CashFlowRE
Sign in Sign up
5008 Alexander Ave Triplex
B Composite 73.4
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +4.8/10.0
  • Rent growth +4.5/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +0.8/10.0

$132,500

5008 Alexander Ave · East Chicago, IN 46312
2 bd · 1.0 ba · 773 sqft · MultiFamily public records · 20 Days on market
Built 1913 3,550 sqft lot ↓ 7% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks

Investor Opportunity - Triplex with Detached Coach House! Unlock the potential of this income-producing multi-unit property located in an established neighborhood. This unique offering includes a main building with two spacious 3-bedroom, 1-bath units and a separate 2-bedroom, 1-bath coach house, creating multiple streams of rental income and flexible investment possibilities. Each unit features a functional floor plan with generous living spaces and abundant natural light. The detached coach house offers added privacy, making it an attractive option for tenants, multi-generational living, or supplemental rental income. This property is being sold as-is and is ready for renovation and impr

Key facts

  • Added privacy
  • Detached coach house
  • Triplex

Tags

TRIPLEXDETACHED COACH HOUSEFUNCTIONAL FLOOR PLANGENEROUS LIVING SPACESABUNDANT NATURAL LIGHTADDED PRIVACY

Property features AI

Finance

  • Other:
  • Financial info:
  • HOA & community:

Exterior

  • Parking:
  • Security:
  • Utilities: Electricity available; Public water; Public sewer; Natural gas available
  • Home design: Two-story multifamily property; Built in 1913; Property condition: fixer
  • Construction: Shingle roof; Basement present
  • Exterior features: Covered porch or patio; No pool

Interior

  • Kitchen: No appliances listed
  • Bedrooms: Three-unit building: one 2-bedroom unit and two 3-bedroom units
  • Flooring: Other flooring
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: No heating listed; No cooling listed
  • Interior features: Other interior features; Interior entry basement; Three full bathrooms total
  • Laundry & utility: Laundry: Other

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2×3bd/1ba + 1×2bd/1ba units multifamily listed at $132k.

Deal economics

  • At list price, monthly cash flow is $2k ($19k/yr) — positive. Per door: $542/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $132k).
  • Recommended offer: $131k (1.5% below list) — sets the bar for market timing.
  • Cap rate 21.0% vs local median 8.2% in East Chicago — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#371 in IN) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: health & safety D+, crime F, amenities F.
  • School City Of East Chicago (suburban): math 7% / reading 15% proficiency, ranked #293 of 301 in IN (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 89% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Carrie Gosch Pk Center (150 students, 84% FRL); Joseph Block Middle School (math 3% / reading 13%, grade F, #317 of 330 statewide, top 96%, 487 students, 82% FRL); East Chicago Central High School (math 23% / reading 56%, grade F, #221 of 369 statewide, top 63%, 1,079 students, 77% FRL).
  • Zoned-school proficiency averages 24% at this address vs 11% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the School City Of East Chicago average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+8.1%/yr); 79 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
  • At $3,158/mo this rent would consume 90% of the median local household income ($42k/yr) (locally 1227% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $514 of equity ($916 loan paydown + $-402 appreciation (-0.3% local appreciation)).
  • Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-0.3% appreciation + 8.0% rent growth), your $37k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $18k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1913 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $130,512 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.38%
Cap rate
21.01%
Cash-on-cash
52.55%
DSCR
3.34
GRM
3.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-0.3% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
58.8%
Equity multiple
4.08×
Total profit
$114,426
Equity at exit
$36,475
10-year hold
IRR
63.2%
Equity multiple
9.74×
Total profit
$324,206
Equity at exit
$42,281

Cash invested: $37,100 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46312

Home prices YoY
-0.1%
Rents YoY
8.1%
Active inventory
79
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$3,158 medium interval (Pro) →
Mortgage (P&I)
$695
Tax from tax record
$120 /mo · $1,442/yr
Insurance
$55
HOA
$0
Vacancy / Maint / Mgmt
$663
Net cashflow
$1,625

Break-even live

Break-even rent $1,102
Max offer price $132,500
Occupancy floor 44%

Sensitivity live

Price -10% $1,700 -5% $1,662 +0% $1,625 +5% $1,587 +10% $1,550
Rent -10% $1,375 -5% $1,500 +0% $1,625 +5% $1,749 +10% $1,874
Rate -1.0pp $1,691 -0.5pp $1,658 base $1,625 +0.5pp $1,590 +1.0pp $1,555

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 2 1 $947
Total (3 units) $3,158

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,125
Closing costs
$3,975
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
220-2 E Chicago Ave Unit Chicago Ave unit 2F East Chicago, IN 2.0 1.0 750 $1,100 $1.47 26d 1 0.70mi
4436 Olcott Ave Unit B East Chicago, IN 2.0 1.0 850 $1,400 $1.65 26d 1 1.06mi
4402 Magoun Ave Unit H East Chicago, IN 1.0 1.0 700 $750 $1.07 0d 1 1.23mi
1311 E # E Unit Columbus Dr unit 1 East Chicago, IN 3.0 1.5 1056 $1,350 $1.28 8d 1 1.27mi
4001 McCook Ave Unit 2 East Chicago, IN 3.0 1.0 960 $1,650 $1.72 4d 1 1.29mi
523 E Columbus Dr East Chicago, IN 2.0 1.0 750 $1,050 $1.40 26d 1 1.34mi

Listing history 21 events

  1. 2026-06-21
    days on market $132,500 Active 20 DOM
  2. 2026-06-18
    days on market $132,500 Active 17 DOM
  3. 2026-06-17
    days on market $132,500 Active 16 DOM
  4. 2026-06-16
    days on market $132,500 Active 15 DOM
  5. 2026-06-15
    days on market $132,500 Active 14 DOM
  6. 2026-06-13
    days on market $132,500 Active 12 DOM
  7. 2026-06-13
    pricedays on market $132,500 Active 11 DOM
  8. 2026-06-09
    days on market $135,000 Active 8 DOM
  9. 2026-06-08
    days on market $135,000 Active 7 DOM
  10. 2026-06-07
    days on market $135,000 Active 6 DOM
  11. 2026-06-04
    days on market $135,000 Active 3 DOM
  12. 2026-06-03
    days on market $135,000 Active 2 DOM
  13. 2026-06-02
    pricedays on marketlisting id $135,000 Active 1 DOM
  14. 2026-05-31
    days on market $140,000 Active 64 DOM
  15. 2026-05-12
    price $140,000
  16. 2026-04-19
    status Active
  17. 2026-03-30
    status Pending
  18. 2026-03-27
    price $145,000
  19. 2026-03-27
    status Active
  20. 2026-03-09
    status Pending
  21. 2026-02-18
    listed $150,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,442 · $120/mo
Projected year-2 tax
$1,442 · $120/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,896
− Mortgage interest
−$7,422
− Property taxes
−$1,442
− Insurance
−$662
− Repairs & maintenance
−$3,032
− Management
−$3,032
− Depreciation
−$3,855
Taxable income
$18,452
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,428
After-tax cash flow
$15,067/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
School City Of East Chicago
NCES district ID
1802880
Math proficiency
7% ▼ -10.00%
Reading proficiency
15% ▼ -7.00%
Median HH income
$28,423
Composite
8.36/100
National rank
#9909
State rank
#293 of 301 in IN

Livability — East Chicago

Score
64/100
State rank
#371
US rank
#13869

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety D+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
East Chicago, IN
County
Lake County · 422,878 people
City population
26,022
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
26,022
Household income
$42,125
Rent vs Own
57.1% rent · 42.9% own
Severe rent burden
1227.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
484,026 people
By 2030
478,091 · -1.2%
By 2040
462,974 · -4.3%
By 2050
449,894 · -7.1%
By 2075
436,169 · -9.9%
By 2100
426,607 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (56%)
Race & ethnicity
Hispanic / Latino 56% Black 36% Two or more races 11% White 7%
Hispanic origin (detail)
Mexican 45% Puerto Rican 6%
Common ancestry
Romanian 2%
Foreign-born
16% · Canada
Languages at home
59% English-only · Spanish 40%

Political lean MEDSL · Lake

2024 margin
Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
2008→2024 swing
-28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
All cycles
2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.30%
Current HPI
267.9232
Rent YoY
▲ 8.06%
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-6.7% since first listed
7 events — show timeline
  • 2026-05-12 Price Changed $140,000 NIRA MLS as Distributed by MLS Grid
  • 2026-04-19 Relisted NIRA MLS as Distributed by MLS Grid
  • 2026-03-30 Pending NIRA MLS as Distributed by MLS Grid
  • 2026-03-27 Price Changed $145,000 NIRA MLS as Distributed by MLS Grid
  • 2026-03-27 Relisted NIRA MLS as Distributed by MLS Grid
  • 2026-03-09 Pending NIRA MLS as Distributed by MLS Grid
  • 2026-02-18 Listed $150,000 NIRA MLS as Distributed by MLS Grid

Property tax history

-3.5%/yr

Latest (2024): $1,442 · +10.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…