4308 Sconce · Williamsburg, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 64.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.1/30.0
- ARV discount +9.9/15.0
- Schools +5.0/10.0
- Livability +4.2/5.0
- DSCR +3.2/10.0
- Rent growth +3.1/5.0
- 1% rule +2.8/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$327,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
4308 Sconce is a rare find in the Village at Candle Station. One-owner, METICULOUSLY maintained 2019 home offering wooded views, exceptional condition, and the highly desirable MOZART 1440 SqFt floorplan (larger width and more spacious), the largest two-story layout in the community. From the moment you enter, the pride of ownership is unmistakable. This home has been carefully preserved with annual HVAC servicing/inspection, clean filters and vents, routine exterior power washing, and minimal signs of wear throughout. The open-concept main level features spacious living areas and an upgraded kitchen layout with a larger island for added function and entertaining space. Upstairs offers comf
Key facts
- $133 HOA
- 2 parking spots
- Built 2019
Property features AI
Finance
- HOA & community: HOA managed by United Property Associates; Monthly POA fee of $133; Ground maintenance, playgrounds, and trash pickup provided by the association
Exterior
- Parking: Driveway parking for 2 spaces
- Utilities: City/County water; City/County sewer; Electric water heater
- Home design: Attached townhouse; End unit; Two stories; Crawl foundation; Handheld showerhead accessibility feature
- Construction: Vinyl and stone siding; Asphalt shingle roof
- Exterior features: Wooded lot
Interior
- Kitchen: Gas range; Microwave; Dishwasher; Refrigerator; Disposal
- Bedrooms: Master bedroom with ensuite; Two additional bedrooms on second floor
- Flooring: Carpet; Laminate
- Bathrooms: Two full bathrooms; One half bathroom
- Heating & cooling: Heat pump for heating and cooling
- Interior features: Ceiling fan; Permanent attic stairs / pull-down attic stairs; Primary double sink; Walk-in closet; Attic; Pantry
- Laundry & utility: Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $328k.
Deal economics
- At list price, monthly cash flow is $-134 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $304k (7.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $257k (21.6% below list).
- Recommended offer: $257k (21.6% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 3.1% in Williamsburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#31 in VA, #734 nationally) — a professional / high-income tenant draw. Strengths: schools A+, amenities A+, commute A+; Watch: cost of living D.
- Market conditions: Rents rising (+2.5%/yr); 422 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 358 units permitted in James City County in 2024 (24 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- James City County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($323k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $246k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 64% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.80%
- Cash-on-cash
- -1.75%
- DSCR
- 0.92
- GRM
- 10.6
CMA / ARV
- ARV (on-the-fly)
- $345,600
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4307 Sconce | 0.02mi | 3/2.5 | 1,294 (-10%) | 0mo | $310,000 | $240 | 82 |
| 7536 Tealight Way | 0.07mi | 3/2.5 | 1,440 (0%) | 20mo | $300,000 | $208 | 80 |
| 4114 Votive | 0.12mi | 3/2.5 | 1,440 (0%) | 22mo | $300,000 | $208 | 76 |
| 7541 Luminary Dr | 0.11mi | 3/2.5 | 1,280 (-11%) | 2mo | $312,000 | $244 | 75 |
| 4300 Sconce | 0.02mi | 2/2.5 (-1) | 1,294 (-10%) | 4mo | $299,000 | $231 | 74 |
| 4318 Sconce | 0.02mi | 3/2.5 | 1,280 (-11%) | 13mo | $310,000 | $242 | 70 |
| 4318 Sconce | 0.02mi | 3/2.5 | 1,280 (-11%) | 13mo | $310,000 | $242 | 70 |
| 7543 Luminary Dr | 0.11mi | 3/2.0 | 1,280 (-11%) | 10mo | $310,000 | $242 | 66 |
| 4311 Sconce | 0.02mi | 3/2.0 | 1,280 (-11%) | 21mo | $300,000 | $234 | 61 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.53% rent growth · sell at horizon
- IRR
- -19.7%
- Equity multiple
- 0.32×
- Total profit
- $-62,811
- Equity at exit
- $48,831
- IRR
- -13.5%
- Equity multiple
- 0.23×
- Total profit
- $-70,661
- Equity at exit
- $28,316
Cash invested: $91,700 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23188
- Rents YoY
- 2.5%
- Active inventory
- 422
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $2,567 medium interval (Pro) →
- Mortgage (P&I)
- −$1,717
- Tax from tax record
- −$175 /mo · $2,097/yr
- Insurance
- −$136
- HOA
- −$133
- Vacancy / Maint / Mgmt
- −$539
- Net cashflow
- $-134
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,875
- Closing costs
- $9,825
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7537 Luminary Dr Williamsburg, VA | 3.0 | 2.5 | 1760 | $2,600 | $1.48 | 2d | 1 | 0.10mi |
| 1603 Rustads Cir Williamsburg, VA | 2.0 | 2.0 | 1376 | $2,200 | $1.60 | 3d | 1 | 0.88mi |
HOA detail
- Monthly dues
- $133 · $1,596/yr
Listing history 16 events
-
2026-06-18days on market $327,500 Active 22 DOM
-
2026-06-17days on market $327,500 Active 21 DOM
-
2026-06-16days on market $327,500 Active 20 DOM
-
2026-06-15days on market $327,500 Active 19 DOM
-
2026-06-13days on market $327,500 Active 17 DOM
-
2026-06-09days on market $327,500 Active 13 DOM
-
2026-06-08days on market $327,500 Active 12 DOM
-
2026-06-07days on market $327,500 Active 11 DOM
-
2026-06-05days on market $327,500 Active 8 DOM
-
2026-06-03days on market $327,500 Active 7 DOM
-
2026-06-02days on market $327,500 Active 6 DOM
-
2026-06-01days on market $327,500 Active 5 DOM
-
2026-05-31days on market $327,500 Active 4 DOM
-
2026-05-28$327,500 Active
-
2026-05-26$327,500
-
2019-03-26soldstatus $246,200
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $2,097 · $175/mo
- Projected year-2 tax
- $2,686 · $224/mo
- Expected delta
- +$588/yr (+$49/mo · 28.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 8/10 Severe 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 64% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,806
- − Mortgage interest
- −$18,345
- − Property taxes
- −$2,097
- − Insurance
- −$1,638
- − Repairs & maintenance
- −$2,464
- − Management
- −$2,464
- − HOA
- −$1,596
- − Depreciation
- −$9,527
- Taxable loss
- −$7,326
- Est. tax savings @ 24.0%
- +$1,758
- After-tax cash flow
- $155/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Williamsburg
- Score
- 84/100
- State rank
- #31
- US rank
- #734
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- James City County · 45,803 people
- City population
- 101,073
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- Population (ZIP)
- 45,803
- Household income
- $103,160
- Rent vs Own
- Severe rent burden
- 1353.0
Population outlook (James City County) Hauer SSP2
- Today (2025)
- 84,286 people
- By 2030
- 89,687 · +6.4%
- By 2040
- 99,580 · +18.1%
- By 2050
- 108,487 · +28.7%
- By 2075
- 128,950 · +53.0%
- By 2100
- 138,702 · +64.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 13% Two or more races 7% Hispanic / Latino 6% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Lithuanian 3% Slovak 3% Romanian 2%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 93% English-only · Spanish 3% Chinese 1%
Political lean MEDSL · James City
- 2024 margin
- Lean D (+6.2) · D 52.5% · R 46.3% · Other 1.1%
- 2008→2024 swing
- +15.5pp toward D · 2008: -9.2pp · 2024: 6.2pp
- All cycles
- 2024: D+6.2 2020: D+4.8 2016: R+5.1 2012: R+12.1 2008: R+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -213.65%
- Current HPI
- 226.2192
- Rent YoY
- ▲ 2.53%
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+33.0% since first listed3 events — show timeline
- 2026-05-28 Listed $327,500 REINMLS
- 2026-05-26 Listed $327,500 REINMLS
- 2019-03-26 Sold (Public Records) $246,200 Public Records
Property tax history
+25.4%/yrLatest (2025): $2,097 · +6.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…