CashFlowRE
Sign in Sign up
The Greenville Plan 🏗️ New Construction
D- Composite 35.31
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.3/30.0
  • ARV discount +7.5/15.0
  • Condition / age +4.0/5.0
  • Livability +3.6/5.0
  • 1% rule +3.1/10.0
  • DSCR +3.0/10.0
  • Schools +2.1/10.0
  • Rent growth +1.8/5.0
  • Appreciation +0.0/10.0

$281,490

The Greenville Plan · Seagoville, TX 75159
3 bd · 2.0 ba · 1,659 sqft · SingleFamily · 856 Days on market
Good condition ↓ 8% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fix dinner at the Greenville's sprawling kitchen island without missing any of the action in the adjacent family room. An open concept seamlessly blends this single-story layout. The private primary suite boasts an expansive bath and walk-in closet.

Key facts

  • 2 garage spots
  • Listed 855 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏗️ New construction. The $281,490 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $299,534.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $281k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-162 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $276k (1.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $242k (14.2% below list).
  • Recommended offer: $242k (14.2% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 71/100 on livability (#319 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety D-.
  • Dallas ISD (urban): math 31% / reading 36% proficiency, ranked #559 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Seagoville North El (math 18% / reading 31%, grade F, #3,052 of 4,322 statewide, top 74%, 767 students, 90% FRL); Seagoville Middle (math 18% / reading 23%, grade F, #1,407 of 1,662 statewide, top 86%, 1,419 students, 88% FRL); Seagoville H S (math 15% / reading 21%, grade F, #1,445 of 1,632 statewide, top 89%, 1,779 students, 87% FRL) — zoned schools at 88% FRL track the district average.
  • Zoned-school proficiency averages 21% at this address vs 34% district-wide (-12 pts) — the specific schools serving this property underperform the Dallas ISD average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-2.9%/yr); 376 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 38d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 856 days — a 12% lower offer ($248k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago; this cycle's ask has dropped $40k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $241,501 (14.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 856 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
5.64%
Cash-on-cash
-2.32%
DSCR
0.90
GRM
10.3

CMA / ARV

ARV (median comp)
$299,534
List price
$281,490
Delta
-6.02%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2018 Colt Ct 0.27mi 3/2.0 1,659 (0%) 1mo $296,281 $179 86
2213 Derby Dr 0.27mi 3/2.0 1,790 (+8%) 1mo $305,900 $171 74
2210 Derby Dr 0.29mi 3/2.0 1,790 (+8%) 1mo $305,900 $171 72
2226 Derby Dr 0.33mi 3/2.0 1,790 (+8%) 0mo $309,400 $173 71
2023 Chestnut Dr 0.33mi 3/2.0 1,833 (+10%) 0mo $319,000 $174 67
2134 Derby Dr 0.29mi 4/2.0 (+1) 1,809 (+9%) 1mo $289,990 $160 65
1943 Furlong Dr 0.39mi 3/2.0 1,833 (+10%) 1mo $311,449 $170 63
1932 Furlong Dr 0.42mi 3/2.0 1,833 (+10%) 0mo $303,949 $166 63
1938 Furlong Dr 0.42mi 3/2.0 1,833 (+10%) 1mo $307,949 $168 62
3015 Briarbrook Dr 0.72mi 3/2.0 1,760 (+6%) 0mo $275,000 $156 56
2916 Balleywood Dr 0.54mi 4/2.0 (+1) 1,801 (+9%) 1mo $260,000 $144 54
15122 Athena Dr 0.60mi 4/2.0 (+1) 1,850 (+12%) 1mo $304,000 $164 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-23.5%
Equity multiple
0.21×
Total profit
$-65,906
Equity at exit
$44,662
10-year hold
IRR
-29.5%
Equity multiple
-0.17×
Total profit
$-97,892
Equity at exit
$25,898

Cash invested: $83,870 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Seller's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
32 active · 62 under contract
Months of supply
2.2 mo (45%/mo absorbed)
Median asking
$309,878 ($168/sqft)
Median days on market
15 d
This list price
6% of active listings are priced below it
ARV vs active asking
+7.4% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75159

Home prices YoY
-13.8%
Rents YoY
-2.9%
Active inventory
376
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,415 high interval (Pro) →
Mortgage (P&I)
$1,571
Tax est. 1.5%
$374 /mo · $4,493/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$507
Net cashflow
$-162

Break-even live

Break-even rent $2,620
Max offer price $276,070
Occupancy floor

Sensitivity live

Price -10% $45 -5% $-59 +0% $-162 +5% $-266 +10% $-369
Rent -10% $-353 -5% $-258 +0% $-162 +5% $-67 +10% $29
Rate -1.0pp $-11 -0.5pp $-86 base $-162 +0.5pp $-240 +1.0pp $-319

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,884
Closing costs
$8,986
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1928 Laurel Park Ln Seagoville, TX 3.0 2.0 1889 $2,350 $1.24 38d 1 0.14mi
2008 Bronco Dr Seagoville, TX 4.0 3.0 2062 $2,490 $1.21 0d 1 0.18mi
2702 Marotto Way Seagoville, TX 3.0 2.0 1531 $2,199 $1.44 1d 1 0.23mi
2603 Hutchins Dr Seagoville, TX 4.0 2.0 1909 $1,975 $1.03 93d 1 0.25mi
2708 Corbo Dr Seagoville, TX 4.0 2.0 2090 $2,400 $1.15 70d 1 0.28mi
2820 Jordan Dr Seagoville, TX 4.0 2.0 1758 $1,950 $1.11 48d 1 0.33mi
1131 Elijah Way Dallas, TX 4.0 2.0 1790 $2,300 $1.28 70d 1 0.34mi
2516 Tahoe Dr Seagoville, TX 4.0 3.0 2087 $2,550 $1.22 61d 1 0.37mi
2516 Tahoe Dr Seagoville, TX 4.0 3.0 2087 $2,550 $1.22 48d 1 0.37mi
2806 Balleywood Dr Seagoville, TX 4.0 2.0 1844 $2,050 $1.11 34d 1 0.40mi
2513 Broken Bow Dr Seagoville, TX 3.0 2.5 2205 $2,750 $1.25 17d 1 0.45mi
1934 Furlong Dr Seagoville, TX 4.0 3.0 2059 $2,450 $1.19 0d 1 0.45mi
1934 Furlong Dr Seagoville, TX 4.0 3.0 2059 $2,450 $1.19 3d 1 0.45mi
1930 Furlong Dr Seagoville, TX 4.0 3.0 2059 $2,450 $1.19 0d 1 0.45mi
1930 Furlong Dr Seagoville, TX 4.0 3.0 2059 $2,450 $1.19 3d 1 0.45mi
2616 Ontario Dr Seagoville, TX 4.0 2.0 1810 $2,700 $1.49 27d 1 0.46mi
15133 Ace Dr Dallas, TX 4.0 2.0 2079 $2,400 $1.15 10d 1 0.48mi
2905 Englenook Dr Seagoville, TX 4.0 2.5 2119 $2,149 $1.01 93d 1 0.48mi
2815 Briarbrook Dr Seagoville, TX 3.0 2.0 1544 $2,200 $1.42 3d 1 0.49mi
915 Presleigh Dr Dallas, TX 3.0 2.0 1565 $2,395 $1.53 32d 1 0.52mi
915 Presleigh Dr Dallas, TX 3.0 2.0 1565 $2,295 $1.47 17d 1 0.52mi
15127 Athena Dr Dallas, TX 3.0 2.0 1608 $2,300 $1.43 19d 1 0.54mi
1249 Eagle Mountain Dr Dallas, TX 4.0 2.0 1826 $2,750 $1.51 48d 1 0.62mi
1428 Victoria St Mesquite, TX 4.0 3.0 2203 $3,695 $1.68 93d 1 0.64mi
14311 Skyfrost Dr Dallas, TX 3.0 2.0 1140 $1,499 $1.31 71d 1 1.08mi
6120 Lumley Rd Mesquite, TX 3.0 2.0 1616 $2,300 $1.42 0d 1 1.17mi
752 Saratoga Ln Seagoville, TX 4.0 2.5 2209 $2,349 $1.06 69d 1 1.30mi
752 Saratoga Ln Seagoville, TX 4.0 2.5 2209 $2,195 $0.99 0d 1 1.30mi
740 Saratoga Ln Seagoville, TX 4.0 2.0 2006 $2,350 $1.17 19d 1 1.32mi
639 Arlington Park Ct Seagoville, TX 4.0 2.0 2006 $2,299 $1.15 71d 1 1.32mi
2028 Hialeah Dr Seagoville, TX 4.0 2.0 1803 $2,095 $1.16 17d 1 1.33mi
2033 Hialeah Dr Seagoville, TX 4.0 2.5 2209 $2,250 $1.02 43d 1 1.35mi
2030 Delta Downs Dr Seagoville, TX 4.0 2.5 2209 $2,185 $0.99 56d 1 1.37mi
1933 Belmont Dr Seagoville, TX 4.0 2.5 2209 $2,219 $1.00 43d 1 1.38mi
1921 Belmont Dr Seagoville, TX 4.0 2.0 1772 $1,995 $1.13 56d 1 1.40mi
2017 Delta Downs Dr Seagoville, TX 4.0 2.5 2209 $2,095 $0.95 43d 1 1.41mi
272 W Lawson Rd Dallas, TX 3.0 1.0–2.0 1056 $1,449 $1.37 15d 1 1.41mi
1935 Hialeah Dr Unit 1935HD Seagoville, TX 4.0 2.0 2006 $2,145 $1.07 4d 1 1.41mi
1927 Hialeah Dr Seagoville, TX 4.0 2.0 2006 $2,145 $1.07 43d 1 1.43mi
1630 Emily Ln Seagoville, TX 3.0 2.0 1546 $1,849 $1.20 56d 1 1.49mi

Listing history 50 events

  1. 2026-08-08
    days on market $281,490 Active 856 DOM
  2. 2026-08-06
    days on market $281,490 Active 854 DOM
  3. 2026-08-05
    days on market $281,490 Active 853 DOM
  4. 2026-08-04
    days on market $281,490 Active 852 DOM
  5. 2026-07-31
    days on market $281,490 Active 848 DOM
  6. 2026-07-30
    days on market $281,490 Active 846 DOM
  7. 2026-07-28
    days on market $281,490 Active 845 DOM
  8. 2026-07-26
    days on market $281,490 Active 843 DOM
  9. 2026-07-24
    days on market $281,490 Active 841 DOM
  10. 2026-07-23
    days on market $281,490 Active 840 DOM
  11. 2026-07-22
    days on market $281,490 Active 839 DOM
  12. 2026-07-20
    days on market $281,490 Active 837 DOM
  13. 2026-07-18
    days on market $281,490 Active 835 DOM
  14. 2026-07-18
    days on market $281,490 Active 834 DOM
  15. 2026-07-16
    days on market $281,490 Active 833 DOM
  16. 2026-07-15
    days on market $281,490 Active 832 DOM
  17. 2026-07-14
    days on market $281,490 Active 831 DOM
  18. 2026-07-13
    days on market $281,490 Active 830 DOM
  19. 2026-07-13
    days on market $281,490 Active 829 DOM
  20. 2026-07-11
    days on market $281,490 Active 828 DOM
  21. 2026-07-10
    days on market $281,490 Active 827 DOM
  22. 2026-07-09
    days on market $281,490 Active 826 DOM
  23. 2026-07-07
    days on market $281,490 Active 824 DOM
  24. 2026-07-06
    days on market $281,490 Active 823 DOM
  25. 2026-07-06
    days on market $281,490 Active 822 DOM
  26. 2026-07-05
    days on market $281,490 Active 821 DOM
  27. 2026-07-03
    days on market $281,490 Active 820 DOM
  28. 2026-07-02
    days on market $281,490 Active 819 DOM
  29. 2026-07-01
    days on market $281,490 Active 818 DOM
  30. 2026-06-30
    days on market $281,490 Active 817 DOM
  31. 2026-06-29
    days on market $281,490 Active 816 DOM
  32. 2026-06-28
    days on market $281,490 Active 815 DOM
  33. 2026-06-27
    days on market $281,490 Active 814 DOM
  34. 2026-06-26
    days on market $281,490 Active 813 DOM
  35. 2026-06-24
    days on market $281,490 Active 811 DOM
  36. 2026-06-22
    days on market $281,490 Active 809 DOM
  37. 2026-06-21
    days on market $281,490 Active 808 DOM
  38. 2026-06-18
    days on market $281,490 Active 805 DOM
  39. 2026-06-17
    price $281,490 Active 804 DOM
  40. 2026-06-17
    days on market $296,281 Active 804 DOM
  41. 2026-06-16
    days on market $296,281 Active 803 DOM
  42. 2026-06-15
    days on market $296,281 Active 802 DOM
  43. 2026-06-13
    days on market $296,281 Active 800 DOM
  44. 2026-06-09
    days on market $296,281 Active 796 DOM
  45. 2026-06-08
    days on market $296,281 Active 795 DOM
  46. 2026-06-07
    days on market $296,281 Active 794 DOM
  47. 2026-06-04
    pricedays on market $296,281 Active 791 DOM
  48. 2026-06-03
    days on market $294,281 Active 790 DOM
  49. 2026-06-02
    pricedays on market $294,281 Active 789 DOM
  50. 2026-06-02
    days on market $296,781 Active 788 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,980
− Mortgage interest
−$16,779
− Property taxes
−$4,493
− Insurance
−$1,498
− Repairs & maintenance
−$2,318
− Management
−$2,318
− Depreciation
−$8,714
Taxable loss
−$7,140
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,714
After-tax cash flow
$-232/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 8 photos

Good 80/100 Cosmetic rehab Est. rehab $8,295–$24,885 screening

This single-story home is in good condition with a good condition score of 80. It has a modern kitchen, two bathrooms, and a well-maintained exterior. The home is ready for a fresh coat of paint and landscaping improvements to further enhance its curb appeal and value.

Value-add opportunities

  • Both Painting exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Resale Kitchen appliances — Modern appliances improve functionality and appeal
  • Resale Bathroom fixtures — Modern fixtures enhance bathroom appeal and functionality

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 21/100

Zoned Schools

Elementary Seagoville North El F TX #3,052/4,322 Nat'l #30,133/41,679 Middle Seagoville Middle F TX #1,407/1,662 Nat'l #11,564/14,009 High Seagoville H S F TX #1,445/1,632 Nat'l #14,759/17,239

Schools (NCES district)

District
Dallas ISD
NCES district ID
4816230
Math proficiency
31% ▼ -16.00%
Reading proficiency
36% ▼ -4.00%
Median HH income
$42,881
Composite
28.41/100
National rank
#6763
State rank
#559 of 826 in TX
B Composite livability gradescore 71/100

Livability — Seagoville

Score
71/100
State rank
#319
US rank
#7103

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment C+ Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Seagoville, TX
County
Dallas County · 2,979,839 people
City population
23,456
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
23,456
Household income
$72,897
Rent vs Own
19.0% rent · 81.0% own
Severe rent burden
14% of renters

Population outlook (Dallas County) Hauer SSP2

Today (2025)
2,979,839 people
By 2030
3,191,823 · +7.1%
By 2040
3,619,611 · +21.5%
By 2050
4,026,915 · +35.1%
By 2075
4,957,073 · +66.4%
By 2100
5,508,725 · +84.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
Hispanic / Latino 46% White 32% Two or more races 20% Black 17%
Hispanic origin (detail)
Mexican 40%
Common ancestry
Romanian 1% Slovak 1% Italian 1%
Foreign-born
17% · Canada, Jamaica
Languages at home
63% English-only · Spanish 35%

Political lean MEDSL · Dallas

2024 margin
Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
2008→2024 swing
+6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
All cycles
2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3

Not yet ingested

Civics

Price history

-7.5% since first listed
64 events — show timeline
  • 2026-04-29 Price Changed $296,781 Zillow
  • 2026-04-02 Price Changed $299,281 Zillow
  • 2026-03-31 Price Changed $297,781 Zillow
  • 2026-03-24 Price Changed $293,169 Zillow
  • 2026-03-17 Price Changed $297,481 Zillow
  • 2026-03-11 Price Changed $296,981 Zillow
  • 2026-03-03 Price Changed $277,169 Zillow
  • 2026-02-07 Price Changed $286,981 Zillow
  • 2026-01-11 Price Changed $291,981 Zillow
  • 2026-01-02 Price Changed $290,981 Zillow
  • 2025-12-25 Price Changed $289,981 Zillow
  • 2025-11-25 Price Changed $295,981 Zillow
  • 2025-11-22 Price Changed $300,981 Zillow
  • 2025-11-21 Price Changed $297,669 Zillow
  • 2025-11-21 Price Changed $300,981 Zillow
  • 2025-11-17 Relisted Zillow
  • 2025-11-14 Delisted Zillow
  • 2025-11-06 Price Changed $297,669 Zillow
  • 2025-09-27 Price Changed $298,969 Zillow
  • 2025-09-26 Price Changed $291,481 Zillow
  • 2025-09-21 Price Changed $298,969 Zillow
  • 2025-09-17 Price Changed $292,481 Zillow
  • 2025-08-24 Price Changed $291,481 Zillow
  • 2025-08-09 Price Changed $295,281 Zillow
  • 2025-08-01 Price Changed $296,481 Zillow
  • 2025-07-31 Price Changed $301,481 Zillow
  • 2025-07-24 Price Changed $299,981 Zillow
  • 2025-07-12 Price Changed $285,160 Zillow
  • 2025-07-05 Price Changed $295,160 Zillow
  • 2025-06-24 Price Changed $289,367 Zillow
  • 2025-06-23 Price Changed $295,160 Zillow
  • 2025-06-21 Price Changed $291,460 Zillow
  • 2025-06-19 Price Changed $295,160 Zillow
  • 2025-05-20 Price Changed $301,160 Zillow
  • 2025-05-15 Price Changed $299,160 Zillow
  • 2025-04-22 Price Changed $302,460 Zillow
  • 2025-03-18 Price Changed $298,224 Zillow
  • 2025-02-13 Price Changed $302,321 Zillow
  • 2025-02-08 Price Changed $307,321 Zillow
  • 2025-01-22 Price Changed $303,224 Zillow
  • 2025-01-16 Price Changed $308,224 Zillow
  • 2025-01-04 Price Changed $295,121 Zillow
  • 2024-12-21 Price Changed $293,621 Zillow
  • 2024-12-07 Price Changed $302,990 Zillow
  • 2024-12-06 Price Changed $293,024 Zillow
  • 2024-12-06 Price Changed $302,990 Zillow
  • 2024-12-06 Price Changed $293,024 Zillow
  • 2024-12-05 Price Changed $302,990 Zillow
  • 2024-12-05 Price Changed $293,024 Zillow
  • 2024-12-03 Price Changed $302,990 Zillow
  • 2024-11-20 Price Changed $299,667 Zillow
  • 2024-11-16 Price Changed $293,024 Zillow
  • 2024-11-05 Price Changed $298,024 Zillow
  • 2024-10-13 Price Changed $293,024 Zillow
  • 2024-09-27 Price Changed $301,024 Zillow
  • 2024-09-24 Price Changed $306,024 Zillow
  • 2024-09-24 Price Changed $309,667 Zillow
  • 2024-09-24 Price Changed $306,024 Zillow
  • 2024-09-06 Price Changed $309,667 Zillow
  • 2024-08-30 Price Changed $308,821 Zillow
  • 2024-08-07 Price Changed $316,024 Zillow
  • 2024-05-18 Relisted Zillow
  • 2024-05-01 Delisted Zillow
  • 2024-03-16 Listed $320,990 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…