CashFlowRE
Sign in Sign up
3910 SW 34th Ave
C Composite 58.12
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.9/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.7/10.0
  • DSCR +5.6/10.0
  • Schools +4.1/10.0
  • Livability +3.7/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$249,900

3910 SW 34th Ave · West Park, FL 33023
3 bd · 1.0 ba · 1,149 sqft · SingleFamily public records · 33 Days on market
Built 1957 9,057 sqft lot Est $394k · 37% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SPACIOUS 3 BEDROOM 1 BATH HOME IN WEST PARK! TILE FLOORING THROUGHOUT LIVING AREAS, OPEN FLOOR PLAN, UPDATED KITCHEN AND BATHROOM, LARGE BACKYARD WITH ROOM FOR A POOL! GREAT AREA CLOSE TO SCHOOLS, SHOPPING, AND HIGHWAYS. HURRY DON'T MISS THIS OPPORTUNITY! !

Key facts

  • Oversized lot
  • Lake forest section
  • 9,057 sq ft lot

Tags

LAKE FOREST SECTIONOVERSIZED LOT

Property features AI

Exterior

  • Parking: Driveway; Carport with 1 covered space
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Faces east; Resale property
  • Construction: Block construction; Shingle roof
  • Exterior features: No notable exterior features listed; Less than quarter-acre lot

Interior

  • Bedrooms: Bedroom on main level
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Bedroom on main level; First-floor entry; Other room types

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $250k.

Deal economics

  • At list price, monthly cash flow is $210 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $250k).
  • Recommended offer: $242k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 74/100 on livability (#280 in FL, #4,501 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: employment D+, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 286 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $2,936/mo this rent would consume 47% of the median local household income ($75k/yr) (locally 2567% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 33 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $58k; list at $250k implies a 335% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.3% of price; built in 1957 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $242,403 (3.0% below list)

Questions for the listing agent

  1. It's been on market 33 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
7.30%
Cash-on-cash
3.60%
DSCR
1.16
GRM
7.1

CMA / ARV

ARV (on-the-fly)
$394,107
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3300 SW 40th Ave 0.52mi 3/1.0 1,130 (-2%) 4mo $315,000 $279 70
3311 SW 36th Ct 0.27mi 3/2.0 1,050 (-9%) 6mo $360,000 $343 64
3601 SW 38th St 0.08mi 3/2.0 1,305 (+14%) 14mo $330,000 $253 58
20610 NE 15th Ct 0.74mi 3/2.0 1,288 (+12%) 4mo $420,000 $326 38
3410 SW 32nd St 0.51mi 3/2.0 1,306 (+14%) 15mo $465,000 $356 37
20515 NE 15th Ave 0.73mi 3/1.0 980 (-15%) 8mo $401,000 $409 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.34% rent growth · sell at horizon

5-year hold
IRR
-14.2%
Equity multiple
0.51×
Total profit
$-34,490
Equity at exit
$37,261
10-year hold
IRR
-11.5%
Equity multiple
0.41×
Total profit
$-41,452
Equity at exit
$21,607

Cash invested: $69,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33023

Rents YoY
0.3%
Active inventory
286
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$2,936 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$695 /mo · $8,336/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$617
Net cashflow
$210

Break-even live

Break-even rent $2,670
Max offer price $249,900
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,475
Closing costs
$7,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3720 SW 32nd Ave West Park, FL 4.0 3.0 1100 $3,850 $3.50 24d 1 0.21mi
3830 SW 31st Dr West Park, FL 3.0 1.0 1419 $2,900 $2.04 24d 1 0.34mi
3610 SW 39th Ave Unit 3610 West Park, FL 3.0 2.0 1157 $3,600 $3.11 7d 1 0.34mi
3610 SW 39th Ave West Park, FL 3.0 2.0 1157 $3,600 $3.11 16d 1 0.34mi
4141 SW 32nd Dr West Park, FL 3.0 1.0 1048 $2,700 $2.58 7d 1 0.51mi
4141 SW 32nd Dr West Park, FL 3.0 1.0 1048 $2,700 $2.58 24d 1 0.51mi
4111 SW 33rd St West Park, FL 3.0 2.0 1258 $3,000 $2.38 24d 1 0.60mi
3001 SW 35th Ave West Park, FL 2.0 1.0 1050 $2,400 $2.29 16d 1 0.61mi
3830 SW 31st St West Park, FL 3.0 1.0 1419 $2,850 $2.01 22d 1 0.61mi
4410 SW 39th St Unit 4410 West Park, FL 2.0 1.0 1135 $2,700 $2.38 1d 1 0.65mi
4331 SW 31st Dr West Park, FL 3.0 1.0 1130 $3,350 $2.96 24d 1 0.66mi
920 SW 11th Ave Unit 11D Hallandale Beach, FL 2.0 1.0 848 $1,695 $2.00 24d 1 0.73mi
4030 SW 28th St West Park, FL 2.0 1.0 800 $2,400 $3.00 22d 1 0.82mi
4011 SW 28th St #4011 West Park, FL 4.0 2.0 1296 $4,500 $3.47 22d 1 0.83mi
4011 SW 28th St West Park, FL 4.0 2.0 1296 $3,850 $2.97 5d 1 0.83mi
322 SW 11th Ave Hallandale Beach, FL 3.0 1.0 1200 $2,699 $2.25 24d 1 0.85mi
4628 SW 32nd Dr West Park, FL 3.0 1.0 1082 $2,800 $2.59 24d 1 0.87mi
3874 SW 48th Ave #3874 Pembroke Park, FL 2.0 2.0 950 $2,150 $2.26 7d 1 0.89mi
3826 SW 48th Ave Unit 3826 Pembroke Park, FL 2.0 2.0 950 $2,200 $2.32 5d 1 0.90mi
3826 SW 48th Ave Unit 3826 Pembroke Park, FL 2.0 2.0 950 $2,200 $2.32 14d 1 0.90mi
401 SW 10th Ter Unit A Hallandale Beach, FL 2.0 1.0 1200 $2,400 $2.00 20d 1 0.90mi
3828 SW 48th Ave Unit D27 Hollywood, FL 2.0 2.0 950 $2,300 $2.42 24d 1 0.94mi
3856 SW 48th Ave #3856 Pembroke Park, FL 2.0 2.0 950 $2,150 $2.26 16d 1 0.94mi
3842 SW 48th Ave Hollywood, FL 2.0 2.0 966 $2,000 $2.07 24d 1 0.97mi
3838 SW 48th Ave Unit 3838 Pembroke Park, FL 2.0 2.0 966 $2,200 $2.28 24d 1 0.97mi
1056 SW 2nd St Unit 1056 Hallandale Beach, FL 3.0 2.0 1000 $3,300 $3.30 24d 1 0.99mi
1033 SW 3rd St Hallandale Beach, FL 2.0 1.0 875 $2,800 $3.20 24d 1 1.00mi
5100 SW 41st St Pembroke Park, FL 1.0–2.0 1.0–2.0 815 $1,750 $2.15 19d 3 1.02mi
5100 SW 41st St Pembroke Park, FL 1.0–2.0 1.0–2.0 815 $1,799 $2.21 3d 4 1.02mi
5085 SW 37th St West Park, FL 3.0 2.5 1276 $3,200 $2.51 5d 1 1.04mi
5085 SW 37th St Unit 5085 West Park, FL 3.0 2.5 1276 $3,200 $2.51 14d 1 1.04mi
839 SW 8th St #1 Hallandale Beach, FL 2.0 1.5 1300 $1,500 $1.15 22d 1 1.08mi
220 SW 9th Ave Hallandale Beach, FL 1.0–2.0 1.0–2.0 771 $2,200 $2.85 20d 2 1.13mi
3700 SW 52nd Ave Hollywood, FL 2.0 2.0 850 $1,446 $1.70 24d 1 1.14mi
220 SW 9th Ave #516 Hallandale Beach, FL 2.0 2.0 918 $2,200 $2.40 24d 1 1.15mi
3840 SW 52nd Ave Hollywood, FL 3.0 2.5 1264 $2,650 $2.10 24d 1 1.18mi
3926 SW 52nd Ave Unit E5 Hollywood, FL 3.0 2.5 1335 $2,500 $1.87 24d 1 1.19mi
712 SW 7th Ter Hallandale Beach, FL 4.0 3.0 1356 $4,500 $3.32 20d 1 1.20mi
3721 SW 54th Ave West Park, FL 2.0 1.0 768 $2,100 $2.73 12d 1 1.22mi
5525 SW 41st St Hollywood, FL 2.0 2.0 1031 $2,145 $2.08 3d 1 1.23mi

Listing history 19 events

  1. 2026-06-08
    statusdays on market $249,900 Pending 33 DOM
  2. 2026-06-07
    days on market $249,900 Active 32 DOM
  3. 2026-06-04
    days on market $249,900 Active 29 DOM
  4. 2026-06-03
    days on market $249,900 Active 28 DOM
  5. 2026-06-02
    days on market $249,900 Active 27 DOM
  6. 2026-06-01
    days on market $249,900 Active 26 DOM
  7. 2026-05-31
    days on market $249,900 Active 25 DOM
  8. 2026-05-05
    listed $249,900 Active
  9. 2013-08-01
    soldstatus $57,500 Sold 257-char remark
    Show marketing remark (257 chars)

    SPACIOUS 3 BEDROOM 1 BATH HOME IN WEST PARK! TILE FLOORING THROUGHOUT LIVING AREAS, OPEN FLOOR PLAN, UPDATED KITCHEN AND BATHROOM, LARGE BACKYARD WITH ROOM FOR A POOL! GREAT AREA CLOSE TO SCHOOLS, SHOPPING, AND HIGHWAYS. HURRY DON'T MISS THIS OPPORTUNITY! !

  10. 2013-06-20
    price $65,000 257-char remark
    Show marketing remark (257 chars)

    SPACIOUS 3 BEDROOM 1 BATH HOME IN WEST PARK! TILE FLOORING THROUGHOUT LIVING AREAS, OPEN FLOOR PLAN, UPDATED KITCHEN AND BATHROOM, LARGE BACKYARD WITH ROOM FOR A POOL! GREAT AREA CLOSE TO SCHOOLS, SHOPPING, AND HIGHWAYS. HURRY DON'T MISS THIS OPPORTUNITY! !

  11. 2013-05-23
    price $74,900 257-char remark
    Show marketing remark (257 chars)

    SPACIOUS 3 BEDROOM 1 BATH HOME IN WEST PARK! TILE FLOORING THROUGHOUT LIVING AREAS, OPEN FLOOR PLAN, UPDATED KITCHEN AND BATHROOM, LARGE BACKYARD WITH ROOM FOR A POOL! GREAT AREA CLOSE TO SCHOOLS, SHOPPING, AND HIGHWAYS. HURRY DON'T MISS THIS OPPORTUNITY! !

  12. 2013-04-17
    historical 257-char remark
    Show marketing remark (257 chars)

    SPACIOUS 3 BEDROOM 1 BATH HOME IN WEST PARK! TILE FLOORING THROUGHOUT LIVING AREAS, OPEN FLOOR PLAN, UPDATED KITCHEN AND BATHROOM, LARGE BACKYARD WITH ROOM FOR A POOL! GREAT AREA CLOSE TO SCHOOLS, SHOPPING, AND HIGHWAYS. HURRY DON'T MISS THIS OPPORTUNITY! !

  13. 2013-04-16
    listed $79,900 257-char remark
    Show marketing remark (257 chars)

    SPACIOUS 3 BEDROOM 1 BATH HOME IN WEST PARK! TILE FLOORING THROUGHOUT LIVING AREAS, OPEN FLOOR PLAN, UPDATED KITCHEN AND BATHROOM, LARGE BACKYARD WITH ROOM FOR A POOL! GREAT AREA CLOSE TO SCHOOLS, SHOPPING, AND HIGHWAYS. HURRY DON'T MISS THIS OPPORTUNITY! !

  14. 2001-09-24
    soldstatus $102,000
  15. 2001-04-10
    soldstatus $72,000
  16. 2001-04-10
    soldstatus $95,000
  17. 1999-12-15
    soldstatus $95,400
  18. 1999-06-30
    soldstatus $52,000
  19. 1971-07-01
    soldstatus $20,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$8,336 · $695/mo
Projected year-2 tax
$8,336 · $695/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥104°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,232
− Mortgage interest
−$13,998
− Property taxes
−$8,336
− Insurance
−$1,250
− Repairs & maintenance
−$2,819
− Management
−$2,819
− Depreciation
−$7,270
Taxable loss
−$1,260
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$302
After-tax cash flow
$2,823/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — West Park

Score
74/100
State rank
#280
US rank
#4501

Category grades

Amenities F Commute A- Cost of living A Crime B- Employment D+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West Park, FL
County
Broward County · 1,963,430 people
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
72,344
Household income
$74,709
Rent vs Own
34.7% rent · 65.3% own
Severe rent burden
2567.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Black 51% Hispanic / Latino 37% Two or more races 19% White 8% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5% Cuban 9% Dominican 6%
Common ancestry
Hispanic 14%
Foreign-born
44% · Canada, Jamaica, Dominican Republic
Languages at home
50% English-only · Spanish 32% French/Haitian/Cajun 13% Other Indo-European 1%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -442.33%
Current HPI
534.7664
Rent YoY
▲ 0.34%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1149.5% since first listed
12 events — show timeline
  • 2026-05-05 Listed $249,900 MARMLS
  • 2013-08-01 Sold (MLS) $57,500 MARMLS
  • 2013-06-20 Price Changed $65,000 MARMLS
  • 2013-05-23 Price Changed $74,900 MARMLS
  • 2013-04-17 Listing Removed MARMLS
  • 2013-04-16 Listed $79,900 MARMLS
  • 2001-09-24 Sold (Public Records) $102,000 Public Records
  • 2001-04-10 Sold (Public Records) $95,000 Public Records
  • 2001-04-10 Sold (Public Records) $72,000 Public Records
  • 1999-12-15 Sold (Public Records) $95,400 Public Records
  • 1999-06-30 Sold (Public Records) $52,000 Public Records
  • 1971-07-01 Sold (Public Records) $20,000 Public Records

Property tax history

+7.6%/yr

Latest (2025): $8,336 · -6.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…