CashFlowRE
Sign in Sign up
13717 Fig Dr
D Composite 41.04
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.9/30.0
  • ARV discount +9.2/15.0
  • Schools +4.0/10.0
  • Livability +3.8/5.0
  • DSCR +3.5/10.0
  • Rent growth +3.5/5.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$240,000

13717 Fig Dr · Walker, LA 70726
3 bd · 2.0 ba · 1,689 sqft · SingleFamily · 185 Days on market
Built 2019 10,454 sqft lot $142/sqft · at area comps Est $249k · at est. $21/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that's both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home's character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more -- keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today's living, this home is a true standout.

Key facts

  • Open floor plan
  • Undermount sink
  • Spacious kitchen

Tags

OPEN FLOOR PLANCERAMIC TILE FLOORINGSPACIOUS KITCHENBRONZE FAUCETGAS RANGEUNDERMOUNT SINK

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-60 ($-724/yr) — negative.
  • To cash-flow at today's rent, offer at most $229k (4.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (22.8% below list).
  • Recommended offer: $185k (22.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 4.8% in Walker — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 75/100 on livability (#19 in LA, #3,999 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities D-, commute F.
  • Livingston Parish (suburban): math 40% / reading 52% proficiency, ranked #13 of 98 in LA (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.8%/yr); 985 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 794 units permitted in Livingston Parish in 2024 (99 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Livingston County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 185 days — a 12% lower offer ($211k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 7y ago; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $185,335 (22.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 185 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
5.99%
Cash-on-cash
-1.08%
DSCR
0.95
GRM
10.8

CMA / ARV

ARV (median comp)
$249,183
List price
$240,000
Delta
-3.69%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
23261 Conifer Dr 0.44mi 4/2.0 (+1) 1,652 (-2%) 1mo $239,000 $145 70
23189 Mango Dr 0.27mi 4/2.0 (+1) 1,858 (+10%) 0mo $264,900 $143 66
23419 Ruger Dr 0.43mi 3/2.0 1,551 (-8%) 2mo $234,900 $151 64
13042 Vermilion Dr 0.51mi 4/2.0 (+1) 1,750 (+4%) 1mo $250,000 $143 64
23288 Conifer Dr 0.49mi 3/2.0 1,557 (-8%) 1mo $220,000 $141 64
23510 Ryder Dr 0.64mi 3/2.0 1,782 (+6%) 0mo $247,035 $139 61
23362 Joe May Rd 0.72mi 3/2.0 1,746 (+3%) 2mo $245,000 $140 59
23289 Mango Dr 0.39mi 4/2.0 (+1) 1,858 (+10%) 2mo $274,000 $147 59
23199 Harlington Dr 0.46mi 4/2.5 (+1) 1,833 (+8%) 1mo $279,900 $153 57
23273 Conifer Dr 0.45mi 3/2.0 1,450 (-14%) 1mo $220,000 $152 54
23498 Ryder Dr 0.62mi 4/2.0 (+1) 1,532 (-9%) 1mo $233,560 $152 49
12313 Preakness Dr 0.73mi 4/2.0 (+1) 1,867 (+10%) 1mo $279,900 $150 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.83% rent growth · sell at horizon

5-year hold
IRR
-17.3%
Equity multiple
0.39×
Total profit
$-41,229
Equity at exit
$35,785
10-year hold
IRR
-7.9%
Equity multiple
0.49×
Total profit
$-34,560
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70726

Rents YoY
3.8%
Active inventory
985
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$1,853 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$145 /mo · $1,739/yr
Insurance
$100
HOA
$21
Vacancy / Maint / Mgmt
$389
Net cashflow
$-60

Break-even live

Break-even rent $1,930
Max offer price $229,337
Occupancy floor 98%

Sensitivity live

Price -10% $75 -5% $8 +0% $-60 +5% $-128 +10% $-196
Rent -10% $-207 -5% $-134 +0% $-60 +5% $13 +10% $86
Rate -1.0pp $61 -0.5pp $1 base $-60 +0.5pp $-123 +1.0pp $-186

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13783 Fig Dr Denham Springs, LA 3.0 2.0 1613 $1,900 $1.18 25d 1 0.14mi
23295 Mango Dr Denham Springs, LA 4.0 2.0 1939 $2,100 $1.08 45d 1 0.37mi
22862 Monterey Ave Dennis Mills, LA 3.0 2.0 1618 $1,875 $1.16 45d 1 0.40mi
22871 Balsam Dr Denham Springs, LA 4.0 2.0 1814 $1,975 $1.09 25d 1 0.42mi
23340 Ruger Dr Denham Springs, LA 4.0 2.0 1826 $1,800 $0.99 25d 1 0.43mi
23209 Kudu Trail Dr Denham Springs, LA 3.0 2.0 1887 $2,100 $1.11 45d 1 0.85mi
23209 Kudu Trail Dr Denham Springs, LA 3.0 2.0 1887 $1,850 $0.98 25d 1 0.85mi
23744 Walker South Rd Denham Springs, LA 3.0 2.0 1100 $1,300 $1.18 16d 1 0.88mi
13419 Hammack Rd Unit A Denham Springs, LA 2.0 2.0 1375 $1,350 $0.98 25d 1 0.93mi

HOA detail

Monthly dues
$21 · $252/yr
Likely covers
watergas

Listing history 41 events

  1. 2026-06-02
    status $240,000 Pending 185 DOM
  2. 2026-06-01
    days on market $240,000 Active 185 DOM
  3. 2026-05-31
    days on market $240,000 Active 184 DOM
  4. 2026-05-31
    days on market $240,000 Active 183 DOM
  5. 2026-05-02
    status Active 1163-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  6. 2026-05-02
    status Active 1186-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  7. 2026-04-29
    status Pending 1163-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  8. 2026-04-29
    status Pending 1186-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  9. 2026-04-13
    status Active 1163-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  10. 2026-04-13
    status Active 1186-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  11. 2026-01-23
    status Pending 1186-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  12. 2026-01-20
    price $240,000 1163-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  13. 2026-01-20
    price $240,000 1186-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  14. 2025-11-21
    price $245,000 1163-char remark
    Show marketing remark (1163 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that's both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home's character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more -- keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today's living, this home is a true standout.

  15. 2025-11-19
    price $245,000 1186-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  16. 2025-10-01
    price $249,900 1163-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  17. 2025-10-01
    price $249,900 1186-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  18. 2025-09-01
    listed $255,000 Active 1163-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  19. 2025-09-01
    listed $255,000 Active 1186-char remark
    Show marketing remark (1186 chars)

    Welcome home to this inviting 3-bedroom, 2-bath residence featuring an open and split floor plan that’s both functional and stylish. Ceramic tile flooring flows throughout the main living areas, while plush carpet adds comfort to the bedrooms. The spacious kitchen is designed for both cooking and entertaining, complete with a bronze faucet, gas range, undermount sink, Frigidaire appliances, and gorgeous 3CM slab granite countertops that extend into the bathrooms for a polished touch. A cozy gas fireplace with a decorative mantle serves as a beautiful focal point in the living area, while additional thoughtful details such as coach lights, bronze plumbing fixtures, and a convenient computer nook add to the home’s character. This property is built with energy efficiency in mind, offering a tankless gas water heater, radiant barrier decking in the attic, low-E tilt-in windows, and more — keeping utility costs manageable year-round. Situated in Flood Zone X, this home provides peace of mind along with comfort and style. With its blend of modern finishes, energy-saving features, and a layout designed for today’s living, this home is a true standout.

  20. 2023-11-13
    soldstatus $235,000
  21. 2023-11-09
    soldstatus Sold
  22. 2023-10-30
    historical
  23. 2023-09-21
    listed $245,000 Active
  24. 2023-09-21
    listed $245,000
  25. 2021-08-26
    soldstatus Sold
  26. 2021-08-26
    soldstatus $205,000
  27. 2021-08-12
    status Pending
  28. 2021-08-12
    listed $205,000 Active
  29. 2021-08-12
    listed $205,000
  30. 2019-11-21
    soldstatus Sold
  31. 2019-10-11
    status Pending
  32. 2019-09-23
    status Active
  33. 2019-07-23
    status Pending
  34. 2019-07-18
    price $188,810
  35. 2019-06-21
    price $188,815
  36. 2019-05-03
    price $188,820
  37. 2019-04-11
    price $188,825
  38. 2019-03-15
    price $188,830
  39. 2019-01-29
    price $188,835
  40. 2019-01-25
    listed $187,550 Active
  41. 2019-01-25
    listed $188,810

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,739 · $145/mo
Projected year-2 tax
$1,739 · $145/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,240
− Mortgage interest
−$13,444
− Property taxes
−$1,739
− Insurance
−$1,200
− Repairs & maintenance
−$1,779
− Management
−$1,779
− HOA
−$252
− Depreciation
−$6,982
Taxable loss
−$4,935
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,184
After-tax cash flow
$460/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Livingston Parish
NCES district ID
2201020
Math proficiency
40% ▼ -38.00%
Reading proficiency
52% ▼ -32.00%
Median HH income
$56,755
Composite
40.07/100
National rank
#3811
State rank
#13 of 98 in LA

Livability — Walker

Score
75/100
State rank
#19
US rank
#3999

Category grades

Amenities D- Commute F Cost of living A+ Crime F Employment B Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Livingston Parish · 87,496 people
City population
23,921
Metro
Baton Rouge, LA
Population (ZIP)
63,575
Household income
$78,621
Rent vs Own
27.0% rent · 73.0% own
Severe rent burden
1211.0

Population outlook (Livingston County) Hauer SSP2

Today (2025)
158,511 people
By 2030
168,241 · +6.1%
By 2040
186,252 · +17.5%
By 2050
201,516 · +27.1%
By 2075
231,217 · +45.9%
By 2100
241,697 · +52.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 13% Hispanic / Latino 9% Two or more races 6%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 9% Serbian 1% Italian 1%
Foreign-born
6% · Canada
Languages at home
91% English-only · Spanish 6% Other Indo-European 1%

Political lean MEDSL · Livingston

2024 margin
Solid R (+68.5) · D 15.1% · R 83.6% · Other 1.3%
2008→2024 swing
+3.4pp toward D · 2008: -71.9pp · 2024: -68.5pp
All cycles
2024: R+68.5 2020: R+70.0 2016: R+72.5 2012: R+70.4 2008: R+71.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.37%
Current HPI
170.2207
Rent YoY
▲ 3.83%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+28.0% since first listed
37 events — show timeline
  • 2026-05-02 Relisted AcadianaMLS
  • 2026-05-02 Relisted GBRMLS
  • 2026-04-29 Pending AcadianaMLS
  • 2026-04-29 Pending GBRMLS
  • 2026-04-13 Relisted AcadianaMLS
  • 2026-04-13 Relisted GBRMLS
  • 2026-01-23 Pending GBRMLS
  • 2026-01-20 Price Changed $240,000 AcadianaMLS
  • 2026-01-20 Price Changed $240,000 GBRMLS
  • 2025-11-21 Price Changed $245,000 AcadianaMLS
  • 2025-11-19 Price Changed $245,000 GBRMLS
  • 2025-10-01 Price Changed $249,900 AcadianaMLS
  • 2025-10-01 Price Changed $249,900 GBRMLS
  • 2025-09-01 Listed $255,000 GBRMLS
  • 2025-09-01 Listed $255,000 AcadianaMLS
  • 2023-11-13 Sold (Public Records) $235,000 Public Records
  • 2023-11-09 Sold (MLS) GBRMLS
  • 2023-10-30 Delisted GBRMLS
  • 2023-09-21 Listed $245,000 AcadianaMLS
  • 2023-09-21 Listed $245,000 GBRMLS
  • 2021-08-26 Sold (Public Records) $205,000 Public Records
  • 2021-08-26 Sold (MLS) GBRMLS
  • 2021-08-12 Pending GBRMLS
  • 2021-08-12 Listed $205,000 AcadianaMLS
  • 2021-08-12 Listed $205,000 GBRMLS
  • 2019-11-21 Sold (MLS) GBRMLS
  • 2019-10-11 Pending GBRMLS
  • 2019-09-23 Relisted GBRMLS
  • 2019-07-23 Pending GBRMLS
  • 2019-07-18 Price Changed $188,810 GBRMLS
  • 2019-06-21 Price Changed $188,815 GBRMLS
  • 2019-05-03 Price Changed $188,820 GBRMLS
  • 2019-04-11 Price Changed $188,825 GBRMLS
  • 2019-03-15 Price Changed $188,830 GBRMLS
  • 2019-01-29 Price Changed $188,835 GBRMLS
  • 2019-01-25 Listed $188,810 AcadianaMLS
  • 2019-01-25 Listed $187,550 GBRMLS

Property tax history

+36.3%/yr

Latest (2024): $1,739 · -8.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…