107 Mint St · Clover, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.0/30.0
- DSCR +8.2/10.0
- 1% rule +6.1/10.0
- ARV discount +5.7/15.0
- Schools +5.4/10.0
- Livability +3.5/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Beautifully Renovated & Move-In Ready in Clover! Fall in love with this updated one-level home that blends modern upgrades with small-town charm. Featuring granite countertops, fresh interior paint, and brand-new flooring throughout, natural gas cooktop, stainless wall oven and microwave - this home is ready for its next owner! Key Features: • 3 comfortable bedrooms with great natural light • Renovated full bathroom with modern fixtures and finishes • Bright, eat-in dining area with a stylish fandelier (fan + chandelier) • All-new lighting and ceiling fans throughout • Convenient walk-in pantry and laundry combo — perfec
Key facts
- Stainless wall oven
- Natural gas cooktop
- Level backyard
Tags
Property features AI
Finance
- HOA & community: No HOA
Exterior
- Parking: Driveway
- Utilities: City water; Public sewer
- Home design: Single-family residence; One story; Site-built construction; R1 zoning
- Construction: Partial brick and vinyl exterior; Crawl space foundation
- Exterior features: Level lot; Roads are dirt and paved; publicly maintained road
Interior
- Kitchen: Gas cooktop; Wall oven; Microwave
- Bedrooms: 3 bedrooms on the main level
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Central heating with forced air and natural gas; Central electric air conditioning
- Interior features: Pull-down attic stairs; 9 total rooms
- Laundry & utility: Laundry room inside the home
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $195k.
Deal economics
- At list price, monthly cash flow is $425 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $195k).
- Recommended offer: $172k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 4.2% in Clover — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#63 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety D+, employment D, amenities F.
- York 02 (rural): math 61% / reading 63% proficiency, ranked #2 of 80 in SC (top 2%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Larne Elementary (math 50% / reading 48%, grade D, #187 of 597 statewide, top 32%, 577 students, 57% FRL); Clover High (math 86% / reading 94%, grade A+, #4 of 196 statewide, top 2%, 2,685 students, 35% FRL) — zoned schools average 46% FRL vs 26% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents flat; 359 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,550 units permitted in York County in 2024 (350 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- York County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 233 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $26k; list at $195k implies a 650% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 233 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.91%
- Cash-on-cash
- 9.33%
- DSCR
- 1.42
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $187,488
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 301 Valley Avenue Ave | 0.18mi | 2/1.0 (-1) | 900 (+4%) | 2mo | $85,000 | $94 | 78 |
| 507 Flat Rock St | 0.06mi | 3/1.0 | 787 (-9%) | 7mo | $199,900 | $254 | 77 |
| 107 Valley Ave | 0.27mi | 2/1.0 (-1) | 806 (-7%) | 4mo | $135,000 | $167 | 68 |
| 314 Flat Rock St | 0.22mi | 3/1.5 | 910 (+5%) | 23mo | $222,000 | $244 | 60 |
| 202 Alexander St | 0.71mi | 2/1.0 (-1) | 832 (-4%) | 6mo | $65,000 | $78 | 50 |
| 206 Hawthorne Ln | 0.34mi | 2/2.0 (-1) | 967 (+12%) | 9mo | $210,000 | $217 | 48 |
| 118 Sunset Dr | 0.61mi | 2/2.0 (-1) | 962 (+11%) | 11mo | $210,000 | $218 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.88% rent growth · sell at horizon
- IRR
- -4.6%
- Equity multiple
- 0.83×
- Total profit
- $-9,087
- Equity at exit
- $29,075
- IRR
- 2.6%
- Equity multiple
- 1.17×
- Total profit
- $9,101
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29710
- Rents YoY
- 0.9%
- Active inventory
- 359
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,164 medium interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax from tax record
- −$181 /mo · $2,177/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$454
- Net cashflow
- $425
Break-even live
Sensitivity live
| Price | -10% $535 | -5% $480 | +0% $425 | +5% $369 | +10% $314 |
|---|---|---|---|---|---|
| Rent | -10% $254 | -5% $339 | +0% $425 | +5% $510 | +10% $595 |
| Rate | -1.0pp $523 | -0.5pp $474 | base $425 | +0.5pp $374 | +1.0pp $323 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 142 Rockford Way Clover, SC | 1.0–3.0 | 1.0–2.0 | 969 | $1,702 | $1.76 | 0d | 1 | 0.67mi |
| 1157 Faulkner Rd Unit Main Clover, SC | 3.0 | 2.0 | 1100 | $1,925 | $1.75 | 25d | 1 | 0.97mi |
Listing history 23 events
-
2026-06-21statusdays on market $195,000 Active Under Contract 233 DOM
-
2026-06-18days on market $195,000 Active 230 DOM
-
2026-06-17days on market $195,000 Active 229 DOM
-
2026-06-16days on market $195,000 Active 228 DOM
-
2026-06-15days on market $195,000 Active 227 DOM
-
2026-06-13days on market $195,000 Active 225 DOM
-
2026-06-13days on market $195,000 Active 224 DOM
-
2026-06-09days on market $195,000 Active 221 DOM
-
2026-06-08days on market $195,000 Active 220 DOM
-
2026-06-07days on market $195,000 Active 219 DOM
-
2026-06-04days on market $195,000 Active 216 DOM
-
2026-06-03days on market $195,000 Active 215 DOM
-
2026-06-02days on market $195,000 Active 214 DOM
-
2026-06-01days on market $195,000 Active 213 DOM
-
2026-05-31days on market $195,000 Active 212 DOM
-
2026-05-10price $195,000
-
2026-04-15price $205,000
-
2026-03-14price $210,000
-
2026-02-04price $215,000
-
2025-12-17price $225,000
-
2025-12-05price $229,000
-
2025-10-31$235,000 Active
-
1983-07-26soldstatus $26,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $2,177 · $181/mo
- Projected year-2 tax
- $2,177 · $181/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,971
- − Mortgage interest
- −$10,923
- − Property taxes
- −$2,177
- − Insurance
- −$975
- − Repairs & maintenance
- −$2,078
- − Management
- −$2,078
- − Depreciation
- −$5,673
- Taxable income
- $2,068
- Est. tax owed @ 24.0%
- −$496
- After-tax cash flow
- $4,598/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- York 02
- NCES district ID
- 4503840
- Math proficiency
- 61% ▼ -4.00%
- Reading proficiency
- 63% ▲ 3.00%
- Median HH income
- $60,598
- Composite
- 53.74/100
- National rank
- #1421
- State rank
- #2 of 80 in SC
Livability — Clover
- Score
- 70/100
- State rank
- #63
- US rank
- #7672
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Clover, SC
- County
- York County · 281,758 people
- City population
- 40,595
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 40,595
- Household income
- $96,563
- Rent vs Own
- Severe rent burden
- 569.0
Population outlook (York County) Hauer SSP2
- Today (2025)
- 307,757 people
- By 2030
- 335,979 · +9.2%
- By 2040
- 391,378 · +27.2%
- By 2050
- 443,234 · +44.0%
- By 2075
- 557,102 · +81.0%
- By 2100
- 625,837 · +103.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 10% Hispanic / Latino 8% Two or more races 7%
- Hispanic origin (detail)
- Mexican 2% Cuban 1%
- Common ancestry
- Serbian 4% Slovak 3% Romanian 2%
- Foreign-born
- 4% · Canada, Jamaica
- Languages at home
- 94% English-only · Spanish 4% Other Indo-European 1%
Political lean MEDSL · York
- 2024 margin
- R (+19.1) · D 39.7% · R 58.8% · Other 1.5%
- 2008→2024 swing
- -1.4pp toward R · 2008: -17.7pp · 2024: -19.1pp
- All cycles
- 2024: R+19.1 2020: R+16.5 2016: R+22.1 2012: R+20.5 2008: R+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.83%
- Current HPI
- 252.3011
- Rent YoY
- ▲ 0.88%
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+650.0% since first listed8 events — show timeline
- 2026-05-10 Price Changed $195,000 CANOPYMLS as Distributed by MLS Grid
- 2026-04-15 Price Changed $205,000 CANOPYMLS as Distributed by MLS Grid
- 2026-03-14 Price Changed $210,000 CANOPYMLS as Distributed by MLS Grid
- 2026-02-04 Price Changed $215,000 CANOPYMLS as Distributed by MLS Grid
- 2025-12-17 Price Changed $225,000 CANOPYMLS as Distributed by MLS Grid
- 2025-12-05 Price Changed $229,000 CANOPYMLS as Distributed by MLS Grid
- 2025-10-31 Listed $235,000 CANOPYMLS as Distributed by MLS Grid
- 1983-07-26 Sold (Public Records) $26,000 Public Records
Property tax history
+3.4%/yrLatest (2025): $2,177 · +17.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…