Duplex
117 N Bellaire Ave · Kansas City, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Schools +0.8/10.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Located in the South India Mound neighborhood of Kansas City, 117 N Bellaire Ave is a two-story multi-family duplex built in 1915. The structure encompasses approximately 2,130 square feet of total living space, typically configured as a 4-bedroom, 2-bathroom property (divided into two units). The building features a stucco and brick exterior with a traditional architectural style. The interior includes hardwood flooring in the primary living areas and newer vinyl windows for improved energy efficiency. Both units share a 912-square-foot unfinished basement which houses the laundry hook-ups and provides additional storage. Climate control is provided by forced-air heating and central air conditioning. The property sits on a level, treed lot of approximately 4,555 square feet and includes a covered front porch and a shared back porch.
Key facts
- Hardwood flooring
- Newer vinyl windows
- Unfinished basement
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $140k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive. Per door: $558/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $140k).
- Recommended offer: $127k (9.0% below list) — sets the bar for market timing.
- Cap rate 15.9% vs local median 3.9% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#28 in MO, #2,671 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Kansas City 33 (urban): math 12% / reading 24% proficiency, ranked #308 of 324 in MO (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Ac Prep Elementary (math 12% / reading 27%, grade F, #941 of 1,115 statewide, top 86%, 341 students, 99% FRL); Northeast Middle School (math 4% / reading 9%, grade F, #384 of 391 statewide, top 98%, 555 students, 100% FRL); East High School (math 0% / reading 13%, grade F, #516 of 521 statewide, top 99%, 1,112 students, 100% FRL) — zoned schools average 99% FRL vs 75% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 76 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals lingering (median 64d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 86% of comp listings sitting > 30 days — soft ceiling on asking rent; 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 113 days — a 9% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 16y ago; this cycle's ask has dropped $25k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 113 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.83% ✓
- Cap rate
- 15.86%
- Cash-on-cash
- 34.17%
- DSCR
- 2.52
- GRM
- 4.5
CMA / ARV
- ARV (median comp)
- $265,505
- List price
- $140,000
- Delta
- -47.27%
- Verdict
- UNDERPRICED
- Comps
- 7 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3939 Sunrise Dr | 1.18mi | 4/2.5 | 2,150 (+1%) | 3mo | $299,900 | $139 | 59 |
| 101 Jackson Ave | 1.07mi | 4/1.5 | 2,148 (+1%) | 4mo | $225,000 | $105 | 58 |
| 136 Lawn Ave | 0.79mi | 4/1.0 | 2,346 (+10%) | 2mo | $275,000 | $117 | 42 |
| 203 N Clinton Pl | 1.15mi | 4/3.0 | 2,336 (+10%) | 3mo | $340,000 | $146 | 42 |
| 137 N Van Brunt Blvd | 0.68mi | 4/2.5 | 1,766 (-17%) | 4mo | $163,400 | $93 | 38 |
| 121 Lawn Ave | 0.76mi | 4/2.5 | 2,467 (+16%) | 2mo | $352,000 | $143 | 36 |
| 6000 E 10th St | 0.86mi | 4/3.0 | 2,437 (+14%) | 2mo | $245,000 | $101 | 35 |
| 801 Elmwood Ave | 1.09mi | 3/2.0 (-1) | 1,840 (-14%) | 3mo | $75,000 | $41 | 35 |
| 3534 Saint John Ave | 1.41mi | 3/2.0 (-1) | 2,417 (+14%) | 4mo | $215,000 | $89 | 34 |
| 510 Cypress Ave | 1.01mi | 3/1.5 (-1) | 1,741 (-18%) | 0mo | $118,000 | $68 | 33 |
| 3921 Sunrise Dr | 1.21mi | 3/1.5 (-1) | 1,691 (-21%) | 2mo | $259,000 | $153 | 32 |
| 4440 Norledge Ave | 0.87mi | 3/2.0 (-1) | 1,742 (-18%) | 4mo | $235,000 | $135 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 29.6%
- Equity multiple
- 2.23×
- Total profit
- $48,407
- Equity at exit
- $20,874
- IRR
- 36.9%
- Equity multiple
- 4.41×
- Total profit
- $133,705
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64123
- Home prices YoY
- -8.3%
- Active inventory
- 76
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,565 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$118 /mo · $1,412/yr
- Insurance
- −$58
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$539
- Net cashflow
- $1,116
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,564 |
| #1 | 2 | 1 | $1,282 |
| #2 | 2 | 1 | $1,282 |
| Total (2 units) | $2,565 | ||
Break-even live
Sensitivity live
| Price | -10% $1,195 | -5% $1,156 | +0% $1,116 | +5% $1,077 | +10% $1,037 |
|---|---|---|---|---|---|
| Rent | -10% $914 | -5% $1,015 | +0% $1,116 | +5% $1,217 | +10% $1,319 |
| Rate | -1.0pp $1,187 | -0.5pp $1,152 | base $1,116 | +0.5pp $1,080 | +1.0pp $1,043 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 216 N Wheeling Ave Kansas City, MO | 3.0 | 2.0 | 1474 | $1,495 | $1.01 | 65d | 1 | 0.13mi |
| 216 N Wheeling Ave Kansas City, MO | 3.0 | 2.0 | 1474 | $1,495 | $1.01 | 69d | 1 | 0.13mi |
| 145 Topping Ave Unit 2S Kansas City, MO | 2.0 | 1.0 | — | $950 | — | 93d | 1 | 0.17mi |
| 135 Lawndale Ave Kansas City, MO | 3.0 | 2.0 | 920 | $1,500 | $1.63 | 56d | 1 | 0.17mi |
| 5701 Anderson Ave Kansas City, MO | 1.0 | 1.0 | 600 | $750 | $1.25 | 20d | 1 | 0.21mi |
| 303 White Ave Unit 2 Kansas City, MO | 2.0 | 1.0 | 1060 | $950 | $0.90 | 59d | 1 | 0.22mi |
| 5901 Lexington Ave Kansas City, MO | 3.0 | 1.0 | — | $995 | — | 47d | 1 | 0.28mi |
| 5506 Norledge Ave Kansas City, MO | 3.0 | 1.0 | — | $1,000 | — | 41d | 1 | 0.30mi |
| 5417 Norledge Ave Unit B Kansas City, MO | 1.0 | 1.0 | — | $760 | — | 20d | 1 | 0.33mi |
| 445 N Lawndale Ave Kansas City, MO | 2.0 | 1.0 | 700 | $1,200 | $1.71 | 73d | 1 | 0.33mi |
| 5213 Wilburn Ct Kansas City, MO | 3.0 | 1.0 | 1274 | $1,375 | $1.08 | 70d | 1 | 0.38mi |
| 323 Brighton Ave Unit 2 Kansas City, MO | 3.0 | 1.0 | — | $835 | — | 93d | 1 | 0.59mi |
| 5121 Thompson Ave Unit 7 Kansas City, MO | 2.0 | 1.0 | — | $750 | — | 35d | 1 | 0.62mi |
| 5233 E 6 St Apt 1 Kansas City, MO | 2.0 | 1.0 | — | $895 | — | 16d | 1 | 0.71mi |
| 5233 E 6 St Apt 1 Kansas City, MO | 2.0 | 1.0 | — | $895 | — | 17d | 1 | 0.71mi |
| 5233 E 6 St Unit 2 Kansas City, MO | 2.0 | 1.0 | — | $895 | — | 73d | 1 | 0.71mi |
| 136 N Lawn Ave Unit 2N Kansas City, MO | 2.0 | 1.0 | — | $900 | — | 93d | 1 | 0.75mi |
| 138 N Lawn Ave Unit 1S Kansas City, MO | 2.0 | 1.0 | — | $925 | — | 93d | 1 | 0.76mi |
| 530 Chelsea Ave Unit 530 Kansas City, MO | 2.0 | 1.0 | — | $1,200 | — | 20d | 1 | 0.80mi |
| 611 Ewing Ave Unit B Kansas City, MO | 1.0 | 1.0 | 700 | $800 | $1.14 | 73d | 1 | 0.82mi |
| 611 Ewing Ave Unit A Kansas City, MO | 1.0 | 1.0 | 700 | $800 | $1.14 | 47d | 1 | 0.82mi |
| 416 N Elmwood Ave Kansas City, MO | 3.0 | 1.5 | — | $1,500 | — | 56d | 1 | 0.87mi |
| 4405 Norledge Ave Kansas City, MO | 3.0 | 1.0 | 1510 | $1,600 | $1.06 | 93d | 1 | 0.92mi |
| 6011 E 11th St Kansas City, MO | 3.0 | 1.0 | 900 | $1,100 | $1.22 | 35d | 1 | 0.96mi |
| 501 Kensington Ave Kansas City, MO | 2.0 | 2.0 | — | $1,250 | — | 65d | 1 | 1.02mi |
| 815 Elmwood Ave Kansas City, MO | 3.0 | 1.5 | 1302 | $1,600 | $1.23 | 63d | 1 | 1.10mi |
| 814 Elmwood Ave Apt 2 Kansas City, MO | 3.0 | 1.0 | 1223 | $1,380 | $1.13 | 27d | 1 | 1.11mi |
| 814 Elmwood Ave Apt 1 Kansas City, MO | 2.0 | 1.0 | 1223 | $1,060 | $0.87 | 27d | 1 | 1.11mi |
| 6237 E 12th St Kansas City, MO | 2.0 | 1.0 | 1580 | $1,150 | $0.73 | 93d | 1 | 1.12mi |
| 5201 E 12th St Unit 1 Kansas City, MO | 2.0 | 1.0 | — | $795 | — | 93d | 1 | 1.16mi |
| 3921 Norledge Ave Unit 2E Kansas City, MO | 2.0 | 1.0 | 900 | $950 | $1.06 | 93d | 1 | 1.20mi |
| 3913 Scarritt Ave Apt 2W Kansas City, MO | 1.0 | 1.0 | 700 | $800 | $1.14 | 52d | 1 | 1.21mi |
| 3909 Scarritt Ave Apt 1W Kansas City, MO | 1.0 | 1.0 | — | $925 | — | 93d | 1 | 1.22mi |
| 301-307 N Gladstone Blvd Unit 307-42 Kansas City, MO | 1.0 | 1.0 | 650 | $850 | $1.31 | 53d | 1 | 1.24mi |
| 307 N Gladstone Blvd Kansas City, MO | 1.0 | 1.0 | 650 | $850 | $1.31 | 93d | 3 | 1.24mi |
| 614 Norton Ave Kansas City, MO | 2.0 | 2.0 | 700 | $1,200 | $1.71 | 41d | 1 | 1.27mi |
| 3600 Saint John Ave Unit 109 Kansas City, MO | 1.0 | 1.0 | 680 | $750 | $1.10 | 93d | 1 | 1.37mi |
| 3523 Saint John Ave Kansas City, MO | 3.0 | 1.0 | 1500 | $995 | $0.66 | 73d | 1 | 1.40mi |
| 3523 Saint John Ave Kansas City, MO | 3.0 | 1.0 | — | $1,450 | — | 17d | 1 | 1.40mi |
| 3509 Lexington Ave Unit 3 Kansas City, MO | 1.0 | 1.0 | 680 | $795 | $1.17 | 47d | 1 | 1.46mi |
Listing history 48 events
-
2026-08-08days on market $140,000 Active 113 DOM
-
2026-08-07days on market $140,000 Active 112 DOM
-
2026-08-06days on market $140,000 Active 111 DOM
-
2026-08-05days on market $140,000 Active 110 DOM
-
2026-08-04days on market $140,000 Active 109 DOM
-
2026-08-03days on market $140,000 Active 108 DOM
-
2026-07-31days on market $140,000 Active 105 DOM
-
2026-07-30days on market $140,000 Active 103 DOM
-
2026-07-28days on market $140,000 Active 102 DOM
-
2026-07-26days on market $140,000 Active 100 DOM
-
2026-07-24days on market $140,000 Active 98 DOM
-
2026-07-23days on market $140,000 Active 97 DOM
-
2026-07-22days on market $140,000 Active 96 DOM
-
2026-07-21days on market $140,000 Active 95 DOM
-
2026-07-20days on market $140,000 Active 94 DOM
-
2026-07-18days on market $140,000 Active 92 DOM
-
2026-07-18days on market $140,000 Active 91 DOM
-
2026-07-16days on market $140,000 Active 90 DOM
-
2026-07-15days on market $140,000 Active 89 DOM
-
2026-07-14days on market $140,000 Active 88 DOM
-
2026-07-13days on market $140,000 Active 87 DOM
-
2026-07-13days on market $140,000 Active 86 DOM
-
2026-07-11days on market $140,000 Active 85 DOM
-
2026-07-10days on market $140,000 Active 84 DOM
-
2026-07-09days on market $140,000 Active 83 DOM
-
2026-07-07days on market $140,000 Active 81 DOM
-
2026-07-06days on market $140,000 Active 80 DOM
-
2026-07-05days on market $140,000 Active 79 DOM
-
2026-07-03days on market $140,000 Active 77 DOM
-
2026-07-02days on market $140,000 Active 76 DOM
-
2026-07-01days on market $140,000 Active 75 DOM
-
2026-06-30days on market $140,000 Active 74 DOM
-
2026-06-29days on market $140,000 Active 73 DOM
-
2026-06-28days on market $140,000 Active 72 DOM
-
2026-06-27days on market $140,000 Active 71 DOM
-
2026-06-27days on market $140,000 Active 70 DOM
-
2026-06-25days on market $140,000 Active 68 DOM
-
2026-06-22days on market $140,000 Active 66 DOM
-
2026-06-21days on market $140,000 Active 65 DOM
-
2026-06-18pricestatus $140,000 Active 62 DOM
-
2026-04-22price $155,000 845-char remark
Show marketing remark (845 chars)
Located in the South India Mound neighborhood of Kansas City, 117 N Bellaire Ave is a two-story multi-family duplex built in 1915. The structure encompasses approximately 2,130 square feet of total living space, typically configured as a 4-bedroom, 2-bathroom property (divided into two units). The building features a stucco and brick exterior with a traditional architectural style. The interior includes hardwood flooring in the primary living areas and newer vinyl windows for improved energy efficiency. Both units share a 912-square-foot unfinished basement which houses the laundry hook-ups and provides additional storage. Climate control is provided by forced-air heating and central air conditioning. The property sits on a level, treed lot of approximately 4,555 square feet and includes a covered front porch and a shared back porch.
-
2026-03-20$165,000 Active 845-char remark
Show marketing remark (845 chars)
Located in the South India Mound neighborhood of Kansas City, 117 N Bellaire Ave is a two-story multi-family duplex built in 1915. The structure encompasses approximately 2,130 square feet of total living space, typically configured as a 4-bedroom, 2-bathroom property (divided into two units). The building features a stucco and brick exterior with a traditional architectural style. The interior includes hardwood flooring in the primary living areas and newer vinyl windows for improved energy efficiency. Both units share a 912-square-foot unfinished basement which houses the laundry hook-ups and provides additional storage. Climate control is provided by forced-air heating and central air conditioning. The property sits on a level, treed lot of approximately 4,555 square feet and includes a covered front porch and a shared back porch.
-
2025-12-10historical
-
2025-11-12$165,000 Active
-
2018-04-25soldstatus
-
2011-09-14historical
-
2010-03-15$95,000
-
1993-01-21soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $1,412 · $118/mo
- Projected year-2 tax
- $1,412 · $118/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,780
- − Mortgage interest
- −$7,842
- − Property taxes
- −$1,412
- − Insurance
- −$700
- − Repairs & maintenance
- −$2,462
- − Management
- −$2,462
- − Depreciation
- −$4,073
- Taxable income
- $11,828
- Est. tax owed @ 24.0%
- −$2,839
- After-tax cash flow
- $10,555/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This two-story multi-family home requires significant repairs and maintenance, including roof replacement and exterior siding repainting. While it has potential, the necessary work will significantly impact its value.
Deferred maintenance Est. $60,000–$180,000 screening
- Major Roof (roof) — Significant damage to the roof structure is visible.
- Major Windows (windows) — Windows appear to be old and possibly not functioning properly.
- Major Electrical (electrical) — Electrical panel appears old and may need replacement.
- Major Plumbing (plumbing) — Plumbing fixtures and pipes may be outdated and in need of repair or replacement.
- Major Exterior (exterior) — Exterior siding and trim appear worn and may need repainting or replacement.
- Major Other — Other components such as doors and hardware may be in need of repair or replacement.
Repairs flagged
- Major roof — The roof appears to be in poor condition and requires replacement.
- Major exterior siding — The exterior siding is peeling and in need of repainting.
- Major porch and deck — The porch and deck show signs of weathering and require maintenance.
Value-add opportunities
- Resale painting the exterior siding — Painting the exterior siding can improve the home's curb appeal and increase its resale value. ↑
- Resale repairing the roof — Repairing the roof can prevent further damage and increase the home's resale value. ↑
- Rental replacing the HVAC system — Replacing the HVAC system can improve the home's energy efficiency and attract tenants. ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Kansas City 33
- NCES district ID
- 2916400
- Math proficiency
- 12% ▼ -8.00%
- Reading proficiency
- 24% ▬ 0.00%
- Median HH income
- $35,227
- Composite
- 14.8/100
- National rank
- #9387
- State rank
- #308 of 324 in MO
Livability — Kansas City
- Score
- 78/100
- State rank
- #28
- US rank
- #2671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kansas City, MO
- County
- Jackson County · 719,589 people
- City population
- 439,467
- Metro
- Kansas City, MO-KS
- Population (ZIP)
- 11,833
- Household income
- $54,443
- Rent vs Own
- Severe rent burden
- 9% of renters
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 719,589 people
- By 2030
- 731,456 · +1.6%
- By 2040
- 746,689 · +3.8%
- By 2050
- 749,289 · +4.1%
- By 2075
- 736,227 · +2.3%
- By 2100
- 668,210 · -7.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Hispanic / Latino 48% White 34% Two or more races 25% Black 10% Asian 5% Native American 2%
- Hispanic origin (detail)
- Mexican 37% Puerto Rican 1% Cuban 3%
- Common ancestry
- Italian 2% Arab 2% Romanian 1%
- Foreign-born
- 22% · Canada, Vietnam, Philippines
- Languages at home
- 58% English-only · Spanish 35% Arabic 2% Vietnamese 1%
Political lean MEDSL · Jackson
- 2024 margin
- D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
- 2008→2024 swing
- -6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
- All cycles
- 2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -35.35%
- Current HPI
- 392.4402
- Rent YoY
- —
- Metro
- Kansas City, MO-KS
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+63.2% since first listed8 events — show timeline
- 2026-04-22 Price Changed $155,000 Heartland MLS as Distributed by MLS Grid
- 2026-03-20 Listed $165,000 Heartland MLS as Distributed by MLS Grid
- 2025-12-10 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2025-11-12 Listed $165,000 Heartland MLS as Distributed by MLS Grid
- 2018-04-25 Sold (Public Records) — Public Records
- 2011-09-14 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2010-03-15 Listed $95,000 Heartland MLS as Distributed by MLS Grid
- 1993-01-21 Sold (Public Records) — Public Records
Property tax history
+5.8%/yrLatest (2025): $1,412 · +1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…