CashFlowRE
Sign in Sign up
2238 Alaska St
B Composite 72.51
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.9/10.0
  • 1% rule +7.6/10.0
  • Livability +4.3/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$149,900

2238 Alaska St · Savannah, GA 31404
3 bd · 1.0 ba · 1,185 sqft · SingleFamily public records · 7 Days on market
Built 1952 10,454 sqft lot $126/sqft · 38% below area Est $240k · 38% under ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Fresh out of Probate, This Excellent Investor property has the possibility of converting the garage to a 2nd home. 2238 faces Alaska Street with large rooms, while the Garage entrance faces Georgia Avenue Compared to the other homes in the area, you will see that this is a smoking hot deal! The Home across the street is selling for $365,000. This Beautiful corner lot also features those Magnificent Savannah Live Oak trees. No HOA, so bring all of your toys. Home is being sold in an "As Is Condition. "

Key facts

  • No hoa
  • Corner lot
  • 0.24 acre lot

Tags

CONVERTING THE GARAGECORNER LOTSAVANNAH LIVE OAK TREESNO HOA

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Single-story home; Property is attached with no common walls
  • Construction: Block and Masonite construction
  • Exterior features: Front porch; Corner lot; City lot; Publicly maintained road; Has a view

Interior

  • Bathrooms: One full bathroom
  • Heating & cooling: Natural gas heating; Other heating features
  • Interior features: Gas water heater
  • Laundry & utility: Laundry area located in the bathroom

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $460 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Cap rate 10.0% vs local median 4.0% in Savannah — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 86/100 on livability (#1 in GA, #397 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, commute A+; Watch: employment D, schools F.
  • Savannah-Chatham County (urban): math 20% / reading 26% proficiency, ranked #134 of 174 in GA (top 77%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+3.6%/yr); 227 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,694 units permitted in Chatham County in 2024 (973 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Chatham County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.6% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,900

Questions for the listing agent

  1. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.26%
Cap rate
9.98%
Cash-on-cash
13.15%
DSCR
1.59
GRM
6.6

CMA / ARV

ARV (median comp)
$240,002
List price
$149,900
Delta
-37.54%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2238 Alaska St 0.00mi 2/1.0 (-1) 1,185 (0%) 1mo $145,000 $122 94
2201 Alaska St 0.11mi 3/1.5 1,200 (+1%) 2mo $142,000 $118 89
2232 E Gwinnett St 0.11mi 3/2.0 1,212 (+2%) 2mo $262,000 $216 85
2130 Hanson St 0.20mi 3/1.0 1,140 (-4%) 1mo $253,000 $222 84
2320 Alabama Ave 0.27mi 3/2.0 1,184 (-0%) 4mo $272,500 $230 80
2106 Auburn St 0.39mi 3/1.0 1,216 (+3%) 4mo $155,000 $127 74
2110 Louisiana Ave 0.22mi 4/2.0 (+1) 1,316 (+11%) 3mo $319,900 $243 60
2148 Tennessee Ave 0.38mi 4/2.0 (+1) 1,307 (+10%) 1mo $299,400 $229 55
2208 Utah St 0.73mi 3/1.0 1,073 (-10%) 1mo $119,000 $111 50
616 Virginia Ave 0.61mi 3/1.5 1,331 (+12%) 1mo $365,000 $274 48
2120 Vermont Ave 0.50mi 4/2.0 (+1) 1,324 (+12%) 3mo $315,000 $238 46
1804 E Henry St 0.67mi 2/2.0 (-1) 1,309 (+10%) 4mo $390,000 $298 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.62% rent growth · sell at horizon

5-year hold
IRR
3.8%
Equity multiple
1.15×
Total profit
$6,216
Equity at exit
$22,351
10-year hold
IRR
13.9%
Equity multiple
2.15×
Total profit
$48,154
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31404

Rents YoY
3.6%
Active inventory
227
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,885 high interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$181 /mo · $2,168/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$396
Net cashflow
$460

Break-even live

Break-even rent $1,303
Max offer price $149,900
Occupancy floor 71%

Sensitivity live

Price -10% $545 -5% $502 +0% $460 +5% $418 +10% $375
Rent -10% $311 -5% $386 +0% $460 +5% $534 +10% $609
Rate -1.0pp $536 -0.5pp $498 base $460 +0.5pp $421 +1.0pp $382

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2201 Mississippi Ave Savannah, GA 2.0 1.0 1005 $1,595 $1.59 45d 1 0.13mi
2137 Bolling St Savannah, GA 3.0 1.0 1204 $1,575 $1.31 24d 1 0.16mi
1110 New Jersey Ave Savannah, GA 2.0 1.0 714 $1,500 $2.10 45d 1 0.21mi
2503 Mississippi Ave Savannah, GA 3.0 1.5 1373 $1,800 $1.31 45d 1 0.23mi
2141 New York Ave Unit A Savannah, GA 2.0 1.0 765 $1,750 $2.29 45d 1 0.30mi
2102 Auburn St Savannah, GA 3.0 1.0 828 $1,795 $2.17 45d 1 0.40mi
37 Altman Cir Savannah, GA 2.0 2.0 879 $1,750 $1.99 45d 1 0.46mi
2149 Vermont Ave Savannah, GA 3.0 2.0 1213 $1,955 $1.61 45d 1 0.51mi
2010 Vermont Ave Savannah, GA 2.0 1.0 892 $1,690 $1.89 45d 1 0.58mi
2800 Capital St Savannah, GA 1.0–3.0 1.0 980 $1,650 $1.68 45d 1 0.66mi
2201 E 37th St Savannah, GA 3.0 1.5 1424 $1,800 $1.26 24d 1 0.68mi
1810 E 32nd St Savannah, GA 3.0 1.5 1218 $3,000 $2.46 24d 1 0.73mi
101 Forrest Ave Savannah, GA 3.0 1.0 1367 $1,895 $1.39 45d 1 0.79mi
375 Laurel Oak Ln Thunderbolt, GA 3.0 2.5 1200 $1,800 $1.50 45d 1 0.81mi
1612 Skidaway Rd Savannah, GA 2.0 1.0 1453 $1,800 $1.24 45d 1 0.83mi
1704 E 31st St Savannah, GA 3.0 2.0 1137 $2,350 $2.07 45d 1 0.86mi
1655 McKinnon Dr Savannah, GA 4.0 2.0 1292 $1,795 $1.39 24d 1 0.86mi
2328 E 41st St Savannah, GA 2.0 1.0 1072 $1,700 $1.59 45d 1 0.87mi
2217 Beech St Savannah, GA 2.0 1.0 959 $1,850 $1.93 24d 1 0.91mi
2211 Beech St Savannah, GA 2.0 1.0 800 $1,595 $1.99 45d 1 0.91mi
2033 E 41st St Savannah, GA 4.0 2.0 1448 $2,800 $1.93 45d 1 0.93mi
2220 E Victory Dr #24 Savannah, GA 2.0 1.5 1102 $1,700 $1.54 24d 1 1.01mi
1518 E Park Ave Savannah, GA 2.0–3.0 1.0–2.5 1261 $1,703 $1.35 15d 6 1.03mi
2010 E President St Savannah, GA 2.0 1.0–2.0 944 $1,950 $2.07 15d 27 1.06mi
2323 Downing Ave Savannah, GA 2.0–3.0 1.5–2.0 1014 $1,899 $1.87 15d 14 1.07mi
1800 E 38th St Savannah, GA 2.0 1.0 846 $1,338 $1.58 45d 1 1.09mi
1502 E 31st St Savannah, GA 3.0 2.0 1212 $1,700 $1.40 15d 1 1.11mi
114 Oleander Ave Unit Na Savannah, GA 3.0 1.0 1128 $2,100 $1.86 45d 1 1.11mi
16 Helmken St Savannah, GA 3.0 1.0 924 $1,850 $2.00 15d 1 1.17mi
1403 E Anderson St Savannah, GA 3.0 2.0 1300 $2,400 $1.85 45d 1 1.19mi
1513 E 37th St Savannah, GA 3.0 1.0 1268 $1,775 $1.40 45d 1 1.22mi
1401 E 33rd St Savannah, GA 3.0 1.0 960 $1,650 $1.72 45d 1 1.23mi
1315 E Anderson St Unit 1315 Savannah, GA 2.0 2.0 859 $1,500 $1.75 45d 1 1.26mi
2112 Clars Ave Unit A Savannah, GA 2.0 1.0 1500 $1,700 $1.13 45d 1 1.26mi
1305 E 32nd St Savannah, GA 2.0 1.0 832 $2,400 $2.88 15d 1 1.31mi
1226 E Henry St Unit B Savannah, GA 2.0 1.0 882 $1,300 $1.47 45d 1 1.33mi
2840 Wicklow St Savannah, GA 1.0–3.0 1.0–2.0 1071 $2,869 $2.68 15d 50 1.37mi
2611 Dogwood Ave Savannah, GA 2.0 1.0 822 $1,700 $2.07 24d 1 1.38mi
1203 E Bolton St Savannah, GA 2.0 2.5 1200 $2,000 $1.67 24d 1 1.38mi
1436 E 42nd St Savannah, GA 3.0 2.0 1447 $2,290 $1.58 15d 1 1.39mi

Listing history 2 events

  1. 2026-05-16
    historical Active Under Contract 517-char remark
  2. 2026-05-14
    listed $149,900 Active 517-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,168 · $181/mo
Projected year-2 tax
$2,168 · $181/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,621
− Mortgage interest
−$8,397
− Property taxes
−$2,168
− Insurance
−$750
− Repairs & maintenance
−$1,810
− Management
−$1,810
− Depreciation
−$4,361
Taxable income
$3,327
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$798
After-tax cash flow
$4,722/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Savannah-Chatham County
NCES district ID
1301020
Math proficiency
20% ▼ -11.00%
Reading proficiency
26% ▼ -5.00%
Median HH income
$47,443
Composite
20.14/100
National rank
#8639
State rank
#134 of 174 in GA

Livability — Savannah

Score
86/100
State rank
#1
US rank
#397

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime A+ Employment D Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Savannah, GA
County
Chatham County · 271,602 people
City population
216,564
Metro
Savannah, GA
Population (ZIP)
30,062
Household income
$53,303
Rent vs Own
49.8% rent · 50.2% own
Severe rent burden
1649.0

Population outlook (Chatham County) Hauer SSP2

Today (2025)
332,584 people
By 2030
355,508 · +6.9%
By 2040
400,030 · +20.3%
By 2050
443,019 · +33.2%
By 2075
534,579 · +60.7%
By 2100
583,863 · +75.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 33% Two or more races 4% Hispanic / Latino 3% Asian 1%
Common ancestry
Romanian 2% Lithuanian 1% Slovak 1%
Foreign-born
4% · Canada, Vietnam
Languages at home
93% English-only · Spanish 3% Other Asian/Pacific 1% French/Haitian/Cajun 1%

Political lean MEDSL · Chatham

2024 margin
D (+18.0) · D 58.6% · R 40.6%
2008→2024 swing
+3.6pp toward D · 2008: 14.4pp · 2024: 18.0pp
All cycles
2024: D+18.0 2020: D+18.8 2016: D+14.5 2012: D+12.0 2008: D+14.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -187.86%
Current HPI
310.0764
Rent YoY
▲ 3.62%
Metro
Savannah, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-3.3% since first listed
4 events — show timeline
  • 2026-05-28 Sold (MLS) $145,000 Hive MLS
  • 2026-05-21 Pending Hive MLS
  • 2026-05-16 Contingent Hive MLS
  • 2026-05-14 Listed $149,900 Hive MLS

Property tax history

+25.1%/yr

Latest (2025): $2,168 · -26.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…