3007 Creekview Dr · Missouri City, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- ARV discount +11.5/15.0
- 1% rule +6.0/10.0
- DSCR +5.6/10.0
- Schools +4.5/10.0
- Appreciation +4.2/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$199,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fantastic investment property in rarely listed Meadow Creek town home community! Recently added new flooring and professionally cleaned carpeting make this a turnkey property. Huge master bedroom upstairs near second bedroom with high ceilings and a privacy bedroom downstairs. 2 Full baths and large kitchen and living areas downstairs with a wood burning fireplace make for an inviting gathering space. Utility room down stairs with room for full size washer and dryer. Private patio area leads to a 2 car detached garage with alley access. The community tennis courts and pool are very close as is a large green space where you can play. * Room measurements are approximate; double check"
Key facts
- Alley access
- Community pool
- Private patio
Tags
Property features AI
Finance
- Other: Association pool available
- HOA & community: Meadowcreek Association; Association amenities include pool and tennis courts; Annual association fee; Association fee covers common areas, grounds maintenance, sewer, trash, and water
Exterior
- Parking: Detached garage with garage door opener; Additional parking available; Has garage
- Security: Smoke detectors
- Utilities: Public water; Public sewer
- Home design: Residential property; 2 stories; Faces south; Full ownership
- Construction: Built in 1984; Brick and wood siding exterior; Composition roof; Slab foundation
- Exterior features: Deck; Patio
Interior
- Kitchen: Dishwasher; Electric oven; Electric range; Free-standing range; Microwave; Oven; Disposal; ENERGY STAR qualified appliances
- Bedrooms: Primary bedroom on second floor (17 x 13); Bedroom on first floor (12 x 11); Total rooms: 6 (includes living, kitchen, game room, utility)
- Flooring: Carpet; Laminate; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air (electric)
- Interior features: High ceilings; Kitchen/family room combo; Kitchen/dining combo; Pantry; Tub with shower; Ceiling fans; Loft; Wood-burning fireplace (1)
- Laundry & utility: Washer and dryer included; Laundry located in utility room; Utility room on first floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath townhouse listed at $199k.
Deal economics
- At list price, monthly cash flow is $170 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $199k).
- Recommended offer: $196k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 3.5% in Missouri City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#526 in TX) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A, employment A; Watch: amenities F, commute F, health & safety F.
- Fort Bend ISD (suburban): math 44% / reading 53% proficiency, ranked #140 of 826 in TX (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Quail Valley El (math 27% / reading 42%, grade F, #1,995 of 4,322 statewide, top 50%, 564 students, 64% FRL); Quail Valley Middle (math 55% / reading 57%, grade B-, #234 of 1,662 statewide, top 14%, 1,043 students, 45% FRL) — zoned schools average 55% FRL vs 35% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-0.1%/yr); 1215 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 12,093 units permitted in Fort Bend County in 2024 (815 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-1.7%/yr); year-one equity from $1k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Fort Bend County population projected at +75% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($196k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 7.32%
- Cash-on-cash
- 3.66%
- DSCR
- 1.16
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $218,504
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2608 Princess Ln | 0.28mi | 2/2.0 (-1) | 1,523 (-0%) | 13mo | $185,000 | $121 | 70 |
| 2819 Camelot Ln | 0.25mi | 2/2.0 (-1) | 1,422 (-7%) | 3mo | $120,000 | $84 | 69 |
| 38 Pinehurst Ln | 0.69mi | 3/2.0 | 1,508 (-1%) | 2mo | $235,000 | $156 | 64 |
| 2346 Bermuda Shores Dr | 0.44mi | 2/2.5 (-1) | 1,642 (+8%) | 2mo | $180,000 | $110 | 58 |
| 10 Wellington Ct | 0.60mi | 3/2.0 | 1,552 (+2%) | 15mo | $242,500 | $156 | 56 |
| 36 Wellington Ct | 0.59mi | 3/2.0 | 1,496 (-2%) | 19mo | $239,000 | $160 | 53 |
| 2803 Camelot Ln | 0.27mi | 2/2.0 (-1) | 1,678 (+10%) | 16mo | $179,999 | $107 | 53 |
| 14 Windsor Ct | 0.51mi | 3/2.0 | 1,654 (+8%) | 12mo | $225,000 | $136 | 52 |
| 2913 Nottingham Dr | 0.24mi | 2/2.0 (-1) | 1,678 (+10%) | 18mo | $240,000 | $143 | 52 |
| 20 W Baron Ln | 0.66mi | 3/2.0 | 1,478 (-3%) | 14mo | $219,000 | $148 | 52 |
| 2358 Bermuda Shores Dr | 0.44mi | 2/2.5 (-1) | 1,642 (+8%) | 14mo | $234,999 | $143 | 48 |
| 3310 Palm Desert Ln | 0.39mi | 2/2.0 (-1) | 1,748 (+14%) | 17mo | $217,000 | $124 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.67% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -7.3%
- Equity multiple
- 0.71×
- Total profit
- $-16,379
- Equity at exit
- $41,736
- IRR
- -3.5%
- Equity multiple
- 0.74×
- Total profit
- $-14,326
- Equity at exit
- $38,658
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77459
- Home prices YoY
- -0.8%
- Rents YoY
- -0.1%
- Active inventory
- 1215
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,198 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$331 /mo · $3,975/yr
- Insurance
- −$83
- HOA
- −$109
- Vacancy / Maint / Mgmt
- −$462
- Net cashflow
- $170
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2120 Bermuda Dunes Dr Missouri City, TX | 3.0 | 2.5 | 2100 | $2,200 | $1.05 | 24d | 1 | 0.43mi |
| 22 Chapparal Ct Missouri City, TX | 3.0 | 2.0 | 1504 | $2,000 | $1.33 | 43d | 1 | 0.55mi |
| 3327 Shady Glen Ln Missouri City, TX | 4.0 | 2.5 | 2232 | $2,250 | $1.01 | 12d | 1 | 0.66mi |
| 2608 Grand Plantation Ct Missouri City, TX | 3.0 | 2.0 | 2150 | $2,450 | $1.14 | 12d | 1 | 1.08mi |
| 1919 Doliver Cir Missouri City, TX | 3.0 | 2.0 | 1515 | $2,000 | $1.32 | 43d | 1 | 1.12mi |
| 1800 FM 1092 Rd Missouri City, TX | 1.0–3.0 | 1.0–2.0 | 889 | $1,774 | $2.00 | 2d | 31 | 1.18mi |
| 1547 Revolution Way Missouri City, TX | 3.0 | 3.0 | 1680 | $2,300 | $1.37 | 12d | 1 | 1.18mi |
| 3611 Duncaster Dr Missouri City, TX | 3.0 | 2.5 | 1926 | $2,100 | $1.09 | 19d | 1 | 1.23mi |
| 2026 Summer Place Dr Missouri City, TX | 3.0 | 2.0 | 1837 | $1,861 | $1.01 | 20d | 1 | 1.26mi |
| 1620 Good Day Dr Missouri City, TX | 3.0 | 3.0 | 1364 | $1,790 | $1.31 | 43d | 1 | 1.29mi |
| 1420 Revolution Way Missouri City, TX | 3.0 | 2.5 | 1649 | $2,250 | $1.36 | 43d | 1 | 1.30mi |
| 1806 Courtside Place Dr Missouri City, TX | 4.0 | 2.5 | 1974 | $1,915 | $0.97 | 12d | 1 | 1.43mi |
HOA detail
- Monthly dues
- $109 · $1,308/yr
- Likely covers
- pool
Listing history 19 events
-
2026-06-18days on market $199,000 Active 21 DOM
-
2026-06-17days on market $199,000 Active 20 DOM
-
2026-06-16days on market $199,000 Active 19 DOM
-
2026-06-15days on market $199,000 Active 18 DOM
-
2026-06-13days on market $199,000 Active 16 DOM
-
2026-06-09days on market $199,000 Active 12 DOM
-
2026-06-08days on market $199,000 Active 11 DOM
-
2026-06-07days on market $199,000 Active 10 DOM
-
2026-06-04days on market $199,000 Active 7 DOM
-
2026-06-03days on market $199,000 Active 6 DOM
-
2026-06-02days on market $199,000 Active 5 DOM
-
2026-06-01days on market $199,000 Active 4 DOM
-
2026-05-31days on market $199,000 Active 3 DOM
-
2026-05-28$199,000 Active
-
2019-04-12soldstatus Sold 696-char remark
Show marketing remark (696 chars)
Fantastic investment property in rarely listed Meadow Creek town home community! Recently added new flooring and professionally cleaned carpeting make this a turnkey property. Huge master bedroom upstairs near second bedroom with high ceilings and a privacy bedroom downstairs. 2 Full baths and large kitchen and living areas downstairs with a wood burning fireplace make for an inviting gathering space. Utility room down stairs with room for full size washer and dryer. Private patio area leads to a 2 car detached garage with alley access. The community tennis courts and pool are very close as is a large green space where you can play. * Room measurements are approximate; double check"
-
2019-04-12soldstatus
Show marketing remark (696 chars)
Fantastic investment property in rarely listed Meadow Creek town home community! Recently added new flooring and professionally cleaned carpeting make this a turnkey property. Huge master bedroom upstairs near second bedroom with high ceilings and a privacy bedroom downstairs. 2 Full baths and large kitchen and living areas downstairs with a wood burning fireplace make for an inviting gathering space. Utility room down stairs with room for full size washer and dryer. Private patio area leads to a 2 car detached garage with alley access. The community tennis courts and pool are very close as is a large green space where you can play. * Room measurements are approximate; double check"
-
2019-04-06status Pending 696-char remark
Show marketing remark (696 chars)
Fantastic investment property in rarely listed Meadow Creek town home community! Recently added new flooring and professionally cleaned carpeting make this a turnkey property. Huge master bedroom upstairs near second bedroom with high ceilings and a privacy bedroom downstairs. 2 Full baths and large kitchen and living areas downstairs with a wood burning fireplace make for an inviting gathering space. Utility room down stairs with room for full size washer and dryer. Private patio area leads to a 2 car detached garage with alley access. The community tennis courts and pool are very close as is a large green space where you can play. * Room measurements are approximate; double check"
-
2019-03-25status Option Pending 696-char remark
Show marketing remark (696 chars)
Fantastic investment property in rarely listed Meadow Creek town home community! Recently added new flooring and professionally cleaned carpeting make this a turnkey property. Huge master bedroom upstairs near second bedroom with high ceilings and a privacy bedroom downstairs. 2 Full baths and large kitchen and living areas downstairs with a wood burning fireplace make for an inviting gathering space. Utility room down stairs with room for full size washer and dryer. Private patio area leads to a 2 car detached garage with alley access. The community tennis courts and pool are very close as is a large green space where you can play. * Room measurements are approximate; double check"
-
2019-03-17$120,000 Active 696-char remark
Show marketing remark (696 chars)
Fantastic investment property in rarely listed Meadow Creek town home community! Recently added new flooring and professionally cleaned carpeting make this a turnkey property. Huge master bedroom upstairs near second bedroom with high ceilings and a privacy bedroom downstairs. 2 Full baths and large kitchen and living areas downstairs with a wood burning fireplace make for an inviting gathering space. Utility room down stairs with room for full size washer and dryer. Private patio area leads to a 2 car detached garage with alley access. The community tennis courts and pool are very close as is a large green space where you can play. * Room measurements are approximate; double check"
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,975 · $331/mo
- Projected year-2 tax
- $3,975 · $331/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,379
- − Mortgage interest
- −$11,147
- − Property taxes
- −$3,975
- − Insurance
- −$995
- − Repairs & maintenance
- −$2,110
- − Management
- −$2,110
- − HOA
- −$1,308
- − Depreciation
- −$5,789
- Taxable loss
- −$1,056
- Est. tax savings @ 24.0%
- +$253
- After-tax cash flow
- $2,292/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fort Bend ISD
- NCES district ID
- 4819650
- Math proficiency
- 44% ▼ -15.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $82,360
- Composite
- 44.61/100
- National rank
- #2779
- State rank
- #140 of 826 in TX
Livability — Missouri City
- Score
- 67/100
- State rank
- #526
- US rank
- #10308
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Missouri City, TX
- County
- Fort Bend County · 836,777 people
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 84,221
- Household income
- $129,151
- Rent vs Own
- Severe rent burden
- 1004.0
Population outlook (Fort Bend County) Hauer SSP2
- Today (2025)
- 1,004,526 people
- By 2030
- 1,153,104 · +14.8%
- By 2040
- 1,453,718 · +44.7%
- By 2050
- 1,753,781 · +74.6%
- By 2075
- 2,455,772 · +144.5%
- By 2100
- 2,930,528 · +191.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.75)
- Race & ethnicity
- White 34% Black 26% Asian 22% Hispanic / Latino 13% Two or more races 10%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Lithuanian 2% Slovak 1% Italian 1%
- Foreign-born
- 21% · Canada, China, Vietnam
- Languages at home
- 73% English-only · Other Asian/Pacific 8% Spanish 7% Other Indo-European 5%
Political lean MEDSL · Fort Bend
- 2024 margin
- Toss-up / Even · D 49.5% · R 47.9% · Other 2.6%
- 2008→2024 swing
- +4.0pp toward D · 2008: -2.4pp · 2024: 1.6pp
- All cycles
- 2024: D+1.6 2020: D+10.6 2016: D+6.6 2012: R+6.8 2008: R+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.67%
- Current HPI
- 212.3573
- Rent YoY
- ▼ -0.15%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+65.8% since first listed6 events — show timeline
- 2026-05-28 Listed $199,000 HARMLS
- 2019-04-12 Sold (Public Records) — Public Records
- 2019-04-12 Sold (MLS) — HARMLS
- 2019-04-06 Pending — HARMLS
- 2019-03-25 Pending — HARMLS
- 2019-03-17 Listed $120,000 HARMLS
Property tax history
+4.8%/yrLatest (2025): $3,975 · -1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…