flow
$11,331/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Pompano Beach

Score
74/100
State rank
#284
US rank
#4541

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment D+ Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pompano Beach, FL
County
Broward County · 1,963,430 people
City population
155,861
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,233
Household income
$64,819
Rent vs Own
49.0% rent · 51.0% own
Severe rent burden
2870.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Black 38% White 33% Hispanic / Latino 26% Two or more races 14%
Hispanic origin (detail)
Mexican 9% Puerto Rican 2% Cuban 3% Dominican 1%
Common ancestry
Hispanic 13% Romanian 2% Slovak 1%
Foreign-born
31% · Canada, Jamaica
Languages at home
60% English-only · Spanish 23% French/Haitian/Cajun 13% Other Indo-European 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -131.09%
Current HPI
425.3083
Rent YoY
▲ 2.12%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-96.7% since first listed
12 events — show timeline
  • 2026-05-29 Listed $1,650 MARMLS
  • 2026-05-04 Listed for Rent $1,650 REDFIN
  • 2025-06-03 Rental Removed $1,700 GFLMLS
  • 2025-04-23 Price Changed $1,700 GFLMLS
  • 2025-04-03 Listed for Rent $1,775 GFLMLS
  • 2017-04-14 Listing Removed MARMLS
  • 2016-12-30 Price Changed $96,000 MARMLS
  • 2016-12-01 Price Changed $98,500 MARMLS
  • 2016-10-13 Listed $99,900 MARMLS
  • 2015-11-20 Sold (Public Records) $63,000 Public Records
  • 1988-04-21 Sold (Public Records) $50,000 Public Records
  • 1988-04-01 Sold (Public Records) $50,000 Public Records

Property tax history

+8.6%/yr

Latest (2025): $4,003 · +7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…