2808 Meadowbrook Dr · Point Pleasant, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +8.8/30.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- 1% rule +2.3/10.0
- Schools +2.2/10.0
$237,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
HOME SWEET HOME-THIS ONE IS FOR YOU! MOVE-IN READY 3 BEDROOM/1.5 BATH SPACIOUS HOME IN THE MEADOWBROOK NEIGHBORHOOD FEATURING A BEAUTIFUL FIREPLACE IN THE LARGE LIVING ROOM, HARDWOOD FLOORS, CEDAR CLOSET IN MASTER BEDROOM, POCKET DOORS, A FULL BASEMENT FOR GREAT STORAGE WITH AN EXTRA SHOWER (PERFECT FOR PETS!) & FIREPLACE, 1 CAR ATTACHED GARAGE W/ NEW DOOR AND OPENER, & STORAGE BUILDING. GREAT UPDATES INCLUDE A NEW METAL ROOF, NEWER GAS FURNACE, CENTRAL AIR, & VINYL WINDOWS. KITCHEN UPDATES W/ STAINLESS STEEL REFRIGERATOR, OVEN, & MICROWAVE, NEW COUNTERTOPS & HARDWARE. GREAT OUTDOOR LIVING SPACE IN COVERED PATIO OVERLOOKING THE FENCED BACK YARD ON AN OVERSIZED LOT! ALL NEW FRONT LANDSCAPING WITH 1 YEAR WARRANTY. YOU CAN FEEL THE QUALITY IN THIS LUTTON-BUILT HOME, DON'T WAIT TO CHECK IT OUT!
Key facts
- Updated full bath
- Full basement
- Fenced backyard
Tags
Property features AI
Exterior
- Parking: Attached garage (1 car)
- Security: Smoke detectors
- Utilities: Public water; Public sewer; Cable available
- Home design: Ranch-style residential property; Single-story
- Construction: Aluminum siding and stone exterior; Metal roof
- Exterior features: Fenced yard; Outdoor storage
Interior
- Kitchen: Electric range; Microwave; Refrigerator
- Bedrooms: Total rooms: 6
- Flooring: Hardwood floors; Tile floors
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Eat-in kitchen; Insulated windows; Storage; Full basement; Two fireplaces
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $237k.
Deal economics
- At list price, monthly cash flow is $-196 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $202k (14.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (26.9% below list).
- Recommended offer: $173k (26.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 67/100 on livability (#95 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety C-, employment D, amenities F.
- Mason County Schools (town): math 20% / reading 33% proficiency, ranked #44 of 55 in WV (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Pt. Pleasant Primary (351 students, 0% FRL); Point Pleasant Junior/Senior High School (math 13% / reading 35%, grade F, #95 of 110 statewide, top 86%, 1,107 students, 0% FRL) — zoned schools average 0% FRL vs 47% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 58 active listings in the ZIP; 3 units permitted in Mason County in 2024 (0 in 5+ unit buildings).
- This rent runs 42% of the median local income ($50k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $25k of equity ($2k loan paydown + $24k appreciation (10.0% local appreciation)).
- Mason County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$41k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $191k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 5.30%
- Cash-on-cash
- -3.54%
- DSCR
- 0.84
- GRM
- 11.4
CMA / ARV
- ARV (on-the-fly)
- $153,816
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10971 Ripley Rd | 0.23mi | 4/2.0 (+1) | 1,520 (+3%) | 14mo | $185,000 | $122 | 66 |
| 2915 Meadowbrook Dr | 0.15mi | 2/2.5 (-1) | 1,396 (-6%) | 12mo | $190,000 | $136 | 65 |
| 2903 Meadowbrook Dr | 0.09mi | 3/2.0 | 1,661 (+12%) | 17mo | $217,500 | $131 | 59 |
| 191 N Park Dr | 0.45mi | 3/1.5 | 1,332 (-10%) | 9mo | $147,000 | $110 | 55 |
| 123 Pleasant St | 0.47mi | 3/2.0 | 1,580 (+7%) | 18mo | $165,000 | $104 | 49 |
| 518 Burdette Dr | 0.63mi | 4/2.0 (+1) | 1,568 (+6%) | 7mo | $19,500 | $12 | 48 |
| 3220 Franklin Ave | 0.60mi | 3/2.0 | 1,352 (-9%) | 11mo | $95,000 | $70 | 47 |
| 150 S Park Dr | 0.53mi | 3/1.0 | 1,304 (-12%) | 11mo | $107,000 | $82 | 45 |
| 151 S Park Dr | 0.49mi | 3/2.0 | 1,304 (-12%) | 13mo | $135,000 | $104 | 45 |
| 2618 Madison Ave | 0.72mi | 3/1.0 | 1,348 (-9%) | 16mo | $78,000 | $58 | 36 |
| 2618 Madison Ave | 0.72mi | 3/1.0 | 1,348 (-9%) | 16mo | $78,000 | $58 | 36 |
| 2309 Jefferson Ave | 0.75mi | 3/2.0 | 1,685 (+14%) | 6mo | $170,000 | $101 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.8%
- Equity multiple
- 2.76×
- Total profit
- $116,587
- Equity at exit
- $213,508
- IRR
- 19.6%
- Equity multiple
- 6.32×
- Total profit
- $353,099
- Equity at exit
- $460,439
Cash invested: $66,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25550
- Home prices YoY
- 6.7%
- Active inventory
- 58
- Price-to-rent
- 11.4×
Monthly cashflow live
- Estimated rent
- $1,732 medium interval (Pro) →
- Mortgage (P&I)
- −$1,243
- Tax from tax record
- −$223 /mo · $2,674/yr
- Insurance
- −$99
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$364
- Net cashflow
- $-196
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,250
- Closing costs
- $7,110
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-05-15status Pending
-
2026-04-07price $237,000
-
2026-02-23price $239,000
-
2026-02-13$245,000 Active
-
2024-02-14soldstatus $191,000
-
2024-02-01soldstatus $191,000 828-char remark
Show marketing remark (828 chars)
HOME SWEET HOME-THIS ONE IS FOR YOU! MOVE-IN READY 3 BEDROOM/1.5 BATH SPACIOUS HOME IN THE MEADOWBROOK NEIGHBORHOOD FEATURING A BEAUTIFUL FIREPLACE IN THE LARGE LIVING ROOM, HARDWOOD FLOORS, CEDAR CLOSET IN MASTER BEDROOM, POCKET DOORS, A FULL BASEMENT FOR GREAT STORAGE WITH AN EXTRA SHOWER (PERFECT FOR PETS!) & FIREPLACE, 1 CAR ATTACHED GARAGE W/ NEW DOOR AND OPENER, & STORAGE BUILDING. GREAT UPDATES INCLUDE A NEW METAL ROOF, NEWER GAS FURNACE, CENTRAL AIR, & VINYL WINDOWS. KITCHEN UPDATES W/ STAINLESS STEEL REFRIGERATOR, OVEN, & MICROWAVE, NEW COUNTERTOPS & HARDWARE. GREAT OUTDOOR LIVING SPACE IN COVERED PATIO OVERLOOKING THE FENCED BACK YARD ON AN OVERSIZED LOT! ALL NEW FRONT LANDSCAPING WITH 1 YEAR WARRANTY. YOU CAN FEEL THE QUALITY IN THIS LUTTON-BUILT HOME, DON'T WAIT TO CHECK IT OUT!
-
2023-12-07$189,000 828-char remark
Show marketing remark (828 chars)
HOME SWEET HOME-THIS ONE IS FOR YOU! MOVE-IN READY 3 BEDROOM/1.5 BATH SPACIOUS HOME IN THE MEADOWBROOK NEIGHBORHOOD FEATURING A BEAUTIFUL FIREPLACE IN THE LARGE LIVING ROOM, HARDWOOD FLOORS, CEDAR CLOSET IN MASTER BEDROOM, POCKET DOORS, A FULL BASEMENT FOR GREAT STORAGE WITH AN EXTRA SHOWER (PERFECT FOR PETS!) & FIREPLACE, 1 CAR ATTACHED GARAGE W/ NEW DOOR AND OPENER, & STORAGE BUILDING. GREAT UPDATES INCLUDE A NEW METAL ROOF, NEWER GAS FURNACE, CENTRAL AIR, & VINYL WINDOWS. KITCHEN UPDATES W/ STAINLESS STEEL REFRIGERATOR, OVEN, & MICROWAVE, NEW COUNTERTOPS & HARDWARE. GREAT OUTDOOR LIVING SPACE IN COVERED PATIO OVERLOOKING THE FENCED BACK YARD ON AN OVERSIZED LOT! ALL NEW FRONT LANDSCAPING WITH 1 YEAR WARRANTY. YOU CAN FEEL THE QUALITY IN THIS LUTTON-BUILT HOME, DON'T WAIT TO CHECK IT OUT!
-
2023-08-28soldstatus $123,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $2,674 · $223/mo
- Projected year-2 tax
- $2,674 · $223/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,789
- − Mortgage interest
- −$13,276
- − Property taxes
- −$2,674
- − Insurance
- −$1,185
- − Repairs & maintenance
- −$1,663
- − Management
- −$1,663
- − Depreciation
- −$6,895
- Taxable loss
- −$6,566
- Est. tax savings @ 24.0%
- +$1,576
- After-tax cash flow
- $-774/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mason County Schools
- NCES district ID
- 5400780
- Math proficiency
- 20% ▼ -13.00%
- Reading proficiency
- 33% ▼ -10.00%
- Median HH income
- $37,623
- Composite
- 22.07/100
- National rank
- #8191
- State rank
- #44 of 55 in WV
Livability — Point Pleasant
- Score
- 67/100
- State rank
- #95
- US rank
- #10881
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Point Pleasant, WV
- County
- Mason · 14,594 people
- Population (ZIP)
- 8,925
- Household income
- $49,940
- Rent vs Own
- Severe rent burden
- 10.6
Population outlook (Mason County) Hauer SSP2
- Today (2025)
- 26,174 people
- By 2030
- 25,482 · -2.6%
- By 2040
- 23,934 · -8.6%
- By 2050
- 22,432 · -14.3%
- By 2075
- 19,241 · -26.5%
- By 2100
- 15,427 · -41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Hispanic / Latino 2% Black 2%
- Common ancestry
- Slovak 1% Serbian 1% Lithuanian 1%
- Foreign-born
- 0%
Political lean MEDSL · Mason
- 2024 margin
- Solid R (+58.0) · D 20.0% · R 78.0% · Other 1.9%
- 2008→2024 swing
- -45.1pp toward R · 2008: -12.9pp · 2024: -58.0pp
- All cycles
- 2024: R+58.0 2020: R+53.2 2016: R+54.7 2012: R+20.3 2008: R+12.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.63%
- Current HPI
- 185.6226
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+92.7% since first listed8 events — show timeline
- 2026-05-15 Pending — KVBOR
- 2026-04-07 Price Changed $237,000 KVBOR
- 2026-02-23 Price Changed $239,000 KVBOR
- 2026-02-13 Listed $245,000 KVBOR
- 2024-02-14 Sold (Public Records) $191,000 Public Records
- 2024-02-01 Sold (MLS) $191,000 KVBOR
- 2023-12-07 Listed $189,000 KVBOR
- 2023-08-28 Sold (Public Records) $123,000 Public Records
Property tax history
+16.3%/yrLatest (2025): $2,674 · +138.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…