117 Uniontown St · Greensboro, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- Schools +3.0/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$55,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Spacious 3-bedroom, 1.5-bath home offering great potential and classic charm. The main level features a large living area and an eat-in kitchen with wooden cabinetry and plenty of storage. Upstairs, you’ll find three comfortable bedrooms and a full bath. Enjoy relaxing on the covered front porch, plus the convenience of an attached one-car garage and additional storage space in the basement. Situated on a nice lot with room to enjoy the outdoors. A solid home with plenty of opportunity to make it your own!
Key facts
- Covered front porch
- Large living area
- Attached garage
Tags
Property features AI
Exterior
- Parking: Attached garage; Off-street parking
- Utilities: Public water; Septic tank
- Home design: Resale property
- Construction: Vinyl siding; Asphalt roof
- Exterior features: Public transportation nearby
Interior
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air heating (oil); Central air conditioning
- Interior features: Basement with walk-out access
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $586 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $55k).
Location & tenants
- Location reads 59/100 on livability (#1,529 in PA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B+; Watch: schools D+, crime D+, amenities F.
- Albert Gallatin Area SD (rural): math 26% / reading 46% proficiency, ranked #419 of 539 in PA (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 1 active listings in the ZIP; 201 units permitted in Fayette County in 2024 (10 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($380 loan paydown + $2k appreciation (3.0% local appreciation)).
- Fayette County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $35k; list at $55k implies a 57% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.22% ✓
- Cap rate
- 19.07%
- Cash-on-cash
- 45.62%
- DSCR
- 3.03
- GRM
- 3.7
CMA / ARV
- ARV (median comp)
- $128,492
- List price
- $55,000
- Delta
- -57.20%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 50.9%
- Equity multiple
- 3.85×
- Total profit
- $43,936
- Equity at exit
- $24,730
- IRR
- 50.6%
- Equity multiple
- 7.76×
- Total profit
- $104,179
- Equity at exit
- $38,112
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15460
- Active inventory
- 1
- Price-to-rent
- 3.7×
Monthly cashflow live
- Estimated rent
- $1,223 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$69 /mo · $827/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$257
- Net cashflow
- $586
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-19days on market $55,000 Active 4 DOM
-
2026-06-18days on market $55,000 Active 3 DOM
-
2026-06-17days on market $55,000 Active 2 DOM
-
2026-06-15days on market $55,000 Active 1 DOM
-
2026-06-15days on market $55,000 Active 61 DOM
-
2026-06-14days on market $55,000 Active 59 DOM
-
2026-06-13days on market $55,000 Active 58 DOM
-
2026-06-10days on market $55,000 Active 56 DOM
-
2026-06-09days on market $55,000 Active 55 DOM
-
2026-06-08days on market $55,000 Active 54 DOM
-
2026-06-07pricedays on market $55,000 Active 53 DOM
-
2026-06-02days on market $57,000 Active 48 DOM
-
2026-06-01days on market $57,000 Active 47 DOM
-
2026-05-31days on market $57,000 Active 46 DOM
-
2026-05-30days on market $57,000 Active 45 DOM
-
2026-05-13price $60,000 517-char remark
-
2026-04-14$65,000 Active 517-char remark
-
1997-06-30soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $827 · $69/mo
- Projected year-2 tax
- $848 · $71/mo
- Expected delta
- +$21/yr (+$2/mo · 2.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate 7 d/yr ≥99°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,670
- − Mortgage interest
- −$3,081
- − Property taxes
- −$827
- − Insurance
- −$275
- − Repairs & maintenance
- −$1,174
- − Management
- −$1,174
- − Depreciation
- −$1,600
- Taxable income
- $6,540
- Est. tax owed @ 24.0%
- −$1,570
- After-tax cash flow
- $5,457/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Albert Gallatin Area SD
- NCES district ID
- 4202100
- Math proficiency
- 26% ▼ -15.00%
- Reading proficiency
- 46% ▼ -7.00%
- Median HH income
- $36,456
- Composite
- 29.8/100
- National rank
- #6422
- State rank
- #419 of 539 in PA
Livability — Greensboro
- Score
- 59/100
- State rank
- #1529
- US rank
- #20006
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 94
Population outlook (Fayette County) Hauer SSP2
- Today (2025)
- 127,561 people
- By 2030
- 123,206 · -3.4%
- By 2040
- 113,232 · -11.2%
- By 2050
- 103,468 · -18.9%
- By 2075
- 83,185 · -34.8%
- By 2100
- 62,384 · -51.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (100%)
- Race & ethnicity
- White 100%
- Common ancestry
- Iranian 28% Romanian 2%
- Foreign-born
- 3%
- Languages at home
- 88% English-only · German/W. Germanic 12%
Political lean MEDSL · Fayette
- 2024 margin
- Solid R (+37.9) · D 30.8% · R 68.7%
- 2008→2024 swing
- -37.5pp toward R · 2008: -0.4pp · 2024: -37.9pp
- All cycles
- 2024: R+37.9 2020: R+33.5 2016: R+31.0 2012: R+8.3 2008: R+0.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+57.1% since first listed6 events — show timeline
- 2026-06-15 Listed $55,000 West Penn MLS
- 2026-06-03 Price Changed $55,000 West Penn MLS
- 2026-05-27 Price Changed $57,000 West Penn MLS
- 2026-05-13 Price Changed $60,000 West Penn MLS
- 2026-04-14 Listed $65,000 West Penn MLS
- 1997-06-30 Sold (Public Records) $35,000 Public Records
Property tax history
+3.1%/yrLatest (2026): $827 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…