14490 W Peaceful Pl · Big Lake, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- D
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $544 – $1,084
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.0/30.0
- ARV discount +7.5/15.0
- DSCR +6.0/10.0
- 1% rule +5.1/10.0
- Appreciation +5.0/10.0
- Schools +4.1/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +1.0/5.0
$169,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Homesteaders Dream! This .8 acre property is beautifully orchestrated with many functional spaces making it a great place to start. The house is a 2 bedroom,1 bathroom chalet design with cathedral ceilings and a woodstove. The property features a complete perimeter fence, 3 separate paddocks, a 1,000 sq ft barn, hay loft, 2 stalls with third storage area or milking station, an enclosed feed storage, and a predator-free fully enclosed chicken coop. How about a horse? Goats? What is a homestead without a garden? This parcel not only has a greenhouse area, but 4 raised garden beds constructed with weathered wood as well. Quiet? There is no through traffic to disturb your peace and quiet. After a hard day's work, how about fishing for Rainbow Trout in nearby Beaver Lakes? Simple country living is possible on this place located in the picturesque Matanuska Susitna Valley, so call today and begin your dream.
Key facts
- Hay loft
- Barn
- Perimeter fence
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $169k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $175 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $169k).
- Recommended offer: $149k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 3.3% in Big Lake — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#99 in AK) — a working-class tenant base; expect higher turnover. Strengths: housing A+, crime B; Watch: health & safety C-, employment D, schools D-.
- Matanuska-Susitna Borough School District (town): math 42% / reading 50% proficiency, ranked #5 of 21 in AK (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 118 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 91 units permitted in Matanuska-Susitna Borough in 2024 (25 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($1k loan paydown + $5k appreciation (3.0% local appreciation)).
- Matanuska-Susitna County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $47k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 252 days — a 12% lower offer ($149k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 252 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.54%
- Cash-on-cash
- 4.44%
- DSCR
- 1.20
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $350,333
- List price
- $169,000
- Delta
- -51.76%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 14732 W Peaceful Pl | 0.13mi | 2/1.0 | 964 (-15%) | 6mo | $215,000 | $223 | 64 |
| 934 S Lazy Lake Dr | 0.42mi | 2/2.0 | 1,224 (+8%) | 13mo | $325,000 | $266 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.7%
- Equity multiple
- 1.67×
- Total profit
- $31,535
- Equity at exit
- $75,990
- IRR
- 13.8%
- Equity multiple
- 3.04×
- Total profit
- $96,696
- Equity at exit
- $117,109
Cash invested: $47,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99652
- Active inventory
- 118
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,700 medium interval (Pro) →
- Mortgage (P&I)
- −$886
- Tax est. 1.5%
- −$211 /mo · $2,535/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$357
- Net cashflow
- $175
Break-even live
Sensitivity live
| Price | -10% $292 | -5% $233 | +0% $175 | +5% $117 | +10% $58 |
|---|---|---|---|---|---|
| Rent | -10% $41 | -5% $108 | +0% $175 | +5% $242 | +10% $309 |
| Rate | -1.0pp $260 | -0.5pp $218 | base $175 | +0.5pp $131 | +1.0pp $87 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,250
- Closing costs
- $5,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1987 S Lodge Dr Unit 1 Wasilla, AK | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 24d | 1 | 1.19mi |
Listing history 18 events
-
2026-06-18days on market $169,000 Active 252 DOM
-
2026-06-17days on market $169,000 Active 251 DOM
-
2026-06-16days on market $169,000 Active 250 DOM
-
2026-06-15days on market $169,000 Active 249 DOM
-
2026-06-14days on market $169,000 Active 247 DOM
-
2026-06-13days on market $169,000 Active 246 DOM
-
2026-06-10days on market $169,000 Active 244 DOM
-
2026-06-09days on market $169,000 Active 243 DOM
-
2026-06-08days on market $169,000 Active 242 DOM
-
2026-06-07days on market $169,000 Active 241 DOM
-
2026-06-03days on market $169,000 Active 237 DOM
-
2026-06-02days on market $169,000 Active 236 DOM
-
2026-06-01days on market $169,000 Active 235 DOM
-
2026-05-31days on market $169,000 Active 234 DOM
-
2026-05-30days on market $169,000 Active 233 DOM
-
2026-02-13price $169,000 915-char remark
Show marketing remark (915 chars)
Homesteaders Dream! This .8 acre property is beautifully orchestrated with many functional spaces making it a great place to start. The house is a 2 bedroom,1 bathroom chalet design with cathedral ceilings and a woodstove. The property features a complete perimeter fence, 3 separate paddocks, a 1,000 sq ft barn, hay loft, 2 stalls with third storage area or milking station, an enclosed feed storage, and a predator-free fully enclosed chicken coop. How about a horse? Goats? What is a homestead without a garden? This parcel not only has a greenhouse area, but 4 raised garden beds constructed with weathered wood as well. Quiet? There is no through traffic to disturb your peace and quiet. After a hard day's work, how about fishing for Rainbow Trout in nearby Beaver Lakes? Simple country living is possible on this place located in the picturesque Matanuska Susitna Valley, so call today and begin your dream.
-
2025-11-14price $180,000 915-char remark
Show marketing remark (915 chars)
Homesteaders Dream! This .8 acre property is beautifully orchestrated with many functional spaces making it a great place to start. The house is a 2 bedroom,1 bathroom chalet design with cathedral ceilings and a woodstove. The property features a complete perimeter fence, 3 separate paddocks, a 1,000 sq ft barn, hay loft, 2 stalls with third storage area or milking station, an enclosed feed storage, and a predator-free fully enclosed chicken coop. How about a horse? Goats? What is a homestead without a garden? This parcel not only has a greenhouse area, but 4 raised garden beds constructed with weathered wood as well. Quiet? There is no through traffic to disturb your peace and quiet. After a hard day's work, how about fishing for Rainbow Trout in nearby Beaver Lakes? Simple country living is possible on this place located in the picturesque Matanuska Susitna Valley, so call today and begin your dream.
-
2025-10-08$200,000 Active 915-char remark
Show marketing remark (915 chars)
Homesteaders Dream! This .8 acre property is beautifully orchestrated with many functional spaces making it a great place to start. The house is a 2 bedroom,1 bathroom chalet design with cathedral ceilings and a woodstove. The property features a complete perimeter fence, 3 separate paddocks, a 1,000 sq ft barn, hay loft, 2 stalls with third storage area or milking station, an enclosed feed storage, and a predator-free fully enclosed chicken coop. How about a horse? Goats? What is a homestead without a garden? This parcel not only has a greenhouse area, but 4 raised garden beds constructed with weathered wood as well. Quiet? There is no through traffic to disturb your peace and quiet. After a hard day's work, how about fishing for Rainbow Trout in nearby Beaver Lakes? Simple country living is possible on this place located in the picturesque Matanuska Susitna Valley, so call today and begin your dream.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,400
- − Mortgage interest
- −$9,467
- − Property taxes
- −$2,535
- − Insurance
- −$845
- − Repairs & maintenance
- −$1,632
- − Management
- −$1,632
- − Depreciation
- −$4,916
- Taxable loss
- −$627
- Est. tax savings @ 24.0%
- +$150
- After-tax cash flow
- $2,251/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires extensive renovations to bring it up to modern standards and improve its resale and rental value.
Repairs flagged
- Major kitchen cabinets — severely worn and outdated
- Major bathroom vanity — severely worn and outdated
- Major roof — visible wear and tear
- Major exterior siding — weathered and exposed
- Major flooring — bare subflooring
- Major interior walls — bare and peeling paint
- Major windows — broken glass
- Major HVAC system — visible rust and wear
Value-add opportunities
- Resale new kitchen cabinets and countertops — modernizes the kitchen and improves functionality
- Resale new bathroom vanity and fixtures — modernizes the bathroom and improves functionality
- Resale new roof — enhances curb appeal and protects the home
- Resale new exterior siding — enhances curb appeal and protects the home
- Resale new flooring — enhances the living space and improves functionality
- Resale new interior walls and paint — enhances the living space and improves functionality
- Resale new windows — enhances curb appeal and protects the home
- Resale new HVAC system — improves comfort and energy efficiency
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · severely worn and outdated | Major | $15,000–50,000 |
| bathroom vanity · severely worn and outdated | Major | $15,000–50,000 |
| roof · visible wear and tear | Major | $15,000–50,000 |
| exterior siding · weathered and exposed | Major | $15,000–50,000 |
| flooring · bare subflooring | Major | $15,000–50,000 |
| interior walls · bare and peeling paint | Major | $15,000–50,000 |
| windows · broken glass | Major | $15,000–50,000 |
| HVAC system · visible rust and wear | Major | $15,000–50,000 |
| Total estimated repair cost · 8 items | $120,000–400,000 |
Value-add ROI direction
- Resale new kitchen cabinets and countertops — modernizes the kitchen and improves functionality ↑
- Resale new bathroom vanity and fixtures — modernizes the bathroom and improves functionality ↑
- Resale new roof — enhances curb appeal and protects the home ↑
- Resale new exterior siding — enhances curb appeal and protects the home ↑
- Resale new flooring — enhances the living space and improves functionality ↑
- Resale new interior walls and paint — enhances the living space and improves functionality ↑
- Resale new windows — enhances curb appeal and protects the home ↑
- Resale new HVAC system — improves comfort and energy efficiency ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Matanuska-Susitna Borough School District
- NCES district ID
- 0200510
- Math proficiency
- 42% ▲ 1.00%
- Reading proficiency
- 50% ▲ 5.00%
- Median HH income
- $70,325
- Composite
- 41.38/100
- National rank
- #3484
- State rank
- #5 of 21 in AK
Livability — Big Lake
- Score
- 58/100
- State rank
- #99
- US rank
- #20971
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Big Lake, AK
- City population
- 4,066
- Population (ZIP)
- 4,066
Population outlook (Matanuska-Susitna County) Hauer SSP2
- Today (2025)
- 126,730 people
- By 2030
- 139,641 · +10.2%
- By 2040
- 165,122 · +30.3%
- By 2050
- 189,697 · +49.7%
- By 2075
- 249,959 · +97.2%
- By 2100
- 288,077 · +127.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 8% Hispanic / Latino 6% Native American 3%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Serbian 3% Portuguese 3% Lithuanian 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Matanuska-Susitna
- 2016 margin
- R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
- All cycles
- 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-15.5% since first listed3 events — show timeline
- 2026-02-13 Price Changed $169,000 AKMLS
- 2025-11-14 Price Changed $180,000 AKMLS
- 2025-10-08 Listed $200,000 AKMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…