1222 Midway Ct Ct · Marion, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.6/5.0
- Livability +3.1/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$49,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Back on the Market with no fault of the seller! This cozy two-bedroom home in Marion offers comfort and convenience. Move in right away and enjoy the recently updated features throughout the property. Inside, you'll find newer flooring that creates a fresh look with being low maintenance. The kitchen has newer cabinets. Appliances stay including an oven, vent hood and refrigerator. The bathroom has also been modernized to meet today's standards. Location is a key highlight. Pyramid Park is just a short walk away. Families will appreciate being within walking distance to Longfellow Elementary School, Marion Junior High and Marion High School. The primary bedroom is comfortably sized, while the second bedroom works well as a guest room or home office, depending on your needs. This property has a proven rental history, making it an attractive option for investors. For first-time buyers, it offers a chance to build equity instead of paying rent—actually costing less than typical rental payments in the area. See for yourself why this charming Marion home delivers on comfort, convenience, and value!
Key facts
- Garage
- Built 1964
- Listed 17 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $50k.
Deal economics
- At list price, monthly cash flow is $407 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($943 rent vs $50k).
- Recommended offer: $49k (1.5% below list) — sets the bar for market timing.
- Cap rate 16.1% vs local median 4.0% in Marion — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#896 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, schools F, crime F.
- Marion CUSD 2 (urban): math 20% / reading 31% proficiency, ranked #317 of 620 in IL (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+8.4%/yr); 226 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 130 units permitted in Williamson County in 2024 (5 in 5+ unit buildings).
- This rent is only 16% of the median local income ($71k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $14k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($49k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.89% ✓
- Cap rate
- 16.09%
- Cash-on-cash
- 34.98%
- DSCR
- 2.56
- GRM
- 4.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 36.0%
- Equity multiple
- 2.63×
- Total profit
- $22,842
- Equity at exit
- $7,440
- IRR
- 45.2%
- Equity multiple
- 6.44×
- Total profit
- $76,000
- Equity at exit
- $4,314
Cash invested: $13,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62959
- Rents YoY
- 8.4%
- Active inventory
- 226
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $943 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax from tax record
- −$55 /mo · $659/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$198
- Net cashflow
- $407
Break-even live
Sensitivity live
| Price | -10% $435 | -5% $421 | +0% $407 | +5% $393 | +10% $379 |
|---|---|---|---|---|---|
| Rent | -10% $333 | -5% $370 | +0% $407 | +5% $444 | +10% $482 |
| Rate | -1.0pp $432 | -0.5pp $420 | base $407 | +0.5pp $394 | +1.0pp $381 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,475
- Closing costs
- $1,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 908 N Bentley St Unit 908-F Marion, IL | 2.0 | 1.0 | 850 | $850 | $1.00 | 44d | 1 | 1.31mi |
Listing history 46 events
-
2026-05-24status Pending
-
2026-05-24status Pending
-
2026-05-22status Pending
-
2026-02-07soldstatus $55,500 Closed 1116-char remark
Show marketing remark (1116 chars)
Back on the Market with no fault of the seller! This cozy two-bedroom home in Marion offers comfort and convenience. Move in right away and enjoy the recently updated features throughout the property. Inside, you'll find newer flooring that creates a fresh look with being low maintenance. The kitchen has newer cabinets. Appliances stay including an oven, vent hood and refrigerator. The bathroom has also been modernized to meet today's standards. Location is a key highlight. Pyramid Park is just a short walk away. Families will appreciate being within walking distance to Longfellow Elementary School, Marion Junior High and Marion High School. The primary bedroom is comfortably sized, while the second bedroom works well as a guest room or home office, depending on your needs. This property has a proven rental history, making it an attractive option for investors. For first-time buyers, it offers a chance to build equity instead of paying rent—actually costing less than typical rental payments in the area. See for yourself why this charming Marion home delivers on comfort, convenience, and value!
-
2026-02-06soldstatus $55,500
-
2026-01-30historical 1116-char remark
Show marketing remark (1116 chars)
Back on the Market with no fault of the seller! This cozy two-bedroom home in Marion offers comfort and convenience. Move in right away and enjoy the recently updated features throughout the property. Inside, you'll find newer flooring that creates a fresh look with being low maintenance. The kitchen has newer cabinets. Appliances stay including an oven, vent hood and refrigerator. The bathroom has also been modernized to meet today's standards. Location is a key highlight. Pyramid Park is just a short walk away. Families will appreciate being within walking distance to Longfellow Elementary School, Marion Junior High and Marion High School. The primary bedroom is comfortably sized, while the second bedroom works well as a guest room or home office, depending on your needs. This property has a proven rental history, making it an attractive option for investors. For first-time buyers, it offers a chance to build equity instead of paying rent—actually costing less than typical rental payments in the area. See for yourself why this charming Marion home delivers on comfort, convenience, and value!
-
2026-01-16status Pending
-
2026-01-14historical
-
2026-01-08status Pending
-
2026-01-05historical
-
2026-01-03status Pending
-
2025-11-23historical Under Contract
-
2025-11-22historical
-
2025-11-22historical
-
2025-11-22historical
-
2025-11-22historical
-
2025-11-22historical
-
2025-11-21status Active
-
2025-11-02historical Under Contract
-
2025-09-29status Active
-
2025-07-30historical Under Contract
-
2025-07-17status Active
-
2025-07-01historical Under Contract
-
2025-06-19price
-
2025-05-28$49,900 1116-char remark
Show marketing remark (1116 chars)
Back on the Market with no fault of the seller! This cozy two-bedroom home in Marion offers comfort and convenience. Move in right away and enjoy the recently updated features throughout the property. Inside, you'll find newer flooring that creates a fresh look with being low maintenance. The kitchen has newer cabinets. Appliances stay including an oven, vent hood and refrigerator. The bathroom has also been modernized to meet today's standards. Location is a key highlight. Pyramid Park is just a short walk away. Families will appreciate being within walking distance to Longfellow Elementary School, Marion Junior High and Marion High School. The primary bedroom is comfortably sized, while the second bedroom works well as a guest room or home office, depending on your needs. This property has a proven rental history, making it an attractive option for investors. For first-time buyers, it offers a chance to build equity instead of paying rent—actually costing less than typical rental payments in the area. See for yourself why this charming Marion home delivers on comfort, convenience, and value!
-
2025-05-28Active
Show marketing remark (1116 chars)
Back on the Market with no fault of the seller! This cozy two-bedroom home in Marion offers comfort and convenience. Move in right away and enjoy the recently updated features throughout the property. Inside, you'll find newer flooring that creates a fresh look with being low maintenance. The kitchen has newer cabinets. Appliances stay including an oven, vent hood and refrigerator. The bathroom has also been modernized to meet today's standards. Location is a key highlight. Pyramid Park is just a short walk away. Families will appreciate being within walking distance to Longfellow Elementary School, Marion Junior High and Marion High School. The primary bedroom is comfortably sized, while the second bedroom works well as a guest room or home office, depending on your needs. This property has a proven rental history, making it an attractive option for investors. For first-time buyers, it offers a chance to build equity instead of paying rent—actually costing less than typical rental payments in the area. See for yourself why this charming Marion home delivers on comfort, convenience, and value!
-
2024-11-15historical
-
2024-11-15historical
-
2024-09-29Active
-
2022-12-05historical
-
2022-12-05historical
-
2022-11-25price
-
2022-10-18Active
-
2021-08-06historical
-
2021-08-06historical
-
2021-08-06historical
-
2016-03-07soldstatus $23,000
-
2016-03-07soldstatus $23,000
-
2015-09-10$33,000
-
2015-09-10$33,000
-
2011-05-11soldstatus $28,500
-
2011-05-11soldstatus $28,500
-
2011-05-11soldstatus $28,500
-
2011-03-18$32,900
-
2011-03-18$32,900
-
2011-02-28historical
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $659 · $55/mo
- Projected year-2 tax
- $896 · $75/mo
- Expected delta
- +$237/yr (+$20/mo · 35.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,311
- − Mortgage interest
- −$2,795
- − Property taxes
- −$659
- − Insurance
- −$250
- − Repairs & maintenance
- −$905
- − Management
- −$905
- − Depreciation
- −$1,452
- Taxable income
- $4,346
- Est. tax owed @ 24.0%
- −$1,043
- After-tax cash flow
- $3,844/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion CUSD 2
- NCES district ID
- 1724600
- Math proficiency
- 20% ▼ -11.00%
- Reading proficiency
- 31% ▼ -11.00%
- Median HH income
- $46,221
- Composite
- 22.07/100
- National rank
- #8189
- State rank
- #317 of 620 in IL
Livability — Marion
- Score
- 61/100
- State rank
- #896
- US rank
- #17434
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Marion, IL
- County
- Williamson County · 38,451 people
- City population
- 27,793
- Metro
- Carbondale-Marion, IL
- Population (ZIP)
- 27,793
- Household income
- $71,063
- Rent vs Own
- Severe rent burden
- 763.0
Population outlook (Williamson County) Hauer SSP2
- Today (2025)
- 69,553 people
- By 2030
- 70,090 · +0.8%
- By 2040
- 70,345 · +1.1%
- By 2050
- 69,394 · -0.2%
- By 2075
- 63,590 · -8.6%
- By 2100
- 51,154 · -26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Black 5% Two or more races 4% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Lithuanian 2% Italian 2% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1% Other Indo-European 1%
Political lean MEDSL · Williamson
- 2024 margin
- Solid R (+38.8) · D 30.0% · R 68.8% · Other 1.3%
- 2008→2024 swing
- -24.0pp toward R · 2008: -14.8pp · 2024: -38.8pp
- All cycles
- 2024: R+38.8 2020: R+37.3 2016: R+41.2 2012: R+25.0 2008: R+14.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.41%
- Current HPI
- 137.5955
- Rent YoY
- ▲ 8.40%
- Metro
- Carbondale-Marion, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+68.7% since first listed46 events — show timeline
- 2026-05-24 Pending — MRED as Distributed by MLS Grid
- 2026-05-24 Pending — MRED as Distributed by MLS Grid
- 2026-05-22 Pending — MRED as Distributed by MLS Grid
- 2026-02-07 Sold (MLS) $55,500 RMLSA as Distributed by MLS Grid
- 2026-02-06 Sold (Public Records) $55,500 Public Records
- 2026-01-30 Listing Removed — RMLSA as Distributed by MLS Grid
- 2026-01-16 Pending — MRED as Distributed by MLS Grid
- 2026-01-14 Listing Removed — MRED as Distributed by MLS Grid
- 2026-01-08 Pending — MRED as Distributed by MLS Grid
- 2026-01-05 Listing Removed — MRED as Distributed by MLS Grid
- 2026-01-03 Pending — MRED as Distributed by MLS Grid
- 2025-11-23 Contingent — RMLSA as Distributed by MLS Grid
- 2025-11-22 Listing Removed — RMLSA as Distributed by MLS Grid
- 2025-11-22 Listing Removed — MRED as Distributed by MLS Grid
- 2025-11-22 Listing Removed — MRED as Distributed by MLS Grid
- 2025-11-22 Listing Removed — MRED as Distributed by MLS Grid
- 2025-11-22 Listing Removed — MRED as Distributed by MLS Grid
- 2025-11-21 Relisted — RMLSA as Distributed by MLS Grid
- 2025-11-02 Contingent — RMLSA as Distributed by MLS Grid
- 2025-09-29 Relisted — RMLSA as Distributed by MLS Grid
- 2025-07-30 Contingent — RMLSA as Distributed by MLS Grid
- 2025-07-17 Relisted — RMLSA as Distributed by MLS Grid
- 2025-07-01 Contingent — RMLSA as Distributed by MLS Grid
- 2025-06-19 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-05-28 Listed — RMLSA as Distributed by MLS Grid
- 2025-05-28 Listed $49,900 RMLSA as Distributed by MLS Grid
- 2024-11-15 Listing Removed — RMLSA as Distributed by MLS Grid
- 2024-11-15 Listing Removed — MRED as Distributed by MLS Grid
- 2024-09-29 Listed — RMLSA as Distributed by MLS Grid
- 2022-12-05 Listing Removed — RMLSA as Distributed by MLS Grid
- 2022-12-05 Listing Removed — MRED as Distributed by MLS Grid
- 2022-11-25 Price Changed — RMLSA as Distributed by MLS Grid
- 2022-10-18 Listed — RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2016-03-07 Sold (MLS) $23,000 RMLSA as Distributed by MLS Grid
- 2016-03-07 Sold (MLS) $23,000 MRED as Distributed by MLS Grid
- 2015-09-10 Listed $33,000 RMLSA as Distributed by MLS Grid
- 2015-09-10 Listed $33,000 MRED as Distributed by MLS Grid
- 2011-05-11 Sold (Public Records) $28,500 Public Records
- 2011-05-11 Sold (MLS) $28,500 MRED as Distributed by MLS Grid
- 2011-05-11 Sold (MLS) $28,500 RMLSA as Distributed by MLS Grid
- 2011-03-18 Listed $32,900 MRED as Distributed by MLS Grid
- 2011-03-18 Listed $32,900 RMLSA as Distributed by MLS Grid
- 2011-02-28 Listing Removed — MRED as Distributed by MLS Grid
Property tax history
+4.4%/yrLatest (2025): $659 · +13.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…