12000 Plainview Ave · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.6/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +1.9/5.0
- Schools +1.3/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$88,340
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Presenting an amazing investment opportunity. This property offers a unique opportunity to acquire a piece of an existing real estate portfolio, professionally managed. This property represents an exceptional opportunity to acquire a residence of significant character and enduring appeal.
Key facts
- 4,792 sq ft lot
- Garage
- Built 1941
Property features AI
Exterior
- Parking: Detached garage (approximately 1.5 car)
- Utilities: Public water; Public sewer; Sewer and water available
- Home design: Single-family residence; One and one half story; Ground-level entry with steps; Aluminum siding
- Construction: Block foundation
- Exterior features: Paved road access; Lot dimensions approximately 39.4 x 126 ft
Interior
- Bedrooms: One and one half levels (includes upstairs half-story bedroom area)
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Unfinished basement; Total of 3 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $88k.
Deal economics
- At list price, monthly cash flow is $336 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $88k).
- Recommended offer: $86k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- At $1,203/mo this rent would consume 47% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $611 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.36% ✓
- Cap rate
- 10.86%
- Cash-on-cash
- 16.31%
- DSCR
- 1.73
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $62,597
- List price
- $88,340
- Delta
- 41.13%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10006 Auburn St | 0.38mi | 3/1.0 | 1,150 (-4%) | 1mo | $63,000 | $55 | 74 |
| 12011 Evergreen Ave | 0.09mi | 2/1.0 (-1) | 1,112 (-7%) | 6mo | $39,000 | $35 | 73 |
| 11706 Auburn St | 0.08mi | 3/2.0 | 1,092 (-9%) | 6mo | $85,000 | $78 | 72 |
| 9977 Evergreen Ave | 0.41mi | 3/1.0 | 1,150 (-4%) | 2mo | $86,000 | $75 | 72 |
| 9570 Westwood St | 0.61mi | 3/1.0 | 1,188 (-1%) | 1mo | $80,000 | $67 | 69 |
| 11320 Artesian St | 0.53mi | 4/1.0 (+1) | 1,200 (+0%) | 4mo | $60,000 | $50 | 66 |
| 11380 Plainview Ave | 0.24mi | 3/1.5 | 1,076 (-10%) | 6mo | $40,000 | $37 | 65 |
| 11646 Glastonbury Ave | 0.57mi | 3/2.0 | 1,189 (-1%) | 4mo | $50,000 | $42 | 65 |
| 20627 Patton Ct | 0.41mi | 3/1.5 | 1,100 (-8%) | 3mo | $105,000 | $95 | 63 |
| 9639 Minock St | 0.52mi | 3/2.0 | 1,154 (-4%) | 6mo | $119,900 | $104 | 60 |
| 9608 Piedmont St | 0.63mi | 3/1.0 | 1,048 (-13%) | 4mo | $74,900 | $71 | 46 |
| 9976 Warwick St | 0.55mi | 3/1.5 | 1,024 (-15%) | 4mo | $129,900 | $127 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 3.9%
- Equity multiple
- 1.15×
- Total profit
- $3,596
- Equity at exit
- $13,172
- IRR
- 10.4%
- Equity multiple
- 1.69×
- Total profit
- $17,164
- Equity at exit
- $7,638
Cash invested: $24,735 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48228
- Rents YoY
- -2.3%
- Active inventory
- 363
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $1,203 high interval (Pro) →
- Mortgage (P&I)
- −$463
- Tax from tax record
- −$114 /mo · $1,371/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$253
- Net cashflow
- $336
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,085
- Closing costs
- $2,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 12084 Vaughan St Detroit, MI | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 16d | 1 | 0.15mi |
| 11652 Fielding St Detroit, MI | 3.0 | 1.0 | 1000 | $1,386 | $1.39 | 43d | 1 | 0.32mi |
| 11704 Greenview Ave Detroit, MI | 4.0 | 1.0 | 1046 | $1,300 | $1.24 | 24d | 1 | 0.63mi |
| 19440 W Chicago St Detroit, MI | 3.0 | 1.5 | 1200 | $1,225 | $1.02 | 22d | 1 | 0.64mi |
| 19440 W Chicago St Detroit, MI | 3.0 | 1.5 | 1200 | $1,225 | $1.02 | 18d | 1 | 0.64mi |
| 19449 W Chicago St Detroit, MI | 3.0 | 1.5 | 950 | $1,500 | $1.58 | 43d | 1 | 0.67mi |
| 13500 Heyden St Detroit, MI | 2.0 | 1.0 | 850 | $1,200 | $1.41 | 43d | 1 | 0.72mi |
| 20522 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 43d | 1 | 0.72mi |
| 20550 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 0.73mi |
| 11741 Penrod St Detroit, MI | 3.0 | 1.0 | 1124 | $1,400 | $1.25 | 16d | 1 | 0.73mi |
| 20529 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 0.74mi |
| 9401 Fielding St Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 0.75mi |
| 20541 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 0.75mi |
| 20545 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 0.75mi |
| 20547 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 0.75mi |
| 9410 Patton St Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 0.75mi |
| 9404 Patton St Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 0.76mi |
| 20619 W Chicago Detroit, MI | 2.0 | 1.0 | 950 | $1,200 | $1.26 | 43d | 1 | 0.77mi |
| 19050 W Davison St Detroit, MI | 3.0 | 1.0 | 1118 | $1,400 | $1.25 | 43d | 1 | 0.80mi |
| 13514 Stahelin Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,400 | $1.40 | 18d | 1 | 0.87mi |
| 12950 Glastonbury Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,400 | $1.40 | 24d | 1 | 0.88mi |
| 20921 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 43d | 1 | 0.89mi |
| 12875 Faust Ave Detroit, MI | 2.0 | 1.0 | 735 | $1,200 | $1.63 | 5d | 1 | 0.90mi |
| 20935 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 43d | 1 | 0.90mi |
| 20937 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 43d | 1 | 0.90mi |
| 20945 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 43d | 1 | 0.90mi |
| 9416 Trinity St Detroit, MI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 43d | 1 | 0.91mi |
| 18450 W Chicago Detroit, MI | 1.0–2.0 | 1.0 | 687 | $1,117 | $1.62 | 1d | 15 | 0.93mi |
| 12867 Westbrook St Detroit, MI | 2.0 | 1.0 | 736 | $1,050 | $1.43 | 43d | 1 | 0.97mi |
| 12941 Penrod St Detroit, MI | 2.0 | 1.0 | 1000 | $1,275 | $1.27 | 43d | 1 | 0.99mi |
| 13591 Faust Ave Detroit, MI | 2.0 | 1.0 | 1000 | $1,275 | $1.27 | 43d | 1 | 1.02mi |
| 9090 Stahelin Ave Detroit, MI | 2.0 | 1.0 | 787 | $1,250 | $1.59 | 43d | 1 | 1.05mi |
| 12944 Rosemont Ave Detroit, MI | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 5d | 1 | 1.06mi |
| 13581 Penrod St Detroit, MI | 4.0 | 1.0 | 1152 | $1,200 | $1.04 | 43d | 1 | 1.06mi |
| 9059 Burt Rd Detroit, MI | 3.0 | 1.0 | 980 | $1,400 | $1.43 | 43d | 1 | 1.11mi |
| 14258 Plainview Ave Detroit, MI | 3.0 | 1.0 | 918 | $1,200 | $1.31 | 43d | 1 | 1.17mi |
| 19301 Joy Rd Apt 1 Detroit, MI | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 43d | 1 | 1.17mi |
| 12880 Dolson St Detroit, MI | 1.0–2.0 | 1.0 | 750 | $1,200 | $1.60 | 43d | 6 | 1.19mi |
| 13600 Southfield Fwy Detroit, MI | 2.0 | 1.0 | 848 | $1,100 | $1.30 | 5d | 1 | 1.23mi |
| 14347 Westwood St Detroit, MI | 2.0 | 1.0 | 706 | $1,200 | $1.70 | 24d | 1 | 1.24mi |
Listing history 29 events
-
2026-06-18days on market $88,340 Active 54 DOM
-
2026-06-17days on market $88,340 Active 53 DOM
-
2026-06-15days on market $88,340 Active 51 DOM
-
2026-06-13days on market $88,340 Active 49 DOM
-
2026-06-13days on market $88,340 Active 48 DOM
-
2026-06-09days on market $88,340 Active 45 DOM
-
2026-06-08days on market $88,340 Active 44 DOM
-
2026-06-07days on market $88,340 Active 43 DOM
-
2026-06-04days on market $88,340 Active 40 DOM
-
2026-06-03days on market $88,340 Active 39 DOM
-
2026-06-02days on market $88,340 Active 38 DOM
-
2026-06-01days on market $88,340 Active 37 DOM
-
2026-05-31days on market $88,340 Active 36 DOM
-
2026-04-25$88,340 Active 289-char remark
Show marketing remark (289 chars)
Presenting an amazing investment opportunity. This property offers a unique opportunity to acquire a piece of an existing real estate portfolio, professionally managed. This property represents an exceptional opportunity to acquire a residence of significant character and enduring appeal.
-
2026-04-25$88,340 Active 289-char remark
Show marketing remark (289 chars)
Presenting an amazing investment opportunity. This property offers a unique opportunity to acquire a piece of an existing real estate portfolio, professionally managed. This property represents an exceptional opportunity to acquire a residence of significant character and enduring appeal.
-
2026-03-04$1,250
-
2025-10-15historical Accepting Backup Offers
-
2025-10-15historical Active Under Contract
-
2025-10-15historical
-
2025-10-15historical
-
2025-09-15$100,000 Active
-
2025-09-15$100,000 Active
-
2025-03-06soldstatus $130,000
-
2025-02-28soldstatus $65,000 Closed
-
2025-02-28soldstatus $65,000 Closed
-
2025-01-07status Pending
-
2025-01-07status Pending
-
2025-01-06$75,000 Active
-
2025-01-03$75,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,371 · $114/mo
- Projected year-2 tax
- $1,371 · $114/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,439
- − Mortgage interest
- −$4,948
- − Property taxes
- −$1,371
- − Insurance
- −$442
- − Repairs & maintenance
- −$1,155
- − Management
- −$1,155
- − Depreciation
- −$2,570
- Taxable income
- $2,798
- Est. tax owed @ 24.0%
- −$672
- After-tax cash flow
- $3,364/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 50,117
- Household income
- $30,680
- Rent vs Own
- Severe rent burden
- 4144.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Arab 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 11% · Canada
- Languages at home
- 82% English-only · Arabic 11% Spanish 5%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -160.81%
- Current HPI
- 168.6843
- Rent YoY
- ▼ -2.30%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+17.8% since first listed16 events — show timeline
- 2026-04-25 Listed $88,340 REALCOMP
- 2026-04-25 Listed $88,340 MiRealSource-MiMLS
- 2026-03-04 Listed for Rent $1,250 TENANTTURNER2
- 2025-10-15 Contingent — MiRealSource-MiMLS
- 2025-10-15 Contingent — REALCOMP
- 2025-10-15 Listing Removed — REALCOMP
- 2025-10-15 Listing Removed — MiRealSource-MiMLS
- 2025-09-15 Listed $100,000 REALCOMP
- 2025-09-15 Listed $100,000 MiRealSource-MiMLS
- 2025-03-06 Sold (Public Records) $130,000 Public Records
- 2025-02-28 Sold (MLS) $65,000 REALCOMP
- 2025-02-28 Sold (MLS) $65,000 MiRealSource-MiMLS
- 2025-01-07 Pending — MiRealSource-MiMLS
- 2025-01-07 Pending — REALCOMP
- 2025-01-06 Listed $75,000 MiRealSource-MiMLS
- 2025-01-03 Listed $75,000 REALCOMP
Property tax history
+3.1%/yrLatest (2025): $1,371 · +46.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…