Triplex
5008 Alexander Ave · East Chicago, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.8/10.0
- Rent growth +4.5/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +0.8/10.0
$132,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks
Investor Opportunity - Triplex with Detached Coach House! Unlock the potential of this income-producing multi-unit property located in an established neighborhood. This unique offering includes a main building with two spacious 3-bedroom, 1-bath units and a separate 2-bedroom, 1-bath coach house, creating multiple streams of rental income and flexible investment possibilities. Each unit features a functional floor plan with generous living spaces and abundant natural light. The detached coach house offers added privacy, making it an attractive option for tenants, multi-generational living, or supplemental rental income. This property is being sold as-is and is ready for renovation and impr
Key facts
- Added privacy
- Detached coach house
- Triplex
Tags
Property features AI
Finance
- Other:
- Financial info:
- HOA & community:
Exterior
- Parking:
- Security:
- Utilities: Electricity available; Public water; Public sewer; Natural gas available
- Home design: Two-story multifamily property; Built in 1913; Property condition: fixer
- Construction: Shingle roof; Basement present
- Exterior features: Covered porch or patio; No pool
Interior
- Kitchen: No appliances listed
- Bedrooms: Three-unit building: one 2-bedroom unit and two 3-bedroom units
- Flooring: Other flooring
- Bathrooms: 3 full bathrooms
- Heating & cooling: No heating listed; No cooling listed
- Interior features: Other interior features; Interior entry basement; Three full bathrooms total
- Laundry & utility: Laundry: Other
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2×3bd/1ba + 1×2bd/1ba units multifamily listed at $132k.
Deal economics
- At list price, monthly cash flow is $2k ($19k/yr) — positive. Per door: $542/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $132k).
- Recommended offer: $131k (1.5% below list) — sets the bar for market timing.
- Cap rate 21.0% vs local median 8.2% in East Chicago — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#371 in IN) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: health & safety D+, crime F, amenities F.
- School City Of East Chicago (suburban): math 7% / reading 15% proficiency, ranked #293 of 301 in IN (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 89% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Carrie Gosch Pk Center (150 students, 84% FRL); Joseph Block Middle School (math 3% / reading 13%, grade F, #317 of 330 statewide, top 96%, 487 students, 82% FRL); East Chicago Central High School (math 23% / reading 56%, grade F, #221 of 369 statewide, top 63%, 1,079 students, 77% FRL).
- Zoned-school proficiency averages 24% at this address vs 11% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the School City Of East Chicago average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+8.1%/yr); 79 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
- At $3,158/mo this rent would consume 90% of the median local household income ($42k/yr) (locally 1227% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $514 of equity ($916 loan paydown + $-402 appreciation (-0.3% local appreciation)).
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-0.3% appreciation + 8.0% rent growth), your $37k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $18k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1913 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.38% ✓
- Cap rate
- 21.01%
- Cash-on-cash
- 52.55%
- DSCR
- 3.34
- GRM
- 3.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.3% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 58.8%
- Equity multiple
- 4.08×
- Total profit
- $114,426
- Equity at exit
- $36,475
- IRR
- 63.2%
- Equity multiple
- 9.74×
- Total profit
- $324,206
- Equity at exit
- $42,281
Cash invested: $37,100 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46312
- Home prices YoY
- -0.1%
- Rents YoY
- 8.1%
- Active inventory
- 79
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $3,158 medium interval (Pro) →
- Mortgage (P&I)
- −$695
- Tax from tax record
- −$120 /mo · $1,442/yr
- Insurance
- −$55
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$663
- Net cashflow
- $1,625
Break-even live
Sensitivity live
| Price | -10% $1,700 | -5% $1,662 | +0% $1,625 | +5% $1,587 | +10% $1,550 |
|---|---|---|---|---|---|
| Rent | -10% $1,375 | -5% $1,500 | +0% $1,625 | +5% $1,749 | +10% $1,874 |
| Rate | -1.0pp $1,691 | -0.5pp $1,658 | base $1,625 | +0.5pp $1,590 | +1.0pp $1,555 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $2,212 |
| #1 | 3 | 1 | $1,106 |
| #2 | 3 | 1 | $1,106 |
| 1× unit | 2 | 1 | $947 |
| Total (3 units) | $3,158 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,125
- Closing costs
- $3,975
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 220-2 E Chicago Ave Unit Chicago Ave unit 2F East Chicago, IN | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 26d | 1 | 0.70mi |
| 4436 Olcott Ave Unit B East Chicago, IN | 2.0 | 1.0 | 850 | $1,400 | $1.65 | 26d | 1 | 1.06mi |
| 4402 Magoun Ave Unit H East Chicago, IN | 1.0 | 1.0 | 700 | $750 | $1.07 | 0d | 1 | 1.23mi |
| 1311 E # E Unit Columbus Dr unit 1 East Chicago, IN | 3.0 | 1.5 | 1056 | $1,350 | $1.28 | 8d | 1 | 1.27mi |
| 4001 McCook Ave Unit 2 East Chicago, IN | 3.0 | 1.0 | 960 | $1,650 | $1.72 | 4d | 1 | 1.29mi |
| 523 E Columbus Dr East Chicago, IN | 2.0 | 1.0 | 750 | $1,050 | $1.40 | 26d | 1 | 1.34mi |
Listing history 21 events
-
2026-06-21days on market $132,500 Active 20 DOM
-
2026-06-18days on market $132,500 Active 17 DOM
-
2026-06-17days on market $132,500 Active 16 DOM
-
2026-06-16days on market $132,500 Active 15 DOM
-
2026-06-15days on market $132,500 Active 14 DOM
-
2026-06-13days on market $132,500 Active 12 DOM
-
2026-06-13pricedays on market $132,500 Active 11 DOM
-
2026-06-09days on market $135,000 Active 8 DOM
-
2026-06-08days on market $135,000 Active 7 DOM
-
2026-06-07days on market $135,000 Active 6 DOM
-
2026-06-04days on market $135,000 Active 3 DOM
-
2026-06-03days on market $135,000 Active 2 DOM
-
2026-06-02pricedays on market $135,000 Active 1 DOM
-
2026-05-31days on market $140,000 Active 64 DOM
-
2026-05-12price $140,000
-
2026-04-19status Active
-
2026-03-30status Pending
-
2026-03-27price $145,000
-
2026-03-27status Active
-
2026-03-09status Pending
-
2026-02-18$150,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,442 · $120/mo
- Projected year-2 tax
- $1,442 · $120/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,896
- − Mortgage interest
- −$7,422
- − Property taxes
- −$1,442
- − Insurance
- −$662
- − Repairs & maintenance
- −$3,032
- − Management
- −$3,032
- − Depreciation
- −$3,855
- Taxable income
- $18,452
- Est. tax owed @ 24.0%
- −$4,428
- After-tax cash flow
- $15,067/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- School City Of East Chicago
- NCES district ID
- 1802880
- Math proficiency
- 7% ▼ -10.00%
- Reading proficiency
- 15% ▼ -7.00%
- Median HH income
- $28,423
- Composite
- 8.36/100
- National rank
- #9909
- State rank
- #293 of 301 in IN
Livability — East Chicago
- Score
- 64/100
- State rank
- #371
- US rank
- #13869
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- East Chicago, IN
- County
- Lake County · 422,878 people
- City population
- 26,022
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 26,022
- Household income
- $42,125
- Rent vs Own
- Severe rent burden
- 1227.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (56%)
- Race & ethnicity
- Hispanic / Latino 56% Black 36% Two or more races 11% White 7%
- Hispanic origin (detail)
- Mexican 45% Puerto Rican 6%
- Common ancestry
- Romanian 2%
- Foreign-born
- 16% · Canada
- Languages at home
- 59% English-only · Spanish 40%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.30%
- Current HPI
- 267.9232
- Rent YoY
- ▲ 8.06%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-6.7% since first listed7 events — show timeline
- 2026-05-12 Price Changed $140,000 NIRA MLS as Distributed by MLS Grid
- 2026-04-19 Relisted — NIRA MLS as Distributed by MLS Grid
- 2026-03-30 Pending — NIRA MLS as Distributed by MLS Grid
- 2026-03-27 Price Changed $145,000 NIRA MLS as Distributed by MLS Grid
- 2026-03-27 Relisted — NIRA MLS as Distributed by MLS Grid
- 2026-03-09 Pending — NIRA MLS as Distributed by MLS Grid
- 2026-02-18 Listed $150,000 NIRA MLS as Distributed by MLS Grid
Property tax history
-3.5%/yrLatest (2024): $1,442 · +10.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…