14950 W Mountain View Blvd #6206 · Surprise, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 8/10 · Major
- Hot days now (above 113°F)
- 6 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.8/30.0
- ARV discount +15.0/15.0
- 1% rule +7.8/10.0
- DSCR +4.9/10.0
- Livability +3.7/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautiful, updated, and move-in ready condo at LaSolana. This unit is conveniently located near the elevator, and just a short walk from the clubhouse and pool. Step inside and you'll find newer laminate flooring throughout, newer appliances in Kitchen. The newer A/C will keep you cool, and the in-unit laundry and included appliances make for easy living. Enjoy all the amenities The Grand has to offer, plus LaSolana's own heated beach-entry pool, spa, clubhouse, theater, library, hair salon, and computer room. You'll also be close to shopping, restaurants, and medical facilities. This condo is perfect for full-time residents, snowbirds, or as an investment property.
Key facts
- Updated condo
- Newer appliances
- Short walk pool
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $150k.
Deal economics
- At list price, monthly cash flow is $70 ($834/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.8% vs local median 3.3% in Surprise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#19 in AZ, #4,616 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A-; Watch: health & safety D+, amenities D-, commute F.
- Dysart Unified District (4243) (suburban): math 34% / reading 40% proficiency, ranked #73 of 249 in AZ (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 399 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 288 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 22y ago; this cycle's ask has dropped $53k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $80k; list at $150k implies a 88% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 27% of rent.
- Climate carrying-cost: extreme-heat days projected 6→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 288 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 6.85%
- Cash-on-cash
- 1.99%
- DSCR
- 1.09
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $235,374
- List price
- $150,000
- Delta
- -36.27%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.14% rent growth · sell at horizon
- IRR
- -17.5%
- Equity multiple
- 0.41×
- Total profit
- $-24,977
- Equity at exit
- $22,365
- IRR
- -19.5%
- Equity multiple
- 0.15×
- Total profit
- $-35,750
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85374
- Home prices YoY
- -18.3%
- Rents YoY
- 0.1%
- Active inventory
- 399
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,923 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$84 /mo · $1,005/yr
- Insurance
- −$62
- HOA
- −$517
- Vacancy / Maint / Mgmt
- −$404
- Net cashflow
- $70
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14950 W Mountain View Blvd Surprise, AZ | 1.0 | 1.0–1.5 | 766 | $2,230 | $2.91 | 5d | 4 | 0.06mi |
| 14950 W Mountain View Blvd Surprise, AZ | 1.0 | 1.0–1.5 | 766 | $2,388 | $3.12 | 44d | 3 | 0.06mi |
| 14575 W Mountain View Blvd Surprise, AZ | 1.0–3.0 | 1.0–2.0 | 1345 | $1,550 | $1.15 | 11d | 9 | 0.42mi |
| 14575 W Mountain View Blvd Surprise, AZ | 1.0–3.0 | 1.0–2.0 | 1345 | $1,375 | $1.02 | 5d | 8 | 0.42mi |
| 15032 W Jackpot Way Surprise, AZ | 2.0 | 2.0 | 923 | $1,600 | $1.73 | 24d | 1 | 0.70mi |
| 17927 N Parkview Pl Surprise, AZ | 1.0–4.0 | 1.0–2.0 | 986 | $1,258 | $1.28 | 1d | 8 | 0.70mi |
| 14155 W Mountain View Blvd Surprise, AZ | 1.0–2.0 | 1.0–2.0 | 855 | $1,243 | $1.45 | 2d | 12 | 0.80mi |
| 14817 W Juneberry Way Surprise, AZ | 2.0 | 2.0 | 1108 | $1,800 | $1.62 | 24d | 1 | 0.95mi |
| 16945 N Stadium Way Surprise, AZ | 3.0 | 1.0–2.0 | 990 | $1,475 | $1.49 | 3d | 23 | 1.36mi |
| 13635 W Utica Dr Sun City West, AZ | 2.0 | 1.5 | 1084 | $2,750 | $2.54 | 44d | 1 | 1.37mi |
| 14300 W Bell Rd Surprise, AZ | 2.0 | 2.0 | 946 | $1,948 | $2.06 | 13d | 2 | 1.37mi |
| 14300 W Bell Rd Unit NA Surprise, AZ | 2.0 | 2.0 | 938 | $1,900 | $2.03 | 44d | 1 | 1.45mi |
HOA detail condo
- Monthly dues
- $517 · $6,204/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 26 events
-
2026-06-18days on market $150,000 Active 288 DOM
-
2026-06-17days on market $150,000 Active 287 DOM
-
2026-06-16days on market $150,000 Active 286 DOM
-
2026-06-15days on market $150,000 Active 285 DOM
-
2026-06-13pricedays on market $150,000 Active 283 DOM
-
2026-06-09days on market $190,000 Active 279 DOM
-
2026-06-08days on market $190,000 Active 278 DOM
-
2026-06-07days on market $190,000 Active 277 DOM
-
2026-06-04days on market $190,000 Active 274 DOM
-
2026-06-03days on market $190,000 Active 273 DOM
-
2026-06-02days on market $190,000 Active 272 DOM
-
2026-06-01days on market $190,000 Active 271 DOM
-
2026-05-31days on market $190,000 Active 270 DOM
-
2026-04-06price $190,000 690-char remark
Show marketing remark (690 chars)
Welcome to this beautiful, updated, and move-in ready condo at LaSolana. This unit is conveniently located near the elevator, and just a short walk from the clubhouse and pool. Step inside and you'll find newer laminate flooring throughout, newer appliances in Kitchen. The newer A/C will keep you cool, and the in-unit laundry and included appliances make for easy living. Enjoy all the amenities The Grand has to offer, plus LaSolana's own heated beach-entry pool, spa, clubhouse, theater, library, hair salon, and computer room. You'll also be close to shopping, restaurants, and medical facilities. This condo is perfect for full-time residents, snowbirds, or as an investment property.
-
2026-02-09price $195,000 690-char remark
Show marketing remark (690 chars)
Welcome to this beautiful, updated, and move-in ready condo at LaSolana. This unit is conveniently located near the elevator, and just a short walk from the clubhouse and pool. Step inside and you'll find newer laminate flooring throughout, newer appliances in Kitchen. The newer A/C will keep you cool, and the in-unit laundry and included appliances make for easy living. Enjoy all the amenities The Grand has to offer, plus LaSolana's own heated beach-entry pool, spa, clubhouse, theater, library, hair salon, and computer room. You'll also be close to shopping, restaurants, and medical facilities. This condo is perfect for full-time residents, snowbirds, or as an investment property.
-
2025-09-03$203,000 Active 690-char remark
Show marketing remark (690 chars)
Welcome to this beautiful, updated, and move-in ready condo at LaSolana. This unit is conveniently located near the elevator, and just a short walk from the clubhouse and pool. Step inside and you'll find newer laminate flooring throughout, newer appliances in Kitchen. The newer A/C will keep you cool, and the in-unit laundry and included appliances make for easy living. Enjoy all the amenities The Grand has to offer, plus LaSolana's own heated beach-entry pool, spa, clubhouse, theater, library, hair salon, and computer room. You'll also be close to shopping, restaurants, and medical facilities. This condo is perfect for full-time residents, snowbirds, or as an investment property.
-
2015-02-13soldstatus $80,000
-
2013-01-02historical
-
2012-09-17$89,900 Active
-
2011-05-02historical
-
2010-07-08$94,900 Active
-
2010-07-02historical
-
2009-10-30$99,900 Active
-
2004-12-15soldstatus $88,800
-
2004-11-17historical
-
2004-11-17$88,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $1,005 · $84/mo
- Projected year-2 tax
- $1,005 · $84/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 6 d/yr ≥113°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,079
- − Mortgage interest
- −$8,402
- − Property taxes
- −$1,005
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,846
- − Management
- −$1,846
- − HOA
- −$6,204
- − Depreciation
- −$4,364
- Taxable loss
- −$1,338
- Est. tax savings @ 24.0%
- +$321
- After-tax cash flow
- $1,155/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dysart Unified District (4243)
- NCES district ID
- 0402690
- Math proficiency
- 34% ▼ -10.00%
- Reading proficiency
- 40% ▼ -5.00%
- Median HH income
- $58,033
- Composite
- 32.76/100
- National rank
- #5634
- State rank
- #73 of 249 in AZ
Livability — Surprise
- Score
- 74/100
- State rank
- #19
- US rank
- #4616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Surprise, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 160,031
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 41,420
- Household income
- $81,201
- Rent vs Own
- Severe rent burden
- 1120.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Hispanic / Latino 12% Two or more races 8% Black 4% Asian 2%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Romanian 4% Portuguese 3% Lithuanian 3%
- Foreign-born
- 8% · Canada
- Languages at home
- 91% English-only · Spanish 5% Other Indo-European 1% Russian/Polish/Slavic 0%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -56.93%
- Current HPI
- 254.7782
- Rent YoY
- ▲ 0.14%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+114.0% since first listed13 events — show timeline
- 2026-04-06 Price Changed $190,000 ARMLS
- 2026-02-09 Price Changed $195,000 ARMLS
- 2025-09-03 Listed $203,000 ARMLS
- 2015-02-13 Sold (Public Records) $80,000 Public Records
- 2013-01-02 Listing Removed — ARMLS
- 2012-09-17 Listed $89,900 ARMLS
- 2011-05-02 Listing Removed — ARMLS
- 2010-07-08 Listed $94,900 ARMLS
- 2010-07-02 Listing Removed — ARMLS
- 2009-10-30 Listed $99,900 ARMLS
- 2004-12-15 Sold (MLS) $88,800 ARMLS
- 2004-11-17 Listed $88,800 ARMLS
- 2004-11-17 Listing Removed — ARMLS
Property tax history
+0.8%/yrLatest (2025): $1,005 · +3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…