CashFlowRE
Sign in Sign up
143 E Central Ave
D- Composite 37.21
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.5/30.0
  • DSCR +5.1/10.0
  • 1% rule +3.9/10.0
  • Livability +3.7/5.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$115,000

143 E Central Ave · Ravenna, OH 44266
2 bd · 1.0 ba · 718 sqft · SingleFamily public records · 2 Days on market
Built 1930 10,079 sqft lot Est $80k · 43% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 2-bedroom, 1-bath ranch home on nearly a 1/4 acre in Ravenna! This 718 sq ft fixer-upper is full of potential, waiting for your personal touch to make it shine. The property features a spacious backyard, ideal for creating your outdoor oasis, and is located on charming, sidewalk-lined streets. Conveniently close to downtown Ravenna, UH Portage Hospital, and the scenic Portage Bike-n-Hike Trail, this home offers an excellent opportunity for those looking to invest in a great location. Bring your vision and turn this house into your dream home!

Key facts

  • Deep back yard
  • Front porch
  • New refrigerator

Tags

ONE FLOOR LIVINGNEW REFRIGERATORFRONT PORCHDEEP BACK YARDLOCATION NEAR DOWNTOWN RAVENNA

Property features AI

Exterior

  • Parking: Detached garage (1 car)
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Block foundation; Vinyl siding; Asphalt/fiberglass roof
  • Construction: Built (year per public records); Vinyl siding construction; Block foundation
  • Exterior features: Private yard; Back yard; Partial fencing; Deck; Front porch

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: 2 main-level bedrooms
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Forced air gas heating; Ceiling fans for cooling; Window cooling unit(s)
  • Interior features: Bay windows; Double-pane windows; Ceiling fan(s)
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $68 ($812/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $102k (11.0% below list).
  • Recommended offer: $102k (11.0% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 3.0% in Ravenna — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#323 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: amenities F, commute F, employment F.
  • Ravenna City (suburban): math 31% / reading 41% proficiency, ranked #559 of 656 in OH (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 159 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 196 units permitted in Portage County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $70k; list at $115k implies a 64% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $102,386 (11.0% below list)

Questions for the listing agent

  1. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
7.00%
Cash-on-cash
2.52%
DSCR
1.11
GRM
9.4

CMA / ARV

ARV (on-the-fly)
$80,416
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
143 E Central Ave 0.00mi 2/1.0 718 (0%) 18mo $70,000 $97 85
368 E Central Ave 0.28mi 2/1.0 825 (+15%) 14mo $139,900 $170 50
535 N Freedom St 0.41mi 2/1.0 642 (-11%) 24mo $71,900 $112 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.3%
Equity multiple
0.55×
Total profit
$-14,344
Equity at exit
$17,147
10-year hold
IRR
-3.3%
Equity multiple
0.78×
Total profit
$-7,013
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44266

Active inventory
159
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$1,024 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$90 /mo · $1,083/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$215
Net cashflow
$68

Break-even live

Break-even rent $938
Max offer price $115,000
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
529 E Main St Unit C-15 Ravenna, OH 1.0 1.0 600 $1,100 $1.83 21d 1 0.40mi
709 Sapp Rd Ravenna, OH 1.0–2.0 1.0 712 $950 $1.33 14d 1 0.59mi

Listing history 3 events

  1. 2026-06-18
    days on market $115,000 Active 2 DOM
  2. 2026-06-16
    remarks 699-char remark
  3. 2026-06-16
    listed $115,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,083 · $90/mo
Projected year-2 tax
$1,438 · $120/mo
Expected delta
+$356/yr (+$30/mo · 32.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,286
− Mortgage interest
−$6,442
− Property taxes
−$1,083
− Insurance
−$575
− Repairs & maintenance
−$983
− Management
−$983
− Depreciation
−$3,345
Taxable loss
−$1,124
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$270
After-tax cash flow
$1,082/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ravenna City
NCES district ID
3904468
Math proficiency
31% ▼ -22.00%
Reading proficiency
41% ▼ -13.00%
Median HH income
$40,018
Composite
30.19/100
National rank
#6314
State rank
#559 of 656 in OH

Livability — Ravenna

Score
73/100
State rank
#323
US rank
#5309

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment F Housing A- Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ravenna, OH
County
Portage County · 70,400 people
City population
32,612
Metro
Akron, OH
Population (ZIP)
32,612
Household income
$64,918
Rent vs Own
31.3% rent · 68.7% own
Severe rent burden
1468.0

Population outlook (Portage County) Hauer SSP2

Today (2025)
166,109 people
By 2030
167,752 · +1.0%
By 2040
168,640 · +1.5%
By 2050
167,469 · +0.8%
By 2075
170,131 · +2.4%
By 2100
167,958 · +1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Black 6% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Romanian 3% Italian 2% Slovak 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Portage

2024 margin
R (+15.5) · D 41.8% · R 57.3%
2008→2024 swing
-24.5pp toward R · 2008: 9.0pp · 2024: -15.5pp
All cycles
2024: R+15.5 2020: R+12.5 2016: R+10.2 2012: D+4.9 2008: D+9.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -146.76%
Current HPI
196.8027
Rent YoY
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+117.4% since first listed
18 events — show timeline
  • 2026-06-16 Listed $115,000 MLSNOW
  • 2024-12-30 Sold (Public Records) $70,000 Public Records
  • 2024-12-27 Sold (MLS) $70,000 MLSNOW
  • 2024-12-15 Contingent MLSNOW
  • 2024-12-11 Price Changed $81,500 MLSNOW
  • 2024-11-24 Price Changed $89,900 MLSNOW
  • 2024-11-08 Price Changed $97,500 MLSNOW
  • 2024-11-01 Listed $104,900 MLSNOW
  • 2016-08-15 Listing Removed MLSNOW
  • 2016-01-21 Price Changed $69,900 MLSNOW
  • 2015-08-24 Listed $72,000 MLSNOW
  • 2002-06-12 Sold (Public Records) $83,000 Public Records
  • 2002-05-30 Listing Removed MLSNOW
  • 2002-01-09 Listed $79,900 MLSNOW
  • 2001-12-24 Listing Removed MLSNOW
  • 2001-07-24 Listed $87,400 MLSNOW
  • 1995-08-31 Sold (Public Records) $59,500 Public Records
  • 1994-07-29 Sold (Public Records) $52,900 Public Records

Property tax history

+1.3%/yr

Latest (2025): $1,083 · +17.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…