1403 S Mccampbell · Aransas Pass, TX 78336

$285,000

3 bd · 2.0 ba · 1,316 sqft · SingleFamily public records · 554 Days on market

Built 1956 0.25 ac lot $217/sqft · 51% above area

---

Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +25.4/30.0
• DSCR +8.4/10.0
• ARV discount +7.5/15.0
• 1% rule +6.7/10.0
• Livability +3.6/5.0
• Schools +2.7/10.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

Key facts

• Coastal home
• Sliding barn door
• Fully furnished home

Tags

• REMODELED HOME
• FULLY FURNISHED HOME
• COASTAL HOME
• SLIDING BARN DOOR
• ENSUITE WITH TWO VANITIES
• LARGE STANDUP SHOWER

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath single-family listed at $285k.

Deal economics

• At list price, monthly cash flow is $225 ($3k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($3k rent vs $285k).
• Recommended offer: $251k (12.0% below list) — sets the bar for market timing.
• Cap rate 9.0% vs local median 4.6% in Aransas Pass — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 72/100 on livability (#253 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, amenities F, commute F.
• Aransas Pass ISD (town): math 28% / reading 35% proficiency, ranked #597 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: 275 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 344 units permitted in San Patricio County in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
• San Patricio County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 554 days — a 12% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
• 5 sale attempts since 12y ago; this cycle's ask has dropped $25k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
• Current owner paid $17k; list at $285k implies a 1586% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: flood insurance adds $427/mo; built in 1956 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $250,800 (12.0% below list)

Questions for the listing agent

1. It's been on market 554 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.17% ✓
• Cap rate: 9.04%
• Cash-on-cash: 9.80%
• DSCR: 1.44
• GRM: 7.1

CMA / ARV

• ARV (median comp): $189,304
• List price: $285,000
• Delta: 50.55%
• Verdict: OVERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
109 Misty	0.22mi	3/2.0	1,339 (+2%)	4mo	$210,000	$157	84
119 Misty Ln	0.23mi	3/2.0	1,264 (-4%)	4mo	$249,500	$197	80
936 S Houston St	0.52mi	3/2.0	1,330 (+1%)	1mo	$229,900	$173	74
243 E Magnolia Ave	0.56mi	3/2.0	1,325 (+1%)	2mo	$249,000	$188	71
1500 Kenwood Dr	0.17mi	3/2.0	1,459 (+11%)	4mo	$240,000	$164	70
1179 Houston S	0.28mi	3/2.0	1,395 (+6%)	9mo	$235,000	$168	69
101 Saunders Ln	0.37mi	3/2.0	1,206 (-8%)	9mo	$220,000	$182	61
1034 S 10th St	0.75mi	2/2.0 (-1)	1,312 (-0%)	5mo	$179,900	$137	56
108 Spoonbill Ave	0.42mi	3/2.0	1,185 (-10%)	11mo	$209,000	$176	55
102 Mallard Dr	0.50mi	3/2.0	1,186 (-10%)	11mo	$215,000	$181	51
114 Spoonbill Ave	0.47mi	3/1.5	1,120 (-15%)	4mo	$175,000	$156	48
921 S Mccampbell	0.53mi	3/2.0	1,121 (-15%)	10mo	$199,000	$178	42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: -10.8%
• Equity multiple: 0.61×
• Total profit: $-31,507
• Equity at exit: $42,494

10-year hold

• IRR: -1.4%
• Equity multiple: 0.90×
• Total profit: $-7,654
• Equity at exit: $24,642

Cash invested: $79,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Texas: 87 Strongly Landlord-Friendly · R+5
• County: — inherits STATE
• City: — inherits STATE

3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Methodology + full state rankings →

ZIP-level market 78336

• Home prices YoY: -29.5%
• Active inventory: 275
• Price-to-rent: 7.1×

Monthly cashflow live

• Estimated rent: $3,332 medium
• Mortgage (P&I): −$1,495
• Tax from tax record: −$367 /mo · $4,406/yr
• Insurance: −$119
• Flood insurance flood zone: −$427 /mo · $5,118/yr
• HOA: −$0
• Vacancy / Maint / Mgmt: −$700
• Net cashflow: $225

Break-even live

Break-even rent $3,047

Max offer price $285,000

Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $71,250
• Closing costs: $8,550
• Reserves months: —
• Total cash needed: —

Rent comps 2 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1131 S 8th St Unit 1268400P Aransas Pass, TX	3.0	2.0	1280	$4,105	$3.21	43d	1	0.56mi
1109 W Nelson Ave Aransas Pass, TX	2.0	2.0	1304	$1,800	$1.38	43d	1	1.12mi

Listing history 39 events

1. 2026-06-19
   days on market $285,000 Active 554 DOM
2. 2026-06-18
   days on market $285,000 Active 553 DOM
3. 2026-06-17
   days on market $285,000 Active 552 DOM
4. 2026-06-16
   days on market $285,000 Active 551 DOM
5. 2026-06-15
   days on market $285,000 Active 550 DOM
6. 2026-06-14
   days on market $285,000 Active 548 DOM
7. 2026-06-12
   days on market $285,000 Active 547 DOM
8. 2026-06-09
   days on market $285,000 Active 544 DOM
9. 2026-06-08
   days on market $285,000 Active 543 DOM
10. 2026-06-07
    days on market $285,000 Active 542 DOM
11. 2026-06-07
    days on market $285,000 Active 541 DOM
12. 2026-06-04
    days on market $285,000 Active 538 DOM
13. 2026-06-02
    days on market $285,000 Active 537 DOM
14. 2026-06-01
    days on market $285,000 Active 536 DOM
15. 2026-05-31
    days on market $285,000 Active 535 DOM
16. 2026-05-31
    days on market $285,000 Active 534 DOM
17. 2026-04-27
    price $285,000 1279-char remark

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

18. 2026-04-27
    price $285,000 1279-char remark

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

19. 2026-04-27
    price $285,000

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

20. 2026-02-12
    price $299,500 1279-char remark

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

21. 2026-02-12
    price $299,500 1279-char remark

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

22. 2026-02-12
    price $299,500

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

23. 2025-09-29
    price $310,000 1279-char remark

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

24. 2025-09-29
    listed $310,000 Active 1279-char remark

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

25. 2025-09-29
    price $310,000

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

26. 2025-08-06
    price $320,000 1279-char remark

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

27. 2025-08-06
    price $320,000

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

28. 2025-06-09
    price $324,999 1279-char remark

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

29. 2025-04-16
    listed $325,000 Active
30. 2024-12-12
    listed $325,000 New 1279-char remark

    Show marketing remark (1279 chars)

    Beautifully remodeled and fully furnished home ready for new owners! Enjoy this coastal home yourself or use for income as a rental or AirBNB. Inside you are greeted with an elegant beach theme of blues and white. The living room includes a sofa, loveseat, media console with wall-mounted TV above, and a 6-chair dining table. There are three well appointed bedrooms. The primary bedroom is furnished with matching king bed, chest of drawers and nightstands. A sliding barn door leads you to the ensuite with two vanities and a large standup shower with glass door. The next bedroom has a queen bed, and the third has a twin over queen bunkbed. The second bath has a standup shower with glass door. In the bright kitchen, enjoy food prepping on the expansive solid countertop while overlooking the living room. The kitchen is equipped with stainless steel appliances, custom white cabinets, walk-in pantry and pretty blue tile backsplash. The home sits on a quarter acre+/- with multiple concrete driveways: 30'x30'+/- pad in front of the house and an 80'+/- long drive on the side perfect for boats, an RV or other vehicles, and the yard is fully fenced. Just 2.5 miles to the Conn Brown Harbor and less than a mile to the Aransas Pass Public Boat Ramp. It's a perfect location!

31. 2021-04-13
    soldstatus
32. 2021-04-12
    historical
33. 2021-04-12
    soldstatus Closed
34. 2021-03-22
    status Pending
35. 2021-03-07
    historical Active Under Contract
36. 2021-03-05
    listed $127,500 Active
37. 2014-05-05
    listed $119,000
38. 2008-03-12
    soldstatus
39. 1986-06-19
    soldstatus $16,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

• Current annual tax: $4,406 · $367/mo
• Projected year-2 tax: $5,216 · $435/mo
• Expected delta: +$810/yr (+$67/mo · 18.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
• 🔥 Wildfire 2/10 Low
• 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 29 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $39,986
• − Mortgage interest: −$15,964
• − Property taxes: −$4,406
• − Insurance: −$6,544
• − Repairs & maintenance: −$3,199
• − Management: −$3,199
• − Depreciation: −$8,291
• Taxable loss: −$1,616
• Est. tax savings @ 24.0%: +$388
• After-tax cash flow: $3,093/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Aransas Pass ISD
• NCES district ID: 4808580
• Math proficiency: 28% ▼ -16.00%
• Reading proficiency: 35% ▼ -4.00%
• Median HH income: $40,869
• Composite: 26.55/100
• National rank: #7191
• State rank: #597 of 826 in TX

Livability — Aransas Pass

• Score: 72/100
• State rank: #253
• US rank: #5980

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment F Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Aransas Pass, TX
• Population (ZIP): 12,146

Population outlook (San Patricio County) Hauer SSP2

• Today (2025): 75,538 people
• By 2030: 79,575 · +5.3%
• By 2040: 87,670 · +16.1%
• By 2050: 96,107 · +27.2%
• By 2075: 117,984 · +56.2%
• By 2100: 130,010 · +72.1%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.58)
• Race & ethnicity: White 49% Hispanic / Latino 43% Two or more races 21% Asian 2% Native American 2% Black 2%
• Hispanic origin (detail): Mexican 36% Puerto Rican 2%
• Common ancestry: Italian 2% Lithuanian 2% Slovak 1%
• Foreign-born: 9% · Canada, Jamaica, China
• Languages at home: 77% English-only · Spanish 21% Tagalog/Filipino 1%

Political lean MEDSL · San Patricio

• 2024 margin: Solid R (+36.4) · D 31.4% · R 67.8%
• 2008→2024 swing: -19.8pp toward R · 2008: -16.6pp · 2024: -36.4pp
• All cycles: 2024: R+36.4 2020: R+29.1 2016: R+24.1 2012: R+20.6 2008: R+16.6

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -78.56%
• Current HPI: 187.8443
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 3.95%
• F500 in state: 110

Industry mix (Fortune 500 HQ in TX)

Industry	F500 HQs	Revenue
▸Energy	16	$1,198B
▸Technology	5	$198B
▸Engineering / Construction	4	$72B
▸Energy Services	3	$60B
▸Utilities	3	$41B
▸Healthcare	2	$330B

Price history

+1586.4% since first listed

23 events — show timeline

• 2026-04-27 Price Changed $285,000 LERA
• 2026-04-27 Price Changed $285,000 RAAR
• 2026-04-27 Price Changed $285,000 CBMLS
• 2026-02-12 Price Changed $299,500 LERA
• 2026-02-12 Price Changed $299,500 RAAR
• 2026-02-12 Price Changed $299,500 CBMLS
• 2025-09-29 Price Changed $310,000 LERA
• 2025-09-29 Listed $310,000 RAAR
• 2025-09-29 Price Changed $310,000 CBMLS
• 2025-08-06 Price Changed $320,000 LERA
• 2025-08-06 Price Changed $320,000 CBMLS
• 2025-06-09 Price Changed $324,999 LERA
• 2025-04-16 Listed $325,000 CBMLS
• 2024-12-12 Listed $325,000 LERA
• 2021-04-13 Sold (Public Records) — Public Records
• 2021-04-12 Delisted — CBMLS
• 2021-04-12 Sold (MLS) — CBMLS
• 2021-03-22 Pending — CBMLS
• 2021-03-07 Contingent — CBMLS
• 2021-03-05 Listed $127,500 CBMLS
• 2014-05-05 Listed $119,000 CBMLS
• 2008-03-12 Sold (Public Records) — Public Records
• 1986-06-19 Sold (Public Records) $16,900 Public Records

Property tax history

+11.9%/yr

Latest (2025): $4,406 · +7.9% YoY. Source: county tax records.