CashFlowRE
Sign in Sign up
910 Park Terrace Cir
D Composite 43.5
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.0/30.0
  • ARV discount +9.9/15.0
  • 1% rule +5.9/10.0
  • Livability +3.9/5.0
  • DSCR +3.6/10.0
  • Schools +3.6/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$240,000

910 Park Terrace Cir · Kissimmee, FL 34746
3 bd · 2.5 ba · 1,300 sqft · Townhouse public records · 46 Days on market
Built 2001 1,133 sqft lot Est $254k · 5% under $460/mo HOA · 18% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Greatly cared for middle-unit townhouse is perfect for your family! This townhouse has 3 bedrooms, 2.5 bathrooms, and is fully equipped with appliances. Has a small storage closet convenient for any extras you might like to put away. All bedrooms are located upstairs, 2 full bathrooms also upstairs - one is located in the master bedroom, and the half bathroom is downstairs. Community has gated entrance with security in place as well as a beautiful clubhouse with fitness center, pool and splash pad. HOA, home square footage and lot size should be independently verified by Buyer or Buyer's agent.

Key facts

  • $460 HOA
  • Community pool
  • Built 2001

Property features AI

Finance

  • Other: No lease restrictions indicated
  • Financial info: Total monthly fees $460 (total annual $5,520)
  • HOA & community: HOA managed by Beacon Community Management; Monthly HOA fee $460; HOA includes pool, structure maintenance, grounds maintenance, security, and trash; Association approval required; Community pool; Pets allowed

Exterior

  • Parking: Assigned parking
  • Security: Gated community; Smoke detectors
  • Utilities: Public water; Public sewer; Cable available; Electricity connected
  • Home design: Residential townhouse; Two levels; Faces east
  • Construction: Block and stucco construction; Tile roof; Built on slab
  • Exterior features: Deck; Patio; Porch; Balcony; Outdoor lighting; Sliding doors; Exterior storage; Landscaped with trees; Asphalt road access

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Exhaust fan; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Ceramic tile; Laminate; Wood; Slab foundation
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Blinds; Attic (additional room); Total 5 rooms
  • Laundry & utility: Laundry room with washer and dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-55 ($-661/yr) — negative.
  • To cash-flow at today's rent, offer at most $230k (4.1% below list).
  • Meets the 1% rule at list price ($3k rent vs $240k).
  • Recommended offer: $230k (4.1% below list) — sets the bar for cash-flow.
  • Cap rate 6.0% vs local median 3.5% in Kissimmee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#181 in FL, #2,841 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: crime D-, employment D-.
  • Osceola (suburban): math 39% / reading 45% proficiency, ranked #60 of 73 in FL (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Central Avenue Elementary School (math 28% / reading 29%, grade F, #1,943 of 2,144 statewide, top 91%, 584 students, 57% FRL); Kissimmee Middle School (math 28% / reading 31%, grade F, #469 of 571 statewide, top 84%, 1,289 students, 59% FRL); Poinciana High School (math 24% / reading 31%, grade F, #470 of 667 statewide, top 71%, 2,455 students, 48% FRL).
  • Zoned-school proficiency averages 28% at this address vs 42% district-wide (-14 pts) — the specific schools serving this property underperform the Osceola average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-1.2%/yr); 1296 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 8,813 units permitted in Osceola County in 2024 (3,072 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Osceola County population projected at +73% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 46 days — a 3% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $149k; list at $240k implies a 61% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $230,277 (4.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 46 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
6.02%
Cash-on-cash
-0.98%
DSCR
0.96
GRM
7.7

CMA / ARV

ARV (on-the-fly)
$253,500
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
962 Park Terrace Cir 0.08mi 3/2.5 1,300 (0%) 2mo $225,000 $173 95
1021 Park Ridge Cir 0.13mi 3/2.5 1,291 (-1%) 7mo $232,000 $180 87
1062 Park Ridge Cir 0.16mi 3/2.5 1,291 (-1%) 5mo $235,000 $182 87
1041 Park Ridge Cir 0.16mi 3/2.5 1,291 (-1%) 6mo $235,000 $182 87
1089 Park Ridge Cir 0.19mi 3/2.5 1,291 (-1%) 7mo $237,000 $184 84
4557 Ada Ln 0.36mi 3/2.5 1,295 (-0%) 1mo $275,000 $212 82
4557 Corsa Ln 0.40mi 3/2.5 1,295 (-0%) 2mo $252,000 $195 79
117 Pompano Beach Dr 0.27mi 3/2.5 1,286 (-1%) 8mo $255,000 $198 79
4709 Flagler Beach Way 0.38mi 3/2.5 1,286 (-1%) 3mo $265,000 $206 78
4717 Vero Beach Pl 0.42mi 3/2.5 1,286 (-1%) 2mo $265,500 $206 77
4741 Vero Beach Pl 0.39mi 3/2.5 1,286 (-1%) 7mo $220,000 $171 75
4558 Baleno Ln 0.42mi 4/3.0 (+1) 1,340 (+3%) 7mo $300,500 $224 62

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-22.2%
Equity multiple
0.26×
Total profit
$-49,726
Equity at exit
$35,785
10-year hold
IRR
-30.5%
Equity multiple
-0.13×
Total profit
$-76,077
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34746

Home prices YoY
-33.4%
Rents YoY
-1.2%
Active inventory
1296
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$2,611 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$299 /mo · $3,587/yr
Insurance
$100
HOA
$460
Vacancy / Maint / Mgmt
$548
Net cashflow
$-55

Break-even live

Break-even rent $2,680
Max offer price $230,277
Occupancy floor 97%

Sensitivity live

Price -10% $81 -5% $13 +0% $-55 +5% $-123 +10% $-191
Rent -10% $-261 -5% $-158 +0% $-55 +5% $48 +10% $151
Rate -1.0pp $66 -0.5pp $6 base $-55 +0.5pp $-117 +1.0pp $-181

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
932 Park Terrace Cir Kissimmee, FL 3.0 2.5 1300 $2,300 $1.77 25d 1 0.06mi
4609 Formby Ct Unit 1018131P Kissimmee, FL 4.0 3.0 1819 $5,053 $2.78 0d 1 0.09mi
113 Pompano Beach Dr Unit 1259825P Kissimmee, FL 4.0 3.0 1625 $7,511 $4.62 9d 1 0.27mi
127 Pompano Beach Dr Unit 1337708P Kissimmee, FL 3.0 3.0 1280 $2,814 $2.20 4d 1 0.29mi
155 Pompano Beach Dr Kissimmee, FL 3.0 2.5 1286 $2,050 $1.59 25d 1 0.35mi
135 S Roma Way Kissimmee, FL 4.0 3.0 1740 $2,600 $1.49 9d 1 0.53mi
4738 Terra Esmeralda Dr Kissimmee, FL 4.0 3.5 1721 $2,400 $1.39 4d 1 0.70mi
4734 Terra Esmeralda Dr Kissimmee, FL 3.0 2.5 1591 $2,500 $1.57 19d 1 0.71mi
4361 Gardenstone Ct Kissimmee, FL 3.0 2.5 1600 $1,850 $1.16 25d 1 0.71mi
4774 Terra Esmeralda Dr Kissimmee, FL 4.0 3.5 1721 $2,290 $1.33 16d 1 0.73mi
4710 Terra Esmeralda Dr Kissimmee, FL 4.0 3.5 1721 $2,550 $1.48 6d 1 0.73mi
4785 Terra Esmeralda Dr Kissimmee, FL 3.0 2.5 1379 $2,800 $2.03 25d 1 0.73mi
4478 Saint Georges Ct Unit A Kissimmee, FL 2.0 2.0 1008 $1,700 $1.69 0d 1 0.74mi
4791 Terra Esmeralda Dr Kissimmee, FL 3.0 2.5 1379 $2,200 $1.60 16d 1 0.74mi
4708 Terra Esmeralda Dr Kissimmee, FL 4.0 3.5 1721 $2,700 $1.57 25d 1 0.74mi
4426 Saint Georges Ct Kissimmee, FL 3.0 3.0 1408 $2,000 $1.42 9d 1 0.74mi
4317 Paradise Cove Ct Kissimmee, FL 3.0 2.5 1643 $2,000 $1.22 9d 1 0.77mi
4300 Paradise Cove Ct Unit 4300 Kissimmee, FL 3.0 2.5 1769 $1,850 $1.05 0d 1 0.78mi
1851 Encantado Way Kissimmee, FL 2.0–3.0 2.0–3.0 1145 $2,460 $2.15 0d 15 0.87mi
4525 Lacuna Ln Kissimmee, FL 2.0–4.0 2.0 1049 $1,560 $1.49 0d 9 0.95mi
4307 Bayside Dr Kissimmee, FL 3.0 2.0 1685 $2,405 $1.43 23d 1 1.05mi
558 Eagle Pointe South Kissimmee, FL 3.0 2.0 1223 $2,350 $1.92 25d 1 1.10mi
2000 Royal Bay Blvd #132 Kissimmee, FL 2.0 2.0 1162 $1,650 $1.42 25d 1 1.11mi
4345 Floribunda Ct Kissimmee, FL 1.0–3.0 1.0–2.0 979 $1,869 $1.91 25d 1 1.14mi
2010 Royal Bay Blvd Kissimmee, FL 3.0 2.0 1326 $1,719 $1.30 0d 1 1.15mi
2009 Royal Bay Blvd #141 Kissimmee, FL 3.0 2.0 1326 $1,795 $1.35 25d 1 1.16mi
2009 Royal Bay Blvd #141 Kissimmee, FL 3.0 2.0 1326 $1,795 $1.35 0d 1 1.16mi
2020 Royal Bay Blvd #91 Kissimmee, FL 3.0 2.0 1326 $1,900 $1.43 25d 1 1.19mi
626 Eagle Pointe South Kissimmee, FL 4.0 2.5 1822 $2,700 $1.48 25d 1 1.28mi
5015 Laguna Bay Cir #91 Kissimmee, FL 3.0 2.0 1220 $1,700 $1.39 19d 1 1.30mi
2035 Royal Bay Blvd #46 Kissimmee, FL 3.0 2.0 1350 $1,500 $1.11 25d 1 1.30mi
2036 Royal Bay Blvd #57 Kissimmee, FL 3.0 2.0 1326 $1,735 $1.31 23d 1 1.31mi
700 Eagle Pointe South Kissimmee, FL 3.0 2.0 1670 $1,700 $1.02 25d 1 1.32mi
4616 Falcon Ave Kissimmee, FL 3.0 2.0 1536 $2,320 $1.51 9d 1 1.32mi
2041 Royal Bay Blvd #33 Kissimmee, FL 3.0 2.0 1350 $1,999 $1.48 0d 1 1.34mi
5012 Laguna Bay Cir #74 Kissimmee, FL 3.0 2.0 1220 $1,600 $1.31 25d 1 1.34mi
2047 Royal Bay Blvd #23 Kissimmee, FL 3.0 2.0 1450 $2,050 $1.41 0d 1 1.37mi
5006 Laguna Bay Cir #63 Kissimmee, FL 3.0 2.0 1300 $1,750 $1.35 25d 1 1.37mi
2414 Caravelle Cir Kissimmee, FL 4.0 3.0 1636 $2,000 $1.22 23d 1 1.37mi
5004 Laguna Bay Cir #48 Kissimmee, FL 2.0 2.0 1066 $1,675 $1.57 25d 1 1.38mi

HOA detail

Monthly dues
$460 · $5,520/yr
Likely covers
poolgymsecurity

Listing history 26 events

  1. 2026-06-21
    days on market $240,000 Active 46 DOM
  2. 2026-06-18
    days on market $240,000 Active 43 DOM
  3. 2026-06-17
    days on market $240,000 Active 42 DOM
  4. 2026-06-16
    days on market $240,000 Active 41 DOM
  5. 2026-06-15
    days on market $240,000 Active 40 DOM
  6. 2026-06-13
    days on market $240,000 Active 38 DOM
  7. 2026-06-13
    days on market $240,000 Active 37 DOM
  8. 2026-06-09
    days on market $240,000 Active 34 DOM
  9. 2026-06-08
    days on market $240,000 Active 33 DOM
  10. 2026-06-07
    days on market $240,000 Active 32 DOM
  11. 2026-06-04
    days on market $240,000 Active 29 DOM
  12. 2026-06-03
    days on market $240,000 Active 28 DOM
  13. 2026-06-02
    days on market $240,000 Active 27 DOM
  14. 2026-06-01
    days on market $240,000 Active 26 DOM
  15. 2026-05-31
    days on market $240,000 Active 25 DOM
  16. 2026-05-06
    listed $240,000 Active
  17. 2018-02-20
    soldstatus $149,000
  18. 2018-02-16
    soldstatus $149,000 Sold 601-char remark
    Show marketing remark (601 chars)

    Greatly cared for middle-unit townhouse is perfect for your family! This townhouse has 3 bedrooms, 2.5 bathrooms, and is fully equipped with appliances. Has a small storage closet convenient for any extras you might like to put away. All bedrooms are located upstairs, 2 full bathrooms also upstairs - one is located in the master bedroom, and the half bathroom is downstairs. Community has gated entrance with security in place as well as a beautiful clubhouse with fitness center, pool and splash pad. HOA, home square footage and lot size should be independently verified by Buyer or Buyer's agent.

  19. 2018-01-12
    status Pending 601-char remark
    Show marketing remark (601 chars)

    Greatly cared for middle-unit townhouse is perfect for your family! This townhouse has 3 bedrooms, 2.5 bathrooms, and is fully equipped with appliances. Has a small storage closet convenient for any extras you might like to put away. All bedrooms are located upstairs, 2 full bathrooms also upstairs - one is located in the master bedroom, and the half bathroom is downstairs. Community has gated entrance with security in place as well as a beautiful clubhouse with fitness center, pool and splash pad. HOA, home square footage and lot size should be independently verified by Buyer or Buyer's agent.

  20. 2018-01-04
    listed $149,000 Active 601-char remark
    Show marketing remark (601 chars)

    Greatly cared for middle-unit townhouse is perfect for your family! This townhouse has 3 bedrooms, 2.5 bathrooms, and is fully equipped with appliances. Has a small storage closet convenient for any extras you might like to put away. All bedrooms are located upstairs, 2 full bathrooms also upstairs - one is located in the master bedroom, and the half bathroom is downstairs. Community has gated entrance with security in place as well as a beautiful clubhouse with fitness center, pool and splash pad. HOA, home square footage and lot size should be independently verified by Buyer or Buyer's agent.

  21. 2017-07-24
    soldstatus $132,500
  22. 2017-07-21
    soldstatus $132,500 Sold 446-char remark
    Show marketing remark (446 chars)

    Meticulously cared for middle unit town home. Can be a short term rental or long term rental property with HOA approval or home sweet home. Lake Berkley has a very active watch program in addition to secure gate. There is a beautiful clubhouse with fitness center, pool and splash pad. There is a fishing pier for the sportsman. The town home has fresh paint, new flooring, HVAC replaced 2 yrs ago, tile barrel roof and WiFi available for guests.

  23. 2017-06-23
    status Pending 446-char remark
    Show marketing remark (446 chars)

    Meticulously cared for middle unit town home. Can be a short term rental or long term rental property with HOA approval or home sweet home. Lake Berkley has a very active watch program in addition to secure gate. There is a beautiful clubhouse with fitness center, pool and splash pad. There is a fishing pier for the sportsman. The town home has fresh paint, new flooring, HVAC replaced 2 yrs ago, tile barrel roof and WiFi available for guests.

  24. 2017-06-13
    status Active 446-char remark
    Show marketing remark (446 chars)

    Meticulously cared for middle unit town home. Can be a short term rental or long term rental property with HOA approval or home sweet home. Lake Berkley has a very active watch program in addition to secure gate. There is a beautiful clubhouse with fitness center, pool and splash pad. There is a fishing pier for the sportsman. The town home has fresh paint, new flooring, HVAC replaced 2 yrs ago, tile barrel roof and WiFi available for guests.

  25. 2017-05-16
    status Pending 446-char remark
    Show marketing remark (446 chars)

    Meticulously cared for middle unit town home. Can be a short term rental or long term rental property with HOA approval or home sweet home. Lake Berkley has a very active watch program in addition to secure gate. There is a beautiful clubhouse with fitness center, pool and splash pad. There is a fishing pier for the sportsman. The town home has fresh paint, new flooring, HVAC replaced 2 yrs ago, tile barrel roof and WiFi available for guests.

  26. 2017-03-28
    listed $137,000 Active 446-char remark
    Show marketing remark (446 chars)

    Meticulously cared for middle unit town home. Can be a short term rental or long term rental property with HOA approval or home sweet home. Lake Berkley has a very active watch program in addition to secure gate. There is a beautiful clubhouse with fitness center, pool and splash pad. There is a fishing pier for the sportsman. The town home has fresh paint, new flooring, HVAC replaced 2 yrs ago, tile barrel roof and WiFi available for guests.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,587 · $299/mo
Projected year-2 tax
$3,587 · $299/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,329
− Mortgage interest
−$13,444
− Property taxes
−$3,587
− Insurance
−$1,200
− Repairs & maintenance
−$2,506
− Management
−$2,506
− HOA
−$5,520
− Depreciation
−$6,982
Taxable loss
−$4,417
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,060
After-tax cash flow
$399/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Osceola
NCES district ID
1201470
Math proficiency
39% ▼ -9.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$45,528
Composite
35.7/100
National rank
#4865
State rank
#60 of 73 in FL

Livability — Kissimmee

Score
77/100
State rank
#181
US rank
#2841

Category grades

Amenities C+ Commute A+ Cost of living A Crime D- Employment D- Housing A+ Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Osceola County · 410,217 people
City population
196,187
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
60,595
Household income
$70,998
Rent vs Own
28.4% rent · 71.6% own
Severe rent burden
1690.0

Population outlook (Osceola County) Hauer SSP2

Today (2025)
447,624 people
By 2030
511,823 · +14.3%
By 2040
642,986 · +43.6%
By 2050
774,552 · +73.0%
By 2075
1,078,144 · +140.9%
By 2100
1,269,660 · +183.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
Hispanic / Latino 49% White 29% Two or more races 18% Black 14% Asian 4%
Hispanic origin (detail)
Mexican 4% Puerto Rican 26% Dominican 4%
Common ancestry
Hispanic 4% Estonian 2% Lithuanian 1%
Foreign-born
29% · Canada, Jamaica, China
Languages at home
44% English-only · Spanish 41% French/Haitian/Cajun 4% Other Indo-European 4%

Political lean MEDSL · Osceola

2024 margin
Toss-up / Even · D 48.7% · R 50.2% · Other 1.1%
2008→2024 swing
-21.2pp toward R · 2008: 19.7pp · 2024: -1.4pp
All cycles
2024: R+1.4 2020: D+13.8 2016: D+25.0 2012: D+24.5 2008: D+19.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -119.87%
Current HPI
239.1841
Rent YoY
▼ -1.23%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+75.2% since first listed
11 events — show timeline
  • 2026-05-06 Listed $240,000 Stellar MLS as Distributed by MLS Grid
  • 2018-02-20 Sold (Public Records) $149,000 Public Records
  • 2018-02-16 Sold (MLS) $149,000 Stellar MLS as Distributed by MLS Grid
  • 2018-01-12 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-01-04 Listed $149,000 Stellar MLS as Distributed by MLS Grid
  • 2017-07-24 Sold (Public Records) $132,500 Public Records
  • 2017-07-21 Sold (MLS) $132,500 Stellar MLS as Distributed by MLS Grid
  • 2017-06-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-06-13 Relisted Stellar MLS as Distributed by MLS Grid
  • 2017-05-16 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-03-28 Listed $137,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+8.3%/yr

Latest (2025): $3,587 · -2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…