CashFlowRE
Sign in Sign up
75 E Ido Ave
B Composite 72.53
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.3/30.0
  • ARV discount +12.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.9/10.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$109,900

75 E Ido Ave · Akron, OH 44301
5 bd · 2.0 ba · 1,848 sqft · SingleFamily public records · 95 Days on market
Built 1918 6,076 sqft lot $59/sqft · 10% below area Est $122k · 10% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great opportunity for investors or owner-occupants looking to build equity in Akron’s established Firestone Park neighborhood. This spacious 6-bedroom, 2-bath home offers approximately 1,850 square feet of living space with a flexible floor plan and large rooms throughout. Basement has been waterproofed. The property provides strong potential as a cash-flowing rental, value-add investment, or large primary residence. With its bedroom count and square footage, the home offers attractive rental potential in a neighborhood with consistent tenant demand. Located just minutes from Firestone Park, Firestone Metro Park, and the Firestone Community Learning Center, the area offers access to walking trails, recreational fields, playgrounds, and community programming. Convenient proximity to downtown Akron, the University of Akron, shopping, dining, and major highways adds to the property’s long-term rental appeal. Whether you’re expanding your portfolio or looking for a property with upside potential, this home offers size, location, and opportunity in one of Akron’s well-known neighborhoods. Rent $1,281/mo | SOLD AS-IS

Key facts

  • Recreational fields
  • Playgrounds
  • Walking trails

Tags

FIRESTONE PARK NEIGHBORHOODWALKING TRAILSRECREATIONAL FIELDSPLAYGROUNDSPROXIMITY TO DOWNTOWN AKRONUNIVERSITY OF AKRON

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $385 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $110k).
  • Recommended offer: $100k (9.0% below list) — sets the bar for market timing.
  • Cap rate 10.5% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.6%/yr); 83 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 4.6% rent growth), your $31k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 95 days — a 9% lower offer ($100k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 24y ago; this cycle's ask has dropped $15k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $22k; list at $110k implies a 400% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1918 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $100,009 (9.0% below list)

Questions for the listing agent

  1. It's been on market 95 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.39%
Cap rate
10.49%
Cash-on-cash
15.01%
DSCR
1.67
GRM
6.0

CMA / ARV

ARV (median comp)
$122,158
List price
$109,900
Delta
-10.03%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
72 E Ido Ave 0.03mi 5/2.0 1,725 (-7%) 1mo $139,500 $81 87
84 E Ido Ave 0.03mi 5/2.0 1,704 (-8%) 4mo $154,500 $91 82
78 E Brookside Ave 0.09mi 4/1.5 (-1) 1,946 (+5%) 6mo $160,000 $82 75
144 E Mapledale Ave 0.12mi 5/2.0 1,794 (-3%) 18mo $32,000 $18 74
154 E Archwood Ave 0.17mi 6/2.0 (+1) 1,712 (-7%) 3mo $169,900 $99 72
1305 Bellows St 0.30mi 4/1.5 (-1) 1,765 (-4%) 9mo $155,000 $88 64
61 E Ido Ave 0.03mi 4/2.0 (-1) 1,584 (-14%) 9mo $77,500 $49 62
1258 Wilbur Ave 0.57mi 4/2.0 (-1) 1,769 (-4%) 8mo $61,500 $35 54
163 E Mapledale Ave 0.17mi 4/2.0 (-1) 1,576 (-15%) 13mo $155,824 $99 52
320 Palm Ave 0.52mi 5/2.0 1,698 (-8%) 14mo $135,000 $80 50
397 N Firestone Blvd 0.61mi 4/1.5 (-1) 1,907 (+3%) 11mo $180,000 $94 50
1592 Ireland Ave 0.54mi 4/2.5 (-1) 2,048 (+11%) 17mo $227,500 $111 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.62% rent growth · sell at horizon

5-year hold
IRR
7.6%
Equity multiple
1.30×
Total profit
$9,296
Equity at exit
$16,386
10-year hold
IRR
18.3%
Equity multiple
2.65×
Total profit
$50,655
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44301

Home prices YoY
-25.7%
Rents YoY
4.6%
Active inventory
83
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$1,530 high interval (Pro) →
Mortgage (P&I)
$576
Tax from tax record
$202 /mo · $2,420/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$321
Net cashflow
$385

Break-even live

Break-even rent $1,043
Max offer price $109,900
Occupancy floor 70%

Sensitivity live

Price -10% $447 -5% $416 +0% $385 +5% $354 +10% $323
Rent -10% $264 -5% $324 +0% $385 +5% $445 +10% $506
Rate -1.0pp $440 -0.5pp $413 base $385 +0.5pp $356 +1.0pp $327

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
78 E Mapledale Ave Akron, OH 4.0 1.5 1600 $1,500 $0.94 15d 1 0.05mi
1368 Moore St Akron, OH 4.0 1.0 1575 $1,300 $0.83 44d 1 0.32mi
1282 Andrus St Akron, OH 4.0 1.0 1242 $1,195 $0.96 44d 1 0.49mi
373 N Firestone Blvd Akron, OH 4.0 1.5 1590 $1,550 $0.97 44d 1 0.55mi
432 N Firestone Blvd Unit 1496097P Akron, OH 4.0 2.0 1926 $6,253 $3.25 22d 1 0.66mi
1139 Marcy St Akron, OH 4.0 1.5 1300 $1,300 $1.00 44d 1 0.77mi
466 Adkins Ave Akron, OH 4.0 1.5 1800 $1,450 $0.81 44d 1 0.77mi
1028 Kling St Akron, OH 4.0 2.0 1500 $1,450 $0.97 44d 1 0.86mi
1114 Herberich Ave Akron, OH 4.0 1.0 1308 $1,200 $0.92 44d 1 0.92mi
1012 Brown St Akron, OH 4.0 2.0 1518 $1,295 $0.85 44d 1 0.96mi
1085 Herberich Ave Akron, OH 4.0 1.0 1350 $1,400 $1.04 44d 1 0.98mi
1040 Neptune Ave Akron, OH 4.0 1.0 1400 $1,300 $0.93 44d 1 1.01mi
885 Brown St Akron, OH 4.0 2.0 1280 $1,400 $1.09 24d 1 1.15mi
768 Beardsley St Akron, OH 5.0 1.5 1714 $1,500 $0.88 15d 1 1.27mi
1070 Super Genius Cir Akron, OH 2.0–4.0 1.0–2.0 1145 $1,429 $1.25 15d 1 1.50mi

Listing history 31 events

  1. 2026-06-18
    days on market $109,900 Active 95 DOM
  2. 2026-06-17
    days on market $109,900 Active 94 DOM
  3. 2026-06-16
    days on market $109,900 Active 93 DOM
  4. 2026-06-15
    days on market $109,900 Active 92 DOM
  5. 2026-06-14
    days on market $109,900 Active 90 DOM
  6. 2026-06-13
    days on market $109,900 Active 89 DOM
  7. 2026-06-10
    days on market $109,900 Active 87 DOM
  8. 2026-06-09
    days on market $109,900 Active 86 DOM
  9. 2026-06-08
    days on market $109,900 Active 85 DOM
  10. 2026-06-07
    days on market $109,900 Active 84 DOM
  11. 2026-06-05
    days on market $109,900 Active 81 DOM
  12. 2026-06-03
    days on market $109,900 Active 80 DOM
  13. 2026-06-02
    days on market $109,900 Active 79 DOM
  14. 2026-06-01
    days on market $109,900 Active 78 DOM
  15. 2026-06-01
    price $109,900 Active 77 DOM
  16. 2026-05-31
    days on market $119,900 Active 77 DOM
  17. 2026-05-31
    days on market $119,900 Active 76 DOM
  18. 2026-05-11
    price $119,900 1152-char remark
    Show marketing remark (1152 chars)

    Great opportunity for investors or owner-occupants looking to build equity in Akron’s established Firestone Park neighborhood. This spacious 6-bedroom, 2-bath home offers approximately 1,850 square feet of living space with a flexible floor plan and large rooms throughout. Basement has been waterproofed. The property provides strong potential as a cash-flowing rental, value-add investment, or large primary residence. With its bedroom count and square footage, the home offers attractive rental potential in a neighborhood with consistent tenant demand. Located just minutes from Firestone Park, Firestone Metro Park, and the Firestone Community Learning Center, the area offers access to walking trails, recreational fields, playgrounds, and community programming. Convenient proximity to downtown Akron, the University of Akron, shopping, dining, and major highways adds to the property’s long-term rental appeal. Whether you’re expanding your portfolio or looking for a property with upside potential, this home offers size, location, and opportunity in one of Akron’s well-known neighborhoods. Rent $1,281/mo | SOLD AS-IS

  19. 2026-03-13
    listed $124,900 Active 1152-char remark
    Show marketing remark (1152 chars)

    Great opportunity for investors or owner-occupants looking to build equity in Akron’s established Firestone Park neighborhood. This spacious 6-bedroom, 2-bath home offers approximately 1,850 square feet of living space with a flexible floor plan and large rooms throughout. Basement has been waterproofed. The property provides strong potential as a cash-flowing rental, value-add investment, or large primary residence. With its bedroom count and square footage, the home offers attractive rental potential in a neighborhood with consistent tenant demand. Located just minutes from Firestone Park, Firestone Metro Park, and the Firestone Community Learning Center, the area offers access to walking trails, recreational fields, playgrounds, and community programming. Convenient proximity to downtown Akron, the University of Akron, shopping, dining, and major highways adds to the property’s long-term rental appeal. Whether you’re expanding your portfolio or looking for a property with upside potential, this home offers size, location, and opportunity in one of Akron’s well-known neighborhoods. Rent $1,281/mo | SOLD AS-IS

  20. 2013-03-15
    soldstatus $22,000
  21. 2013-02-06
    listed $24,900
  22. 2009-03-31
    historical
  23. 2008-08-18
    listed $64,900
  24. 2007-10-17
    soldstatus $18,000
  25. 2007-10-09
    historical
  26. 2007-03-01
    listed $37,900
  27. 2004-12-30
    historical
  28. 2004-10-19
    soldstatus $92,000
  29. 2004-07-01
    listed $74,900
  30. 2002-06-18
    soldstatus $45,500
  31. 2002-02-07
    listed $59,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,420 · $202/mo
Projected year-2 tax
$2,420 · $202/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,358
− Mortgage interest
−$6,156
− Property taxes
−$2,420
− Insurance
−$550
− Repairs & maintenance
−$1,469
− Management
−$1,469
− Depreciation
−$3,197
Taxable income
$3,098
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$744
After-tax cash flow
$3,874/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
13,668
Household income
$51,321
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
446.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 52% Black 30% Two or more races 11% Hispanic / Latino 5% Asian 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Romanian 4% Lithuanian 2% Serbian 1%
Foreign-born
6% · Canada
Languages at home
92% English-only · Spanish 4% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.09%
Current HPI
213.697
Rent YoY
▲ 4.62%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+101.5% since first listed
14 events — show timeline
  • 2026-05-11 Price Changed $119,900 MLSNOW
  • 2026-03-13 Listed $124,900 MLSNOW
  • 2013-03-15 Sold (MLS) $22,000 MLSNOW
  • 2013-02-06 Listed $24,900 MLSNOW
  • 2009-03-31 Listing Removed MLSNOW
  • 2008-08-18 Listed $64,900 MLSNOW
  • 2007-10-17 Sold (MLS) $18,000 MLSNOW
  • 2007-10-09 Listing Removed MLSNOW
  • 2007-03-01 Listed $37,900 MLSNOW
  • 2004-12-30 Listing Removed MLSNOW
  • 2004-10-19 Sold (Public Records) $92,000 Public Records
  • 2004-07-01 Listed $74,900 MLSNOW
  • 2002-06-18 Sold (Public Records) $45,500 Public Records
  • 2002-02-07 Listed $59,500 MLSNOW

Property tax history

+3.2%/yr

Latest (2025): $2,420 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…