CashFlowRE
Sign in Sign up
6416 N Galvez St
B- Composite 69.12
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +3.1/5.0
  • Schools +2.2/10.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$125,000

6416 N Galvez St · New Orleans, LA 70117
5 bd · 2.0 ba · 1,478 sqft · SingleFamily public records · 189 Days on market
Built 2008 Fair condition 5,227 sqft lot $85/sqft · 61% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for room to spread out? This 5-bed, 2-bath home delivers 1,611 sq ft of comfortable living space, a large primary suite, and recent updates including a newer roof and A/C. Located in the St.

Key facts

  • Generous lot
  • Newer roof
  • A/c

Tags

LARGE PRIMARY SUITENEWER ROOFA/COFF-STREET PARKINGGENEROUS LOTST. CLAUDE NEIGHBORHOOD

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $125k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $776 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
  • Cap rate 14.4% vs local median 4.3% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.5%/yr); 805 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals lingering (median 144d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 83% of comp listings sitting > 30 days — soft ceiling on asking rent; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.5% rent growth), your $35k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 189 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $10k; list at $125k implies a 1150% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $110,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 189 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.64% ✓
Cap rate
14.38%
Cash-on-cash
28.87%
DSCR
2.28
GRM
5.1

CMA / ARV

ARV (median comp)
$347,748
List price
$125,000
Delta
-64.05%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1629 St. Maurice Ave 0.35mi 4/2.0 (-1) 1,348 (-9%) 15mo $150,000 $111 52
1814 Alabo St 0.46mi 4/3.0 (-1) 1,652 (+12%) 18mo $165,000 $100 35
1604 Schnell Dr 0.63mi 4/2.0 (-1) 1,719 (+16%) 12mo $254,900 $148 31
6231-33 Dauphine St 0.94mi 4/4.0 (-1) 1,608 (+9%) 11mo $85,000 $53 28
105 Cougar Dr 0.71mi 4/2.5 (-1) 1,700 (+15%) 11mo $299,000 $176 26
409 Serpas Dr 1.09mi 4/2.0 (-1) 1,692 (+14%) 17mo $220,000 $130 22

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.49% rent growth · sell at horizon

5-year hold
IRR
19.9%
Equity multiple
1.80×
Total profit
$28,119
Equity at exit
$18,638
10-year hold
IRR
27.8%
Equity multiple
3.40×
Total profit
$83,924
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
6 active · 1 under contract
Months of supply
36.0 mo (3%/mo absorbed)
Median asking
$219,500 ($143/sqft)
Median days on market
48 d
This list price
17% of active listings are priced below it
ARV vs active asking
+64.5% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 70117

Rents YoY
2.5%
Active inventory
805
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$2,046 high interval (Pro) →
Mortgage (P&I)
−$656
Tax from tax record
−$67 /mo · $801/yr
Insurance
−$52
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
−$0
Vacancy / Maint / Mgmt
−$430
Net cashflow
$776

Break-even live

Break-even rent $1,064
Max offer price $125,000
Occupancy floor 57%

Sensitivity live

Price -10% $846 -5% $811 +0% $776 +5% $740 +10% $705
Rent -10% $614 -5% $695 +0% $776 +5% $856 +10% $937
Rate -1.0pp $839 -0.5pp $807 base $776 +0.5pp $743 +1.0pp $710

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1824 Saint Maurice Ave New Orleans, LA 4.0 2.0 1500 $1,500 $1.00 164d 1 0.23mi
1511 Schnell Dr Arabi, LA 4.0 3.0 1700 $1,850 $1.09 144d 1 0.68mi
1314 Lamanche St New Orleans, LA 4.0 1.0 1300 $2,100 $1.62 157d 1 0.74mi
1327 Fats Domino Ave Unit B New Orleans, LA 4.0 2.0 1200 $2,200 $1.83 123d 1 0.75mi
1327 Fats Domino Ave Unit B New Orleans, LA 4.0 2.0 1200 $2,200 $1.83 157d 1 0.75mi
1838 Egania St New Orleans, LA 4.0 2.0 1080 $2,190 $2.03 123d 1 0.86mi
5461 Saint Claude Ave New Orleans, LA 4.0 2.0 1250 $2,350 $1.88 164d 1 0.94mi
932 Lamanche St New Orleans, LA 4.0 2.0 1200 $2,050 $1.71 10d 1 0.95mi
932 Lamanche St New Orleans, LA 4.0 2.0 1200 $1,800 $1.50 9d 1 0.95mi
932 Lamanche St New Orleans, LA 4.0 2.0 1200 $1,800 $1.50 31d 1 0.95mi
932 Lamanche St New Orleans, LA 4.0 2.0 1200 $2,050 $1.71 123d 1 0.95mi
5459 Saint Claude Ave Unit 5461 New Orleans, LA 4.0 2.0 1454 $2,350 $1.62 164d 1 0.95mi

Property features AI

Exterior

Parking
Off-street parking
Utilities
Public waterPublic sewer
Home design
Contemporary styleSingle-family residenceOne story
Construction
Slab foundation
Exterior features
Wood fencing

Interior

Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral air conditioning

Listing history 50 events

  1. 2026-11-06
    days on market $125,000 Active 189 DOM
  2. 2026-11-05
    days on market $125,000 Active 188 DOM
  3. 2026-11-04
    days on market $125,000 Active 187 DOM
  4. 2026-11-02
    days on marketlisting id $125,000 Active 185 DOM
  5. 2026-11-01
    days on market $125,000 Active 9 DOM
  6. 2026-10-31
    days on market $125,000 Active 8 DOM
  7. 2026-10-30
    days on market $125,000 Active 7 DOM
  8. 2026-10-29
    days on market $125,000 Active 6 DOM
  9. 2026-10-28
    days on market $125,000 Active 5 DOM
  10. 2026-10-27
    days on market $125,000 Active 4 DOM
  11. 2026-10-26
    days on market $125,000 Active 3 DOM
  12. 2026-10-26
    days on marketlisting id $125,000 Active 2 DOM
  13. 2026-10-24
    days on market $125,000 Active 176 DOM
  14. 2026-10-23
    days on market $125,000 Active 175 DOM
  15. 2026-10-22
    days on market $125,000 Active 174 DOM
  16. 2026-10-21
    days on market $125,000 Active 173 DOM
  17. 2026-10-20
    days on market $125,000 Active 172 DOM
  18. 2026-10-19
    days on market $125,000 Active 171 DOM
  19. 2026-10-18
    days on market $125,000 Active 170 DOM
  20. 2026-10-17
    days on market $125,000 Active 169 DOM
  21. 2026-10-16
    days on market $125,000 Active 168 DOM
  22. 2026-10-15
    days on market $125,000 Active 167 DOM
  23. 2026-10-14
    days on market $125,000 Active 166 DOM
  24. 2026-10-13
    days on market $125,000 Active 165 DOM
  25. 2026-10-12
    days on market $125,000 Active 164 DOM
  26. 2026-10-11
    days on market $125,000 Active 163 DOM
  27. 2026-10-10
    days on market $125,000 Active 162 DOM
  28. 2026-10-09
    days on market $125,000 Active 161 DOM
  29. 2026-10-08
    days on market $125,000 Active 160 DOM
  30. 2026-10-07
    days on market $125,000 Active 159 DOM
  31. 2026-10-07
    days on market $125,000 Active 158 DOM
  32. 2026-10-05
    days on market $125,000 Active 157 DOM
  33. 2026-10-04
    days on market $125,000 Active 156 DOM
  34. 2026-10-04
    days on market $125,000 Active 155 DOM
  35. 2026-10-02
    days on market $125,000 Active 154 DOM
  36. 2026-10-01
    days on market $125,000 Active 153 DOM
  37. 2026-09-30
    days on market $125,000 Active 152 DOM
  38. 2026-09-29
    days on market $125,000 Active 151 DOM
  39. 2026-09-28
    days on market $125,000 Active 150 DOM
  40. 2026-09-27
    days on market $125,000 Active 149 DOM
  41. 2026-09-25
    days on market $125,000 Active 147 DOM
  42. 2026-09-24
    days on market $125,000 Active 146 DOM
  43. 2026-09-23
    days on market $125,000 Active 145 DOM
  44. 2026-09-22
    days on market $125,000 Active 144 DOM
  45. 2026-09-21
    days on market $125,000 Active 143 DOM
  46. 2026-09-20
    days on market $125,000 Active 142 DOM
  47. 2026-09-19
    days on market $125,000 Active 141 DOM
  48. 2026-09-17
    days on market $125,000 Active 139 DOM
  49. 2026-09-16
    days on market $125,000 Active 138 DOM
  50. 2026-09-15
    days on market $125,000 Active 137 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$801 · $67/mo
Projected year-2 tax
$801 · $67/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (shaded) · 27% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,554
− Mortgage interest
−$7,002
− Property taxes
−$801
− Insurance
−$1,422
− Repairs & maintenance
−$1,964
− Management
−$1,964
− Depreciation
−$3,636
Taxable income
$7,764
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,863
After-tax cash flow
$7,445/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Fair 45/100 Moderate rehab Est. rehab $36,950–$66,510 screening

This 5-bedroom, 2-bathroom home in the St. Claude neighborhood has recently updated roof and HVAC, but requires kitchen and bathroom updates, exterior painting, and flooring replacement to improve its condition and value.

Repairs flagged

  • Major Kitchen flooring — The flooring appears to be outdated and in need of replacement.
  • Moderate Bathroom updates — The bathrooms need updates to modernize the space and improve functionality.
  • Minor Exterior siding — The exterior siding has some discoloration and wear, which could be addressed with a fresh coat of paint.
  • Major Flooring replacement — The carpeted flooring in the living areas is outdated and in need of replacement.

Value-add opportunities

  • Resale Kitchen flooring replacement — Replacing the outdated kitchen flooring will improve the overall appearance and functionality of the kitchen, making it more appealing to potential buyers. ↑
  • Rental Bathroom updates — Updating the bathrooms will improve the functionality and appearance of the bathrooms, making the home more attractive to renters. ↑
  • Both Exterior painting — Painting the exterior siding will improve the curb appeal of the home and make it more attractive to both buyers and renters. ↑

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 22/100

Zoned Schools

Elementary Mary Bethune Elementary Literature/technology F LA #415/646 Nat'l #32,000/41,679 High Mcdonogh #35 College Preparatory School

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA
A Composite livability gradescore 81/100

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 513,025 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
25,652
Household income
$45,764
Rent vs Own
47.8% rent · 52.2% own
Severe rent burden
13% of renters

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics
—

Price history

+290.6% since first listed
24 events — show timeline
  • 2026-08-13 Price Changed $125,000 AcadianaMLS
  • 2026-08-13 Price Changed $125,000 GBRMLS
  • 2026-07-20 Price Changed $130,000 AcadianaMLS
  • 2026-07-20 Price Changed $130,000 GBRMLS
  • 2026-06-19 Price Changed $140,000 AcadianaMLS
  • 2026-06-19 Price Changed $140,000 GBRMLS
  • 2026-05-01 Listed $125,000 ROAM MLS
  • 2026-05-01 Listed $150,000 GBRMLS
  • 2026-05-01 Listed $150,000 AcadianaMLS
  • 2025-04-16 Listed $239,500 GBRMLS
  • 2025-04-15 Listed $239,500 AcadianaMLS
  • 2023-06-27 Price Changed $114,000 GSREIN
  • 2023-05-28 Listed $114,000 AcadianaMLS
  • 2021-12-15 Price Changed $112,000 GSREIN
  • 2021-10-19 Price Changed $119,000 GSREIN
  • 2021-10-04 Price Changed $139,000 GSREIN
  • 2021-09-19 Listed $112,000 AcadianaMLS
  • 2014-03-25 Listed $144,500 GSREIN
  • 2014-03-25 Listed $144,500 AcadianaMLS
  • 2012-01-06 Sold (Public Records) $10,000 Public Records
  • 2005-07-28 Sold (MLS) $30,000 GSREIN
  • 2005-07-08 Listed $35,000 GSREIN
  • 2005-07-08 Listed $35,000 AcadianaMLS
  • 1993-01-20 Sold (Public Records) $32,000 Public Records

Property tax history

+13.6%/yr

Latest (2026): $801 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…