CashFlowRE
Sign in Sign up
2513 N 44th St Multi-family
C+ Composite 61.17
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.1/10.0
  • 1% rule +5.7/10.0
  • Livability +4.0/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$149,000

2513 N 44th St · Milwaukee, WI 53210
4 bd · 2.0 ba · 2,041 sqft · MultiFamily public records · 151 Days on market
Built 1914 5,227 sqft lot $73/sqft · 26% below area Est $201k · 26% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Spacious 4-bedroom, 2.5-bath home offering 2,000+ square feet of living space. Functional layout with generous room sizes and strong potential for owner-occupants or investors. Property is being sold as a short sale and is subject to lender approval. Seller to make no repairs; property sold as-is. Allow additional time for lender response.

Key facts

  • 5,227 sq ft lot
  • 2 garage spots
  • Built 1914

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $149k.

Deal economics

  • At list price, monthly cash flow is $244 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $149k).
  • Recommended offer: $131k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.8%/yr); 142 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 151 days — a 12% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 13y ago; this cycle's ask has dropped $23k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $131,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 151 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.07%
Cap rate
8.26%
Cash-on-cash
7.01%
DSCR
1.31
GRM
7.8

CMA / ARV

ARV (median comp)
$200,781
List price
$149,000
Delta
-25.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2576 N 51st St #2578 0.42mi 4/2.0 2,178 (+7%) 1mo $149,900 $69 69
2149 N 41st St 0.47mi 4/2.0 1,931 (-5%) 1mo $33,000 $17 68
3024 N 44th St 0.65mi 4/2.0 1,998 (-2%) 1mo $120,775 $60 65
2834 N 54th St Unit 2834A 0.71mi 4/2.0 2,080 (+2%) 0mo $175,000 $84 63
2400 N 35th St #2402 0.61mi 5/2.0 (+1) 1,994 (-2%) 1mo $65,000 $33 62
2642 N 51st St #2644 0.45mi 4/2.0 2,294 (+12%) 1mo $122,500 $53 58
2866 N 52nd St #2868 0.65mi 4/2.0 2,215 (+8%) 1mo $257,000 $116 55
4324 W Lisbon Ave 0.43mi 3/2.0 (-1) 1,777 (-13%) 1mo $36,000 $20 53
2160 N 52nd St 0.63mi 4/2.0 2,261 (+11%) 0mo $399,900 $177 52
2403 N 56th St 0.73mi 4/2.0 2,200 (+8%) 1mo $339,500 $154 52
2808 N 52nd St #2810 0.60mi 4/2.0 2,292 (+12%) 1mo $153,000 $67 50
2118 N 38th St #2120 0.62mi 4/2.0 2,341 (+15%) 0mo $62,500 $27 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.82% rent growth · sell at horizon

5-year hold
IRR
-4.6%
Equity multiple
0.83×
Total profit
$-7,290
Equity at exit
$22,216
10-year hold
IRR
6.0%
Equity multiple
1.46×
Total profit
$19,197
Equity at exit
$12,883

Cash invested: $41,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53210

Home prices YoY
-21.5%
Rents YoY
3.8%
Active inventory
142
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,587 high interval (Pro) →
Mortgage (P&I)
$781
Tax from tax record
$167 /mo · $2,000/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$333
Net cashflow
$244

Break-even live

Break-even rent $1,279
Max offer price $149,000
Occupancy floor 80%

Sensitivity live

Price -10% $328 -5% $286 +0% $244 +5% $202 +10% $159
Rent -10% $118 -5% $181 +0% $244 +5% $306 +10% $369
Rate -1.0pp $319 -0.5pp $282 base $244 +0.5pp $205 +1.0pp $166

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,250
Closing costs
$4,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2713 N 44th St Milwaukee, WI 3.0 1.0 1450 $1,350 $0.93 44d 1 0.23mi
2137 N 47th St Milwaukee, WI 5.0 2.0 1723 $1,850 $1.07 15d 1 0.52mi
2976 N 49th St Milwaukee, WI 3.0 1.0 1700 $1,300 $0.76 17d 1 0.64mi
3123 N 42nd St Milwaukee, WI 4.0 1.0 1500 $1,700 $1.13 24d 1 0.76mi
2809 W Clarke St Unit 12811 Milwaukee, WI 3.0 1.0 1400 $1,200 $0.86 17d 1 1.01mi
2432 N 28th St Milwaukee, WI 5.0 1.5 1876 $1,600 $0.85 44d 1 1.05mi
1639 N 33rd St Milwaukee, WI 3.0 1.0 1424 $950 $0.67 24d 1 1.10mi
2308 W Clarke St Milwaukee, WI 4.0 2.0 1545 $1,750 $1.13 24d 1 1.39mi
2704 W Concordia Ave Unit Na Milwaukee, WI 5.0 2.0 1856 $2,500 $1.35 24d 1 1.47mi

Listing history 30 events

  1. 2026-06-18
    days on market $149,000 Active 151 DOM
  2. 2026-06-17
    days on market $149,000 Active 150 DOM
  3. 2026-06-16
    days on market $149,000 Active 149 DOM
  4. 2026-06-15
    days on market $149,000 Active 148 DOM
  5. 2026-06-13
    days on market $149,000 Active 146 DOM
  6. 2026-06-13
    days on market $149,000 Active 145 DOM
  7. 2026-06-09
    days on market $149,000 Active 142 DOM
  8. 2026-06-08
    days on market $149,000 Active 141 DOM
  9. 2026-06-07
    days on market $149,000 Active 140 DOM
  10. 2026-06-05
    days on market $149,000 Active 137 DOM
  11. 2026-06-03
    days on market $149,000 Active 136 DOM
  12. 2026-06-02
    days on market $149,000 Active 135 DOM
  13. 2026-06-01
    days on market $149,000 Active 134 DOM
  14. 2026-05-31
    days on market $149,000 Active 133 DOM
  15. 2026-04-19
    price $149,000 341-char remark
    Show marketing remark (341 chars)

    Spacious 4-bedroom, 2.5-bath home offering 2,000+ square feet of living space. Functional layout with generous room sizes and strong potential for owner-occupants or investors. Property is being sold as a short sale and is subject to lender approval. Seller to make no repairs; property sold as-is. Allow additional time for lender response.

  16. 2026-04-19
    status Active 341-char remark
    Show marketing remark (341 chars)

    Spacious 4-bedroom, 2.5-bath home offering 2,000+ square feet of living space. Functional layout with generous room sizes and strong potential for owner-occupants or investors. Property is being sold as a short sale and is subject to lender approval. Seller to make no repairs; property sold as-is. Allow additional time for lender response.

  17. 2026-04-03
    historical 341-char remark
    Show marketing remark (341 chars)

    Spacious 4-bedroom, 2.5-bath home offering 2,000+ square feet of living space. Functional layout with generous room sizes and strong potential for owner-occupants or investors. Property is being sold as a short sale and is subject to lender approval. Seller to make no repairs; property sold as-is. Allow additional time for lender response.

  18. 2026-03-15
    price $162,000 341-char remark
    Show marketing remark (341 chars)

    Spacious 4-bedroom, 2.5-bath home offering 2,000+ square feet of living space. Functional layout with generous room sizes and strong potential for owner-occupants or investors. Property is being sold as a short sale and is subject to lender approval. Seller to make no repairs; property sold as-is. Allow additional time for lender response.

  19. 2026-01-02
    listed $172,000 Active 341-char remark
    Show marketing remark (341 chars)

    Spacious 4-bedroom, 2.5-bath home offering 2,000+ square feet of living space. Functional layout with generous room sizes and strong potential for owner-occupants or investors. Property is being sold as a short sale and is subject to lender approval. Seller to make no repairs; property sold as-is. Allow additional time for lender response.

  20. 2021-05-25
    soldstatus $185,000
  21. 2013-02-02
    listed $149,000 356-char remark
    Show marketing remark (356 chars)

    Totally renovation, Very nice. All new facade and interior walls, paint, fixtures, etc. Big mstr suite with new deck to back yard-could be 5 bedrooms. 2nd flr home theater rm, 1st flr laundry. Huge WICs. Black jacuzzi tub, WD flrs, A/C, tile & new 2 car grg. Very upcoming area, walk to Wash. Park. Still in constr. -Buyers can still choose features!

  22. 2013-02-02
    historical 356-char remark
    Show marketing remark (356 chars)

    Totally renovation, Very nice. All new facade and interior walls, paint, fixtures, etc. Big mstr suite with new deck to back yard-could be 5 bedrooms. 2nd flr home theater rm, 1st flr laundry. Huge WICs. Black jacuzzi tub, WD flrs, A/C, tile & new 2 car grg. Very upcoming area, walk to Wash. Park. Still in constr. -Buyers can still choose features!

  23. 2007-04-12
    soldstatus $145,000
  24. 2007-02-26
    soldstatus $150,000
  25. 2006-01-20
    soldstatus $30,000
  26. 2005-12-22
    soldstatus $30,000
  27. 2002-09-16
    soldstatus $28,000
  28. 1997-10-10
    soldstatus $130,000
  29. 1996-03-15
    soldstatus $35,500
  30. 1996-03-15
    soldstatus $40,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,000 · $167/mo
Projected year-2 tax
$2,378 · $198/mo
Expected delta
+$378/yr (+$32/mo · 18.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,046
− Mortgage interest
−$8,346
− Property taxes
−$2,000
− Insurance
−$745
− Repairs & maintenance
−$1,524
− Management
−$1,524
− Depreciation
−$4,335
Taxable income
$573
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$137
After-tax cash flow
$2,787/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
23,922
Household income
$48,217
Rent vs Own
60.4% rent · 39.6% own
Severe rent burden
1730.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 17% Hispanic / Latino 6% Two or more races 6% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Romanian 2% Portuguese 1% Italian 1%
Foreign-born
3% · Canada, Philippines
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.77%
Current HPI
280.0133
Rent YoY
▲ 3.82%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+319.7% since first listed
16 events — show timeline
  • 2026-04-19 Price Changed $149,000 METROMLS
  • 2026-04-19 Relisted METROMLS
  • 2026-04-03 Listing Removed METROMLS
  • 2026-03-15 Price Changed $162,000 METROMLS
  • 2026-01-02 Listed $172,000 METROMLS
  • 2021-05-25 Sold (Public Records) $185,000 Public Records
  • 2013-02-02 Listing Removed METROMLS
  • 2013-02-02 Listed $149,000 METROMLS
  • 2007-04-12 Sold (Public Records) $145,000 Public Records
  • 2007-02-26 Sold (MLS) $150,000 METROMLS
  • 2006-01-20 Sold (Public Records) $30,000 Public Records
  • 2005-12-22 Sold (MLS) $30,000 METROMLS
  • 2002-09-16 Sold (Public Records) $28,000 Public Records
  • 1997-10-10 Sold (Public Records) $130,000 Public Records
  • 1996-03-15 Sold (Public Records) $40,000 Public Records
  • 1996-03-15 Sold (Public Records) $35,500 Public Records

Property tax history

-10.5%/yr

Latest (2024): $2,000 · +45.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…