CashFlowRE
Sign in Sign up
2706 W Ashlan Ave #240
C+ Composite 62.08
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.8/5.0
  • Livability +3.1/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$120,000

2706 W Ashlan Ave #240 · Fresno, CA 93705
3 bd · 2.0 ba · 1,440 sqft · Manufactured public records · 17 Days on market
Built 1977 Est $95k · 26% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully Renovated Large Home located in the wonderful community Westlake Mobile Home Park. 2 bedrooms, 2 baths, separate living room and family room! Don't wait! All Buyers are required to be approved by Park Management prior to completing purchase. 55+ community.

Key facts

  • Gated community
  • Private back yard
  • Hidden closet

Tags

PRIVATE SCREENED IN PORCHELECTRIC FIREPLACEHIDDEN CLOSETPRIVATE BACK YARDFRUIT TREESGATED COMMUNITY

Property features AI

Finance

  • Other: Urban lot setting; Directions: West on Ashlan from Marks; left into the community.
  • HOA & community: Association fee paid monthly

Exterior

  • Parking: Carport; Has carport
  • Utilities: Electric service on; Public sewer; Public utilities
  • Home design: Mobile home (dualwide); Park space rented
  • Construction: Wood siding exterior; Composition roof; Wood subfloor foundation; Built as a mobile home (dualwide)
  • Exterior features: One level; Covered, uncovered, enclosed and screened porch/patio areas; Deck; Private in-ground pool (fenced, community access); Community spa

Interior

  • Kitchen: Dishwasher; Refrigerator
  • Flooring: Carpet
  • Bathrooms: 2 bathrooms; Shower and tub
  • Heating & cooling: Central heating and cooling; Has heating; Has cooling
  • Interior features: Dishwasher; Refrigerator; Carpet flooring; Inside laundry
  • Laundry & utility: Laundry located inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $120k.

Deal economics

  • At list price, monthly cash flow is $769 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Recommended offer: $118k (1.5% below list) — sets the bar for market timing.
  • Cap rate 14.0% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, crime F.
  • Fresno Unified (urban): math 18% / reading 47% proficiency, ranked #327 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Wilson Elementary (670 students, 97% FRL); Fort Miller Middle (623 students, 98% FRL); Fresno High (math 10% / reading 38%, grade F, #934 of 1,170 statewide, top 80%, 2,092 students, 90% FRL) — zoned schools average 95% FRL vs 77% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+5.2%/yr); 96 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.2% rent growth), your $34k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $58k; list at $120k implies a 109% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,200 (1.5% below list)

Questions for the listing agent

  1. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.55%
Cap rate
13.99%
Cash-on-cash
27.48%
DSCR
2.22
GRM
5.4

CMA / ARV

ARV (on-the-fly)
$95,040
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2706 W Ashlan Ave #156 0.09mi 3/2.0 1,440 (0%) 0mo $127,500 $89 96
2706 W Ashlan Ave #144 0.00mi 2/2.0 (-1) 1,440 (0%) 0mo $136,000 $94 95
2706 W Ashlan Ave #46 0.00mi 2/2.0 (-1) 1,440 (0%) 1mo $89,000 $62 94
2706 W Ashlan Ave #266 0.00mi 2/2.0 (-1) 1,440 (0%) 2mo $124,900 $87 93
2706 W Ashlan Ave #175 0.00mi 2/2.0 (-1) 1,436 (-0%) 3mo $94,900 $66 92
2706 W Ashlan Ave #86 0.09mi 2/2.0 (-1) 1,440 (0%) 4mo $50,000 $35 88
2706 W Ashlan Ave #200 0.17mi 3/2.0 1,440 (0%) 7mo $53,500 $37 86
2706 W Ashlan Ave #281 0.00mi 2/2.0 (-1) 1,344 (-7%) 1mo $89,000 $66 83
2706 W Ashlan Ave #11 0.14mi 2/2.0 (-1) 1,440 (0%) 7mo $98,000 $68 83
2706 W Ashlan Ave #158 0.09mi 2/2.0 (-1) 1,488 (+3%) 6mo $80,000 $54 80
2706 W Ashlan Ave #299 0.13mi 2/2.0 (-1) 1,310 (-9%) 1mo $165,000 $126 73
3138 W Dakota Ave #210 0.70mi 3/2.0 1,344 (-7%) 4mo $42,500 $32 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.19% rent growth · sell at horizon

5-year hold
IRR
23.8%
Equity multiple
2.00×
Total profit
$33,711
Equity at exit
$17,892
10-year hold
IRR
32.9%
Equity multiple
4.28×
Total profit
$110,280
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93705

Rents YoY
5.2%
Active inventory
96
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,865 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$25 /mo · $296/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$392
Net cashflow
$769

Break-even live

Break-even rent $891
Max offer price $120,000
Occupancy floor 54%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4184 N Briarwood Ave Fresno, CA 3.0 2.0 1628 $2,195 $1.35 44d 1 0.26mi
3274 W Ashlan Ave Fresno, CA 2.0 1.0 975 $1,535 $1.57 2d 5 0.51mi
3058 W San Gabriel Ave Fresno, CA 3.0 2.0 1284 $2,450 $1.91 44d 1 0.53mi
4264 N Bengston Ave Unit 101 Fresno, CA 2.0 1.0 950 $1,450 $1.53 44d 1 0.62mi
1668 W Ashlan Ave Fresno, CA 2.0 1.0 877 $1,185 $1.35 24d 1 0.64mi
4144 N Valentine Ave Unit 60-147 Fresno, CA 2.0 1.0 960 $1,695 $1.77 20d 1 0.67mi
4144 N Valentine Ave Unit 60-158 Fresno, CA 2.0 1.0 960 $1,695 $1.77 24d 1 0.67mi
4144 N Valentine Ave Unit 84-118 Fresno, CA 2.0 1.0 960 $1,695 $1.77 44d 1 0.67mi
4144 N Valentine Ave Fresno, CA 2.0 1.0 960 $1,450 $1.51 16d 1 0.67mi
3818 N Cheryl Ave Fresno, CA 4.0 3.0 1649 $2,500 $1.52 24d 1 0.71mi
4942 N Holt Ave #103 Fresno, CA 2.0 1.0 1000 $1,395 $1.40 24d 1 0.71mi
4597 N Emerson Ave Apt 103 Fresno, CA 2.0 2.0 1100 $1,700 $1.55 24d 1 0.74mi
4467 N Van Dyke Ave Fresno, CA 3.0 2.0 1292 $2,195 $1.70 3d 1 0.87mi
1493 W Fairmont Ave Unit A Fresno, CA 2.0 2.0 1050 $1,595 $1.52 24d 1 0.96mi
1696 W Shaw Ave Unit AVE-104 Fresno, CA 3.0 2.0 1100 $1,700 $1.55 3d 1 1.24mi
3515 W San Jose Ave Unit 8106 Fresno, CA 3.0 2.5 1215 $1,925 $1.58 24d 1 1.25mi
3515 W San Jose Ave Unit 15-202 Fresno, CA 2.0 2.0 915 $1,550 $1.69 16d 1 1.25mi
3515 W San Jose Ave Unit 9105 Fresno, CA 2.0 2.5 1115 $1,725 $1.55 44d 1 1.25mi
941 W Dakota Ave Fresno, CA 3.0 2.0 960 $1,895 $1.97 10d 2 1.26mi
5066-5098 N Marty Ave Fresno, CA 2.0 1.0–2.0 961 $1,750 $1.82 20d 1 1.31mi
3207 W Shields Ave Fresno, CA 1.0–3.0 1.0–2.0 959 $1,725 $1.80 2d 3 1.36mi
5355 N Valentine Ave Fresno, CA 2.0–3.0 1.5–2.5 1318 $2,799 $2.12 16d 1 1.38mi
3326 N West Ave Fresno, CA 2.0 1.0 950 $1,225 $1.29 21d 1 1.40mi
1212 W Andrews Ave Fresno, CA 2.0 1.0 950 $1,300 $1.37 16d 1 1.43mi

Listing history 13 events

  1. 2026-06-18
    days on market $120,000 Active 17 DOM
  2. 2026-06-17
    days on market $120,000 Active 16 DOM
  3. 2026-06-16
    days on market $120,000 Active 15 DOM
  4. 2026-06-15
    days on market $120,000 Active 14 DOM
  5. 2026-06-13
    statusdays on market $120,000 Active 12 DOM
  6. 2026-06-10
    days on market $120,000 Pending Accepting Backups 9 DOM
  7. 2026-06-09
    days on market $120,000 Pending Accepting Backups 8 DOM
  8. 2026-06-08
    days on market $120,000 Pending Accepting Backups 7 DOM
  9. 2026-06-07
    statusdays on market $120,000 Pending Accepting Backups 6 DOM
  10. 2026-06-05
    days on market $120,000 Active 3 DOM
  11. 2026-06-03
    days on market $120,000 Active 2 DOM
  12. 2026-06-02
    remarks 699-char remark
  13. 2026-06-02
    listed $120,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$296 · $25/mo
Projected year-2 tax
$912 · $76/mo
Expected delta
+$616/yr (+$51/mo · 208.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 48 unhealthy d/yr today · 50 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,381
− Mortgage interest
−$6,722
− Property taxes
−$296
− Insurance
−$600
− Repairs & maintenance
−$1,790
− Management
−$1,790
− Depreciation
−$3,491
Taxable income
$7,691
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,846
After-tax cash flow
$7,387/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fresno Unified
NCES district ID
0614550
Math proficiency
18% ▼ -12.00%
Reading proficiency
47% ▲ 9.00%
Median HH income
$36,095
Composite
26.83/100
National rank
#7111
State rank
#327 of 517 in CA

Livability — Fresno

Score
62/100
State rank
#469
US rank
#15907

Category grades

Amenities D+ Commute A+ Cost of living F Crime F Employment D+ Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fresno, CA
County
Fresno County · 834,801 people
City population
593,114
Metro
Fresno, CA
Population (ZIP)
38,888
Household income
$57,003
Rent vs Own
52.6% rent · 47.4% own
Severe rent burden
2217.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Hispanic / Latino 62% Two or more races 34% White 22% Black 6% Asian 6% Native American 2%
Hispanic origin (detail)
Mexican 60%
Common ancestry
Lithuanian 1% Iranian 1% Russian 1%
Foreign-born
13% · Canada, China
Languages at home
61% English-only · Spanish 34% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -331.23%
Current HPI
399.0061
Rent YoY
▲ 5.19%
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+837.5% since first listed
11 events — show timeline
  • 2026-06-01 Listed $120,000 FRESNOMLS
  • 2019-05-07 Sold (MLS) $57,500 FRESNOMLS
  • 2019-04-25 Pending FRESNOMLS
  • 2019-04-09 Relisted FRESNOMLS
  • 2019-03-11 Pending FRESNOMLS
  • 2019-02-15 Price Changed $57,500 FRESNOMLS
  • 2019-01-17 Listed $62,500 FRESNOMLS
  • 2018-11-29 Sold (MLS) $12,800 FRESNOMLS
  • 2018-10-27 Pending FRESNOMLS
  • 2018-10-27 Pending FRESNOMLS
  • 2018-10-19 Listed $12,800 FRESNOMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…