CashFlowRE
Sign in Sign up
2567 Conner Ave
B Composite 70.01
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.9/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$79,900

2567 Conner Ave · Hurricane, WV 25526
4 bd · 1.5 ba · 1,558 sqft · SingleFamily public records · 15 Days on market
Built 1919 4,792 sqft lot ↓ 11% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Located in the heart of Hurricane, this 5 bedroom, 1.5 bath home offers a convenient location near local amenities, schools, and services. Features include a durable metal roof and hardwood floors, providing a solid foundation for future updates. The property offers ample space and potential for customization to suit a variety of needs. With some work and vision, this home presents an opportunity to add value in a desirable area.

Key facts

  • Metal roof
  • Ample space
  • Hardwood floors

Tags

METAL ROOFHARDWOOD FLOORSAMPLE SPACE

Property features AI

Finance

  • Other: Directions: From Main Street in Hurricane, turn right on Conner Ave; property is on the right
  • Financial info: Tax amount provided separately; financial specifics not included
  • HOA & community: HOA information not provided

Exterior

  • Parking: Parking details not provided
  • Security: Security details not provided
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Residential property
  • Construction: Aluminum siding
  • Exterior features: Fenced yard; Metal roof

Interior

  • Kitchen: Dishwasher; Electric range; Waste disposal; Refrigerator
  • Bedrooms: Details not provided
  • Flooring: Hardwood; Laminate
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Heat pump for heating; Heat pump for cooling
  • Interior features: Dishwasher; Electric range; Waste disposal; Refrigerator; Hardwood flooring; Laminate flooring; 7 total rooms; No basement
  • Laundry & utility: Laundry details not provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $739 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $80k).
  • Recommended offer: $79k (1.5% below list) — sets the bar for market timing.
  • Cap rate 17.4% vs local median 4.0% in Hurricane — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#47 in WV) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Putnam County Schools (suburban): math 40% / reading 50% proficiency, ranked #2 of 55 in WV (top 4%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hurricane Town Elementary (math 42% / reading 42%, grade F, #87 of 377 statewide, top 28%, 299 students, 0% FRL); Hurricane Middle (math 44% / reading 50%, grade D+, #6 of 109 statewide, top 6%, 849 students, 0% FRL); Hurricane High School (math 38% / reading 62%, grade D+, #6 of 110 statewide, top 5%, 1,256 students, 0% FRL) — zoned schools average 0% FRL vs 33% district-wide (33 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 119 active listings in the ZIP; solid renter incomes; 111 units permitted in Putnam County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($79k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $78,701 (1.5% below list)

Questions for the listing agent

  1. Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.96%
Cap rate
17.39%
Cash-on-cash
39.63%
DSCR
2.76
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$222,794
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
305 Wallace St 0.24mi 4/2.0 1,659 (+6%) 15mo $213,000 $128 64
710 Emerald Dr 0.54mi 4/2.5 1,684 (+8%) 2mo $207,500 $123 56
402 Circle Dr 0.54mi 3/2.0 (-1) 1,662 (+7%) 2mo $155,000 $93 55
2472 Montana Ave 0.24mi 3/1.5 (-1) 1,718 (+10%) 15mo $69,000 $40 55
406 Dudding Ave 0.62mi 3/1.5 (-1) 1,520 (-2%) 12mo $200,000 $132 52
508 Rosewood Pl 0.22mi 3/2.0 (-1) 1,410 (-10%) 19mo $202,000 $143 51
523 Dudding Ave 0.66mi 3/1.0 (-1) 1,512 (-3%) 8mo $227,900 $151 51
209 Dudding Ave 0.55mi 3/2.0 (-1) 1,517 (-3%) 18mo $155,000 $102 48
526 Rosewood Pl 0.17mi 3/2.5 (-1) 1,716 (+10%) 23mo $259,000 $151 47
18 Cactus Ln 0.59mi 4/3.0 1,628 (+4%) 22mo $254,900 $157 41
218 Nicole Dr 0.53mi 3/2.0 (-1) 1,740 (+12%) 11mo $265,000 $152 40
345 Harbour Ln 0.63mi 3/2.0 (-1) 1,356 (-13%) 20mo $268,115 $198 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
35.9%
Equity multiple
2.52×
Total profit
$34,101
Equity at exit
$11,913
10-year hold
IRR
42.6%
Equity multiple
5.03×
Total profit
$90,253
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State West Virginia
83 Strongly Landlord-Friendly · R+22
County
— inherits STATE
City
— inherits STATE
Landlord-favorable; preempted; minimal protections.

ZIP-level market 25526

Home prices YoY
-30.1%
Active inventory
119
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,569 medium interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$48 /mo · $576/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$329
Net cashflow
$739

Break-even live

Break-even rent $633
Max offer price $79,900
Occupancy floor 48%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-05-21
    price $79,900
  2. 2026-05-12
    listed $89,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WV · Resets to sale price

Current annual tax
$576 · $48/mo
Projected year-2 tax
$576 · $48/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥101°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,822
− Mortgage interest
−$4,476
− Property taxes
−$576
− Insurance
−$400
− Repairs & maintenance
−$1,506
− Management
−$1,506
− Depreciation
−$2,324
Taxable income
$8,035
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,928
After-tax cash flow
$6,937/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Putnam County Schools
NCES district ID
5401200
Math proficiency
40% ▼ -13.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$54,783
Composite
39.06/100
National rank
#4060
State rank
#2 of 55 in WV

Livability — Hurricane

Score
72/100
State rank
#47
US rank
#5846

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hurricane, WV
County
Putnam County · 22,514 people
City population
22,514
Metro
Huntington-Ashland, WV-KY-OH
Population (ZIP)
22,514
Household income
$85,176
Rent vs Own
19.6% rent · 80.4% own
Severe rent burden
205.0

Population outlook (Putnam County) Hauer SSP2

Today (2025)
58,915 people
By 2030
59,400 · +0.8%
By 2040
59,444 · +0.9%
By 2050
58,510 · -0.7%
By 2075
54,603 · -7.3%
By 2100
46,202 · -21.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Hispanic / Latino 2% Asian 1%
Common ancestry
Slovak 3% Italian 1% Serbian 1%
Foreign-born
2% · Canada
Languages at home
98% English-only · Spanish 1% Other Asian/Pacific 0%

Political lean MEDSL · Putnam

2024 margin
Solid R (+46.3) · D 25.9% · R 72.2% · Other 1.9%
2008→2024 swing
-22.8pp toward R · 2008: -23.5pp · 2024: -46.3pp
All cycles
2024: R+46.3 2020: R+42.6 2016: R+47.8 2012: R+37.1 2008: R+23.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.01%
Current HPI
157.7355
Rent YoY
Metro
Huntington-Ashland, WV-KY-OH
State GDP YoY
F500 in state
0

Price history

-11.1% since first listed
2 events — show timeline
  • 2026-05-21 Price Changed $79,900 KVBOR
  • 2026-05-12 Listed $89,900 KVBOR

Property tax history

+3.6%/yr

Latest (2025): $576 · +20.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…